Skip to content

TANSOFT

Active
Private limited companyfounded 2004active for 22 yearsJaargetijdenlaan 100/1, 1050 Elsene, BelgiumKBO/BCE: BE 0865.464.979

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-04-2026 PDF all 20 filings

Turnover
≈ €110,000
Estimated: probably between €50,000 and €200,000
EBIT margin
Not included in this filing
Net result
€16,404▲ 121%
2024 · €7,439
Working capital
€433,716▲ 4.2%
2024 · €416,398
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 80% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€16,119 2025 Net result€16,404 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€36,856-€23,554▼ 36.1%€10,643▼ 54.8%€18,457▲ 73.4%€12,499▼ 32.3%€8,965▼ 28.3%€16,119▲ 79.8%
Net result€17,189-€15,010within the sector's middle half▼ 12.7%€12,548within the sector's middle half▼ 16.4%€18,512within the sector's middle half▲ 47.5%€13,393within the sector's middle half▼ 27.7%€7,439within the sector's middle half▼ 44.5%€16,404within the sector's middle half▲ 121%
Equity€354,313-€369,218within the sector's middle half▲ 4.2%€381,766within the sector's middle half▲ 3.4%€400,278within the sector's middle half▲ 4.8%€413,671above the sector's middle half▲ 3.3%€421,110above the sector's middle half▲ 1.8%€437,514above the sector's middle half▲ 3.9%
Total assets€364,824-€395,214within the sector's middle half▲ 8.3%€393,531within the sector's middle half▼ 0.4%€411,566within the sector's middle half▲ 4.6%€419,124above the sector's middle half▲ 1.8%€424,991above the sector's middle half▲ 1.4%€440,994above the sector's middle half▲ 3.8%
Debt€10,511-€25,996▲ 147%€11,765▼ 54.7%€11,288▼ 4.1%€5,453▼ 51.7%€3,881▼ 28.8%€3,480▼ 10.3%
Working capital€353,958-€368,863within the sector's middle half▲ 4.2%€381,411within the sector's middle half▲ 3.4%€398,116within the sector's middle half▲ 4.4%€409,820above the sector's middle half▲ 2.9%€416,398above the sector's middle half▲ 1.6%€433,716above the sector's middle half▲ 4.2%
Solvency97.1%-93.4%above the sector's middle half▼ 3.7pp97.0%above the sector's middle half▲ 3.6pp97.3%above the sector's middle half▲ 0.2pp98.7%above the sector's middle half▲ 1.4pp99.1%above the sector's middle half▲ 0.4pp99.2%above the sector's middle half▲ 0.1pp
Current ratio34.68-15.19above the sector's middle half▼ 19.4933.42above the sector's middle half▲ 18.2337.39above the sector's middle half▲ 3.9776.16above the sector's middle half▲ 38.77
Return on assets (ROA)4.7%-3.8%within the sector's middle half▼ 0.9pp3.2%within the sector's middle half▼ 0.6pp4.5%within the sector's middle half▲ 1.3pp3.2%below the sector's middle half▼ 1.3pp1.8%below the sector's middle half▼ 1.4pp3.7%below the sector's middle half▲ 2.0pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €440,994
Fixed assets €3,798 ▼ 19.4%
Current assets €437,196 ▲ 4.0%
Equity and liabilities €440,994
Equity €437,514 ▲ 3.9%
Debt €3,480 ▼ 10.3%
Debt's share of the balance-sheet total falls from 0.9% to 0.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€18,495▲
2024 · €10,945
Cash flow
€18,780▲
2024 · €9,419
Debt to equity
0.01▼
2024 · 0.01
ROE
3.7%▲
2024 · 1.8%
Interest coverage
21.09▲
2024 · 4.90
Debt ≤ 1 year
€3,480▼
2024 · €3,881
Income taxes
€8,600▲
2024 · €8,476
A ratio outside any meaningful range has been withheld (balance sheet total €440,994, equity €437,514).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-09-202130-09-202230-09-202330-09-202430-09-2025
Tangible fixed assets-€2,286€2,176€2,841€1,520
Depreciation and write-downs of the year-€132€834€1,980€2,376

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as TANSOFT: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €362,000 and €585,000, founded between 2000 and 2009.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TANSOFT Elsene2004€440,994€437,514€19,262€16,4042025
INTEGRATED & EFFICIENT SOLUTIONS - IT Sint-Lambrechts-Woluwe2000€433,807€318,447€21,299€1,0812025
EXCESS RETURN Etterbeek2000€584,622€218,574€18,596€10,7802025
ISIDATA Brussel2009€476,790€368,200€15,882-€1142025
AVENSYS Lasne2004€361,565€145,115€20,949€11,9722025
WAPPA Antwerpen2008€440,029€70,572€21,282€29,5872024
ACCLARO Putte2001€470,694€418,008€23,600-€13,4662025

They were chosen from the 18,968 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as TANSOFT has now. Two years later, 0.5% had gone bankrupt and 94.3% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TANSOFT itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for TANSOFT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 (PDF), filed on 30-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€424,991€440,994▲
Fixed assets21/28€4,712€3,798▼
Tangible fixed assets22/27€4,357€3,443▼
Furniture and vehicles24€4,357€3,443▼
Financial fixed assets28€355€355=
Current assets29/58€420,279€437,196▲
Amounts receivable after more than one year29€375,256€384,432▲
Trade receivables290€375,256€384,432▲
Amounts receivable within one year40/41€23,797€26,670▲
Trade receivables40€21,127€2,696▼
Other amounts receivable41€2,670€23,974▲
Cash at bank and in hand54/58€21,093€26,094▲
Deferred charges and accrued income490/1€133-
Equity and liabilities
Total equity and liabilities10/49€424,991€440,994▲
Equity10/15€421,110€437,514▲
Contributions10/11€8,060€8,060=
Reserves13€92,300€106,300▲
Distributable reserves133€92,300€106,300▲
Profit (loss) carried forward14€320,750€323,154▲
Amounts payable17/49€3,881€3,480▼
Amounts payable within one year42/48€3,881€3,480▼
Trade debts44€1,406-
Suppliers440/4€1,406-
Taxes, remuneration and social security45€2,475€3,480▲
Taxes450/3€2,475€1,300▼
Remuneration and social security454/9-€2,180
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,980€2,376▲
Other operating charges640/8€695€766▲
Gross operating margin9900€11,640€19,262▲
Operating profit (loss)9901€8,965€16,119▲
Financial income75/76B€9,185€9,762▲
Recurring financial income75€9,185€9,762▲
Financial charges65/66B€2,235€877▼
Recurring financial charges65€2,235€877▼
Profit (loss) for the period before taxes9903€15,915€25,004▲
Income taxes67/77€8,476€8,600▲
Profit (loss) for the period9904€7,439€16,404▲
Profit (loss) for the period to be appropriated9905€7,439€16,404▲
Appropriation of the result
Profit (loss) to be appropriated9906€334,750€337,154▲
Profit (loss) brought forward from the previous period14P€327,311€320,750▼
Transfer to equity691/2€14,000€14,000=
To the legal reserve6920€14,000€14,000=

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€132€834€1,980€2,376▲ 20.0%
Other operating charges640/8--€731€537€550€695€766▲ 10.2%
Gross operating margin9900€36,856€24,026€11,373€19,125€13,883€11,640€19,262▲ 65.5%
Operating profit (loss)9901€36,856€23,554€10,643€18,457€12,499€8,965€16,119▲ 79.8%
Financial income75/76B--€8,840€9,025€9,086€9,185€9,762▲ 6.3%
Recurring financial income75-€8,490€8,840€9,025€9,086€9,185€9,762▲ 6.3%
Financial charges65/66B--€600€433€1,397€2,235€877▼ 60.8%
Recurring financial charges65€200€628€600€433€1,397€2,235€877▼ 60.8%
Profit (loss) for the period before taxes9903€36,655€31,416€18,882€27,049€20,188€15,915€25,004▲ 57.1%
Income taxes67/77€19,466€16,406€6,334€8,536€6,795€8,476€8,600▲ 1.5%
Profit (loss) for the period9904€17,189€15,010€12,548€18,512€13,393€7,439€16,404▲ 121%
Profit (loss) for the period to be appropriated9905€17,189€15,010€12,548€18,512€13,393€7,439€16,404▲ 121%
Line2019202020212022202320242025Change
Assets
Total assets20/58€364,824€395,214€393,531€411,566€419,124€424,991€440,994▲ 3.8%
Fixed assets21/28€355€355€355€2,509€3,851€4,712€3,798▼ 19.4%
Tangible fixed assets22/27---€2,154€3,496€4,357€3,443▼ 21.0%
Furniture and vehicles24---€2,154€3,496€4,357€3,443▼ 21.0%
Financial fixed assets28€355€355€355€355€355€355€355=
Current assets29/58€364,469€394,859€393,176€409,057€415,273€420,279€437,196▲ 4.0%
Amounts receivable after more than one year29--€360,899€366,811€368,682€375,256€384,432▲ 2.4%
Trade receivables290--€360,899€366,811€368,682€375,256€384,432▲ 2.4%
Amounts receivable within one year40/41€20,340€17,115€11,447€11,707€10,306€23,797€26,670▲ 12.1%
Trade receivables40--€11,447€11,707€9,771€21,127€2,696▼ 87.2%
Other amounts receivable41----€535€2,670€23,974▲ 798%
Cash at bank and in hand54/58€4,129€24,148€20,830€30,539€36,285€21,093€26,094▲ 23.7%
Deferred charges and accrued income490/1-----€133--
Equity and liabilities
Total equity and liabilities10/49€364,824€395,214€393,531€411,566€419,124€424,991€440,994▲ 3.8%
Equity10/15€354,313€369,218€381,766€400,278€413,671€421,110€437,514▲ 3.9%
Contributions10/11€6,200-€6,200€6,200€8,060€8,060€8,060=
Reserves13€19,860€34,860€46,860€61,860€78,300€92,300€106,300▲ 15.2%
Non-distributable reserves130/1--€46,860€61,860----
Reserves not available under the articles1311--€1,860€1,860----
Other1319--€45,000€60,000----
Distributable reserves133----€78,300€92,300€106,300▲ 15.2%
Profit (loss) carried forward14€328,253€328,158€328,706€332,218€327,311€320,750€323,154▲ 0.7%
Amounts payable17/49€10,511€25,996€11,765€11,288€5,453€3,881€3,480▼ 10.3%
Amounts payable within one year42/48€10,511€25,996€11,765€10,941€5,453€3,881€3,480▼ 10.3%
Trade debts44€2,358€15,810€804€1,566€1,803€1,406--
Suppliers440/4--€804€1,566€1,803€1,406--
Taxes, remuneration and social security45--€10,961€9,375€3,650€2,475€3,480▲ 40.6%
Taxes450/3--€10,961€9,375€3,650€2,475€1,300▼ 47.5%
Remuneration and social security454/9------€2,180-
Accrued charges and deferred income492/3---€348----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€17,189€15,010€12,548€18,512€13,393€7,439€16,404▲ 121%
+ Depreciation and write-downs630---€132€834€1,980€2,376▲ 20.0%
Operating cash flow (approximation)€17,189€15,010€12,548€18,644€14,227€9,419€18,780▲ 99.4%
Investment in fixed assets (approximation)-€0€0-€2,286-€2,176-€2,841-€1,462▲ 48.5%
Change in cash-€20,020-€3,318€9,709€5,747-€15,192€5,001-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference Document
30-09-2025 micro format 30-04-2026 2026-00100880 PDF
30-09-2024 micro format 26-05-2025 2025-00108133 PDF
30-09-2023 micro format 13-04-2024 2024-00062934 PDF
30-09-2022 full format 28-03-2023 2023-00047900 PDF
30-09-2021 full format 21-04-2022 2022-20005724 PDF
30-09-2020 full format 01-06-2021 2021-17400600 PDF
30-09-2019 micro format 17-03-2020 2020-06900306 PDF
30-09-2018 micro format 21-02-2020 2020-05500075 PDF
30-09-2017 full format 27-03-2018 2018-08400282 PDF
30-09-2016 full format 24-04-2017 2017-10300489 PDF

Show all 20 filings

Next steps