'T VOUTJE
Dissolved and wound up on 12-03-2026Financials · financial year 2024, micro format
2024 annual accounts filed 34 days after the deadline Filed on 3 September 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00480346.
Annual accounts 2024 filed on 03-09-2025 PDF all 10 filings
Turnover
≈ €220,000
Estimated: probably between €140,000 and €380,000
Total assets
€85,781▼ 34.2%
2023 · €130,429
Net result
-€57,689▼ 40.6%
2023 · -€41,018
Working capital
-€86,507▼ 30.7%
2023 · -€66,177
Multi-year overview
2018 to 2024, 7 financial yearsOperating result
-€50,480
▼ 36.3%
2024
20182024
Net result
-€57,689
▼ 40.6%
2024
20182024
Equity
-€50,492
2024
20182024
Total assets
€85,781
▼ 34.2%
2024
20182024
Debt
€136,273
▲ 10.6%
2024
20182024
Working capital
-€86,507
▼ 30.7%
2024
20182024
Staff (FTE)
1.6
▲ 6.7%
2024
20182024
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2018201920202021202220232024
Operating result€7,772--€823-€22,380▼ 2,621%€17,229-€10,896-€37,035▼ 240%-€50,480▼ 36.3%
Net result€1,754--€3,820-€25,845▼ 577%€12,620-€14,337-€41,018▼ 186%-€57,689▼ 40.6%
Equity€79,597-€75,778▼ 4.8%€49,933▼ 34.1%€62,552▲ 25.3%€48,215▼ 22.9%€7,198▼ 85.1%-€50,492
Total assets€234,910-€206,795▼ 12.0%€175,584▼ 15.1%€180,254▲ 2.7%€145,320▼ 19.4%€130,429▼ 10.2%€85,781▼ 34.2%
Debt€155,312-€131,017▼ 15.6%€125,651▼ 4.1%€117,702▼ 6.3%€97,104▼ 17.5%€123,232▲ 26.9%€136,273▲ 10.6%
Working capital-€51,395--€55,025▼ 7.1%-€17,092▲ 68.9%-€50,593▼ 196%-€54,061▼ 6.9%-€66,177▼ 22.4%-€86,507▼ 30.7%
Staff (FTE)2.6-2.4▼ 7.7%1▼ 58.3%2▲ 100%2.6▲ 30.0%1.5▼ 42.3%1.6▲ 6.7%
The operating result for 2024 is a loss of €50,480, larger than the loss of €37,035 in 2023. It is the lowest result since 2018.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €85,781
Fixed assets
€36,015 ▼ 50.9%
Current assets
€49,766 ▼ 12.8%
Equity and liabilities
Equity-€50,492
Debt€136,273
Equity is negative. Debt (€136,273) exceeds the balance-sheet total (€85,781).
Key figures and ratios
EBITDA
-€13,120▼
2023 · €314
Cash flow
-€20,330▼
2023 · -€3,668
Solvency
-58.9%▼
2023 · 5.5%
Current ratio
0.37▼
2023 · 0.46
Quick ratio
0.23▼
2023 · 0.32
ROA
-67.3%▼
2023 · -31.4%
Interest coverage
-1.91▼
2023 · 0.09
Debt ≤ 1 year
€136,273▲
2023 · €123,232
Income taxes
€419▼
2023 · €436
Staff costs
€77,118▲
2023 · €66,400
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 3 |
| full-time | 2 | 2 | 2 | 2 |
| part-time | - | 0 | 0 | 1 |
| in full-time equivalents | 2 | 2 | 2 | 2.5 |
| Average over the year, in full-time equivalents | 2 | 2.6 | 1.5 | 1.6 |
| On a permanent contract | 2 | 1 | 2 | - |
| Joined | 2 | 10 | 30 | 22 |
| Left | 1 | 10 | 30 | 21 |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Tangible fixed assets | €29,164 | €955 | €8,448 | - |
| Depreciation and write-downs of the year | €32,285 | €36,823 | €37,349 | €37,359 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €66,664 | €104,420 | €66,400 | €77,118 | ▲ 16.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €34,726 | €35,181 | €34,378 | €32,285 | €36,823 | €37,349 | €37,359 | = |
| Other operating charges640/8 | - | - | - | €3,798 | €1,719 | €13,840 | €8,524 | ▼ 38.4% |
| Gross operating margin9900 | €152,636 | €138,828 | €46,357 | €119,976 | €132,065 | €80,553 | €72,521 | ▼ 10.0% |
| Operating profit (loss)9901 | €7,772 | -€823 | -€22,380 | €17,229 | -€10,896 | -€37,035 | -€50,480 | ▼ 36.3% |
| Financial income75/76B | - | - | - | €1 | €2 | €4 | €66 | ▲ 17× |
| Recurring financial income75 | €0 | €336 | €9 | €1 | €2 | €4 | €66 | ▲ 17× |
| Financial charges65/66B | - | - | - | €4,324 | €3,005 | €3,550 | €6,856 | ▲ 93.1% |
| Recurring financial charges65 | €3,800 | €3,093 | €3,256 | €4,324 | €3,005 | €3,550 | €6,856 | ▲ 93.1% |
| Profit (loss) for the period before taxes9903 | €3,973 | -€3,579 | -€25,627 | €12,906 | -€13,900 | -€40,582 | -€57,270 | ▼ 41.1% |
| Income taxes67/77 | €2,218 | €240 | €218 | €286 | €437 | €436 | €419 | ▼ 3.9% |
| Profit (loss) for the period9904 | €1,754 | -€3,820 | -€25,845 | €12,620 | -€14,337 | -€41,018 | -€57,689 | ▼ 40.6% |
| Profit (loss) for the period to be appropriated9905 | €1,754 | -€3,820 | -€25,845 | €12,620 | -€14,337 | -€41,018 | -€57,689 | ▼ 40.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €234,910 | €206,795 | €175,584 | €180,254 | €145,320 | €130,429 | €85,781 | ▼ 34.2% |
| Formation expenses20 | €263 | €53 | - | - | - | - | - | - |
| Fixed assets21/28 | €211,437 | €178,745 | €146,452 | €138,145 | €102,276 | €73,375 | €36,015 | ▼ 50.9% |
| Intangible fixed assets21 | €187,500 | €157,500 | €127,500 | €97,500 | €67,500 | €37,500 | €7,500 | ▼ 80.0% |
| Tangible fixed assets22/27 | €13,509 | €10,817 | €8,524 | €30,217 | €24,348 | €25,447 | €18,087 | ▼ 28.9% |
| Plant, machinery and equipment23 | - | - | - | €1,219 | €1,724 | €9,195 | €7,753 | ▼ 15.7% |
| Furniture and vehicles24 | - | - | - | €28,998 | €22,625 | €16,251 | €10,334 | ▼ 36.4% |
| Financial fixed assets28 | €10,428 | €10,428 | €10,428 | €10,428 | €10,428 | €10,428 | €10,428 | = |
| Current assets29/58 | €23,210 | €27,997 | €29,132 | €42,109 | €43,043 | €57,054 | €49,766 | ▼ 12.8% |
| Stocks and contracts in progress3 | €13,568 | €9,553 | €11,718 | €11,729 | €20,495 | €18,010 | €18,397 | ▲ 2.1% |
| Stocks30/36 | - | - | - | €11,729 | €20,495 | €18,010 | €18,397 | ▲ 2.1% |
| Amounts receivable within one year40/41 | €260 | €1,896 | €597 | €310 | €1,041 | €1,586 | €1,532 | ▼ 3.4% |
| Trade receivables40 | - | - | - | - | - | €370 | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €310 | €1,041 | €1,216 | €1,532 | ▲ 26.0% |
| Cash at bank and in hand54/58 | €8,131 | €14,567 | €15,560 | €27,657 | €21,507 | €33,624 | €25,843 | ▼ 23.1% |
| Deferred charges and accrued income490/1 | - | - | - | €2,413 | €0 | €3,834 | €3,993 | ▲ 4.1% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €234,910 | €206,795 | €175,584 | €180,254 | €145,320 | €130,429 | €85,781 | ▼ 34.2% |
| Equity10/15 | €79,597 | €75,778 | €49,933 | €62,552 | €48,215 | €7,198 | -€50,492 | - |
| Contributions10/11 | €80,000 | €80,000 | - | €80,000 | €80,000 | €80,000 | €80,000 | = |
| Contributions outside capital11 | - | - | - | €80,000 | - | - | - | - |
| Other1109/19 | - | - | - | €80,000 | - | - | - | - |
| Reserves13 | €143 | €143 | €143 | €143 | €143 | €143 | €143 | = |
| Non-distributable reserves130/1 | - | - | - | €143 | €143 | €143 | €143 | = |
| Reserves not available under the articles1311 | - | - | - | €143 | €143 | €143 | €143 | = |
| Profit (loss) carried forward14 | -€545 | -€4,365 | -€30,210 | -€17,591 | -€31,927 | -€72,945 | -€130,634 | ▼ 79.1% |
| Amounts payable17/49 | €155,312 | €131,017 | €125,651 | €117,702 | €97,104 | €123,232 | €136,273 | ▲ 10.6% |
| Amounts payable after more than one year17 | €80,708 | €47,995 | €79,427 | €24,999 | €0 | - | - | - |
| Financial debts170/4 | - | - | - | €24,999 | €0 | - | - | - |
| Amounts payable within one year42/48 | €74,605 | €83,022 | €46,224 | €92,702 | €97,104 | €123,232 | €136,273 | ▲ 10.6% |
| Current portion of amounts payable after more than one year42 | - | - | - | €69,868 | €40,660 | €7,128 | €7,128 | = |
| Trade debts44 | €23,224 | €26,399 | €8,339 | €10,898 | €15,875 | €52,088 | €65,155 | ▲ 25.1% |
| Suppliers440/4 | - | - | - | €10,898 | €15,875 | €52,088 | €65,155 | ▲ 25.1% |
| Taxes, remuneration and social security45 | - | - | - | €11,265 | €40,258 | €13,704 | €24,337 | ▲ 77.6% |
| Taxes450/3 | - | - | - | €6,108 | €14,733 | €11,092 | €17,315 | ▲ 56.1% |
| Remuneration and social security454/9 | - | - | - | €5,157 | €25,525 | €2,611 | €7,022 | ▲ 169% |
| Other amounts payable47/48 | - | - | - | €671 | €312 | €50,312 | €39,652 | ▼ 21.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1,754 | -€3,820 | -€25,845 | €12,620 | -€14,337 | -€41,018 | -€57,689 | ▼ 40.6% |
| + Depreciation and write-downs630 | €34,726 | €35,181 | €34,378 | €32,285 | €36,823 | €37,349 | €37,359 | = |
| Operating cash flow (approximation) | €36,480 | €31,362 | €8,533 | €44,905 | €22,486 | -€3,668 | -€20,330 | ▼ 454% |
| Investment in fixed assets (approximation) | - | -€2,490 | -€2,085 | -€23,978 | -€955 | -€8,448 | €0 | - |
| Change in cash | - | €6,436 | €993 | €12,097 | -€6,150 | €12,116 | -€7,781 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (10)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 03-09-2025 | 2025-00480346 | |
| 31-12-2023 | micro format | 18-06-2024 | 2024-00155288 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00184669 | |
| 31-12-2021 | micro format | 23-06-2022 | 2022-20090338 | |
| 31-12-2020 | micro format | 09-06-2021 | 2021-18400544 | |
| 31-12-2019 | micro format | 04-06-2020 | 2020-14600070 | |
| 31-12-2018 | micro format | 11-06-2019 | 2019-18600363 | |
| 31-12-2017 | micro format | 28-05-2018 | 2018-14500409 | |
| 31-12-2016 | micro format | 07-06-2017 | 2017-15800276 | |
| 31-12-2015 | abbreviated format | 15-06-2016 | 2016-17400444 |