SYNTHESIS
SYNTHESIS has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €56k and a net result of €5k. Equity is growing by ~16% per year across the filed fiscal years. Its solvency ranks better than 53% of 10877 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €56k |
| Net result | €5k |
| Better than sector | 53% |
| Active | 22 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.0% | 42.6% | |
| Net result | €5k | €6k | |
| Equity | €56k | €60k | |
| Gross operating margin | €33k | €29k | |
| Total assets | €118k | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €29k | €36k | €33k | €29k |
| Net profit | €5k | €10k | €7k | €2k |
| Cash flow | €28k | €33k | €30k | €25k |
| Staff costs | - | - | - | - |
| Income taxes | €2k | €4k | €2k | €1k |
| Dividends | - | - | - | - |
| Total assets | €118k | €102k | €124k | €162k |
| Equity | €56k | €51k | €41k | €34k |
| Debt | €63k | €51k | €83k | €128k |
| of which ≤ 1y | €63k | €51k | €83k | €128k |
| of which > 1y | - | - | - | - |
| Working capital | €-19k | €-47k | €-80k | €-110k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.69 | 0.08 | 0.03 | 0.14 |
| Quick ratio | 0.69 | 0.08 | 0.03 | 0.14 |
| Working capital ratio | -16.3% | -46.0% | -65.1% | -67.9% |
| Solvency | 47.0% | 49.9% | 33.1% | 20.8% |
| Debt / equity | 1.13 | 1.00 | 2.02 | 3.81 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 24.96 | 367.59 | 79.55 | 11.50 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.9% | 9.9% | 5.8% | 1.4% |
| ROE | 8.4% | 19.9% | 17.4% | 6.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €118k | €102k | €124k | €162k |
| Fixed assets | 21/28 | €75k | €98k | €121k | €144k |
| Tangible fixed assets | 22/27 | €75k | €98k | €121k | €144k |
| Current assets | 29/58 | €44k | €4k | €2k | €18k |
| Amounts receivable within one year | 40/41 | €42k | - | €0 | €14k |
| Cash & bank | 54/58 | €1k | €3k | €2k | €225 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €118k | €102k | €124k | €162k |
| Equity | 10/15 | €56k | €51k | €41k | €34k |
| Contributions / capital | 10/11 | €36k | €36k | €36k | €36k |
| Accumulated profits (losses) | 14 | €19k | €15k | €5k | €-2k |
| Amounts payable | 17/49 | €63k | €51k | €83k | €128k |
| Amounts payable within one year | 42/48 | €63k | €51k | €83k | €128k |
| Trade debts payable within one year | 44 | €19k | €20k | €17k | €13k |
| Income statement | |||||
| Gross operating margin | 9900 | €33k | €41k | €41k | €34k |
| Operating result | 9901 | €5k | €13k | €10k | €6k |
| Financial income | 75 | €2k | €1k | €0 | €10 |
| Financial charges | 65 | €1k | €99 | €411 | €3k |
| Result before taxes | 9903 | €6k | €14k | €9k | €4k |
| Income taxes | 67/77 | €2k | €4k | €2k | €1k |
| Net result for the period | 9904 | €5k | €10k | €7k | €2k |
| Result to be appropriated | 9905 | €5k | €10k | €7k | €2k |
| NACE primary | Wholesale of information and communication equipment(46500) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 15-10-2003 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11804D2165/00W017 | Flanders | 394 m² | 1 · 348 m² | 19.1 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SYNTHESIS |