TCHAMBA - REFINDER
TCHAMBA - REFINDER has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €88k and a net result of €97k. Equity is growing by ~26.6% per year across the filed fiscal years. Its solvency ranks better than 20% of 181 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €88k |
| Net result | €97k |
| Staff (FTE) | 9.3 |
| Better than sector | 20% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 13.4% | 50.4% | |
| Net result | €97k | €6k | |
| Equity | €88k | €69k | |
| Gross operating margin | €502k | €29k | |
| Staff costs | €382k | €56k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €138k | €52k | €87k | €32k | €-25k |
| Net profit | €97k | €90k | €43k | €26k | €-31k |
| Cash flow | €144k | €116k | €66k | €40k | €-18k |
| Staff costs | €382k | €343k | €188k | €160k | €102k |
| Income taxes | €10k | €4k | €20k | - | €0 |
| Dividends | €30k | €8k | - | - | - |
| Total assets | €651k | €541k | €491k | €404k | €279k |
| Equity | €88k | €96k | €84k | €40k | €14k |
| Debt | €564k | €445k | €408k | €364k | €265k |
| of which ≤ 1y | €561k | €442k | €405k | €364k | €265k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-129k | €-87k | €-3k | €-62k | €-62k |
| Employees (FTE) | 9.3 | 8.4 | 5.2 | 4.5 | 3.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.77 | 0.80 | 0.99 | 0.83 | 0.77 |
| Quick ratio | 0.75 | 0.77 | 0.94 | 0.71 | 0.64 |
| Working capital ratio | -19.7% | -16.0% | -0.6% | -15.4% | -22.1% |
| Solvency | 13.4% | 17.7% | 17.0% | 9.9% | 5.0% |
| Debt / equity | 6.44 | 4.66 | 4.88 | 9.08 | 18.90 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 41.98 | 29.25 | 25.52 | 13.56 | -14.58 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.9% | 16.7% | 8.8% | 6.5% | -11.2% |
| ROE | 110.8% | 94.2% | 52.0% | 65.1% | -222.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €651k | €541k | €491k | €404k | €279k |
| Fixed assets | 21/28 | €219k | €185k | €89k | €102k | €76k |
| Intangible fixed assets | 21 | €10k | €18k | €7k | €10k | - |
| Tangible fixed assets | 22/27 | €186k | €143k | €70k | €79k | €73k |
| Financial fixed assets | 28 | €24k | €24k | €13k | €13k | €3k |
| Current assets | 29/58 | €432k | €356k | €402k | €302k | €203k |
| Stocks & contracts in progress | 3 | €13k | €15k | €22k | €44k | €33k |
| Amounts receivable within one year | 40/41 | €100k | €103k | €56k | €35k | €35k |
| Investments | 50/53 | - | - | €150k | - | - |
| Cash & bank | 54/58 | €309k | €232k | €169k | €220k | €133k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €651k | €541k | €491k | €404k | €279k |
| Equity | 10/15 | €88k | €96k | €84k | €40k | €14k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €80k | €89k | €77k | €38k | €38k |
| Accumulated profits (losses) | 14 | €1k | €336 | €332 | €-4k | €-30k |
| Amounts payable | 17/49 | €564k | €445k | €408k | €364k | €265k |
| Amounts payable within one year | 42/48 | €561k | €442k | €405k | €364k | €265k |
| Trade debts payable within one year | 44 | €367k | €271k | €339k | €327k | €239k |
| Income statement | ||||||
| Gross operating margin | 9900 | €502k | €427k | €309k | €205k | €92k |
| Operating result | 9901 | €91k | €26k | €64k | €18k | €-38k |
| Financial income | 75 | €19k | €70k | €2k | €10k | €9k |
| Financial charges | 65 | €3k | €2k | €3k | €2k | €2k |
| Result before taxes | 9903 | €107k | €94k | €63k | €26k | €-31k |
| Income taxes | 67/77 | €10k | €4k | €20k | - | €0 |
| Net result for the period | 9904 | €97k | €90k | €43k | €26k | €-31k |
| Result to be appropriated | 9905 | €97k | €90k | €43k | €26k | €-31k |
| NACE primary | Manufacture of electrical equipment(27900) |
| Legal form | Private limited company(610) |
| Incorporation | 05-06-2012 |
| Status | Active |
| Postal code | 4840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63041A0073/00P000 | Wallonia | 3,203 m² | 1 · 515 m² | 4.0 m · 1 fl. |
| 63084B0405/00K002 | Wallonia | 986 m² | 1 · 119 m² | 7.9 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | TCHAMBA - REFINDER |