Skip to content

SYNDIC YOURSELF

Active
Private limited companyfounded 2023active for 3 yearsLouis Lepoutrelaan 100, 1050 Elsene, BelgiumKBO/BCE: BE 0804.588.967

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 04-05-2026 PDF all 2 filings

Turnover
≈ €270,000
Estimated: probably between €180,000 and €410,000
Total assets
€163,636▲ 21.5%
2024 · €134,661
Net result
€10,086
2024 · -€19,916
Working capital
€11,800
2024 · -€20,078
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a profit of €16,950, after a loss of €12,546 in 2024.

Operating result€16,950 2025 Net result€10,086 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Publishing activities (NACE 58). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€12,546-€16,950
Net result-€19,916below the sector's middle half-€10,086within the sector's middle half
Equity€29,584within the sector's middle half-€39,671within the sector's middle half▲ 34.1%
Total assets€134,661within the sector's middle half-€163,636within the sector's middle half▲ 21.5%
Debt€105,076-€123,966▲ 18.0%
Working capital-€20,078below the sector's middle half-€11,800within the sector's middle half
Solvency22.0%within the sector's middle half-24.2%within the sector's middle half▲ 2.3pp
Current ratio0.80below the sector's middle half-1.10within the sector's middle half▲ 0.31
Return on assets (ROA)-14.8%below the sector's middle half-6.2%within the sector's middle half▲ 21.0pp
Staff (FTE)1-1.4▲ 40.0%
above within below The sector band is the middle half of the companies in Publishing activities (NACE 58). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €163,636
Fixed assets €36,854 ▼ 34.2%
Current assets €126,782 ▲ 61.2%
Equity and liabilities €163,636
Equity €39,671 ▲ 34.1%
Debt €123,966 ▲ 18.0%
Debt's share of the balance-sheet total falls from 78.0% to 75.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€36,084▲
2024 · €10,902
Cash flow
€29,220▲
2024 · €3,533
Debt to equity
3.12▼
2024 · 3.55
ROE
25.4%▲
2024 · -67.3%
Interest coverage
4.84▲
2024 · 1.43
Debt ≤ 1 year
€114,983▲
2024 · €98,751
Staff costs
€62,820▲
2024 · €49,579
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SYNDIC YOURSELF: other software publishing (NACE 58290). They are comparable in size and age: total assets between €148,000 and €213,000, founded between 2022 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SYNDIC YOURSELF Elsene2023€163,636€39,671€105,993€10,0862025
W84IT Gent2023€148,094€140,020€88,653€62,5642025
RAZA CORPORATIONS Mechelen2023€192,256€153,338€93,889€67,0722025
RAJ TECHNOLOGIES Haacht2023€212,710€203,995€99,236€77,6662025
MEHAR CONSULTANCY SERVICES Kortenberg2024€151,141€97,973€79,063€53,9552025
VONKT Boortmeerbeek2024€180,979€138,940€70,187€55,6332025
VANDECASTEELE MARTIJN ENGINEERING Ichtegem2022€193,508€142,833€80,167€62,5652025

They were chosen from the 630 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,976 companies had the same profile as SYNDIC YOURSELF has now. Two years later, 3.6% had gone bankrupt and 94.3% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94.3% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SYNDIC YOURSELF itself is lower: 0.1% within 12 months. It rests on far more data about SYNDIC YOURSELF than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for SYNDIC YOURSELF. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 (PDF), filed on 04-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€134,661€163,636▲
Fixed assets21/28€55,988€36,854▼
Intangible fixed assets21€55,988€36,854▼
Current assets29/58€78,673€126,782▲
Amounts receivable within one year40/41€40,312€64,640▲
Trade receivables40€40,312€60,839▲
Other amounts receivable41-€3,801
Cash at bank and in hand54/58€35,490€57,758▲
Deferred charges and accrued income490/1€2,871€4,385▲
Equity and liabilities
Total equity and liabilities10/49€134,661€163,636▲
Equity10/15€29,584€39,671▲
Contributions10/11€49,500€49,500=
Profit (loss) carried forward14-€19,916-€9,829▲
Amounts payable17/49€105,076€123,966▲
Amounts payable within one year42/48€98,751€114,983▲
Trade debts44€50,626€60,511▲
Suppliers440/4€50,626€60,511▲
Taxes, remuneration and social security45€13,124€19,506▲
Taxes450/3€6,092€9,091▲
Remuneration and social security454/9€7,032€10,415▲
Other amounts payable47/48€35,000€34,965▼
Accrued charges and deferred income492/3€6,326€8,983▲
Income statement Code20242025
Remuneration, social security and pensions62€49,579€62,820▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,448€19,134▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6,690
Other operating charges640/8€772€400▼
Gross operating margin9900€61,253€105,993▲
Operating profit (loss)9901-€12,546€16,950▲
Financial income75/76B€235€590▲
Recurring financial income75€235€590▲
Financial charges65/66B€7,604€7,453▼
Recurring financial charges65€7,604€7,453▼
Profit (loss) for the period before taxes9903-€19,916€10,086▲
Profit (loss) for the period9904-€19,916€10,086▲
Profit (loss) for the period to be appropriated9905-€19,916€10,086▲
Appropriation of the result
Profit (loss) to be appropriated9906-€19,916-€9,829▲
Profit (loss) brought forward from the previous period14P--€19,916

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20242025Change
Remuneration, social security and pensions62€49,579€62,820▲ 26.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,448€19,134▼ 18.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6,690-
Other operating charges640/8€772€400▼ 48.2%
Gross operating margin9900€61,253€105,993▲ 73.0%
Operating profit (loss)9901-€12,546€16,950-
Financial income75/76B€235€590▲ 151%
Recurring financial income75€235€590▲ 151%
Financial charges65/66B€7,604€7,453▼ 2.0%
Recurring financial charges65€7,604€7,453▼ 2.0%
Profit (loss) for the period before taxes9903-€19,916€10,086-
Profit (loss) for the period9904-€19,916€10,086-
Profit (loss) for the period to be appropriated9905-€19,916€10,086-
Line20242025Change
Assets
Total assets20/58€134,661€163,636▲ 21.5%
Fixed assets21/28€55,988€36,854▼ 34.2%
Intangible fixed assets21€55,988€36,854▼ 34.2%
Current assets29/58€78,673€126,782▲ 61.2%
Amounts receivable within one year40/41€40,312€64,640▲ 60.4%
Trade receivables40€40,312€60,839▲ 50.9%
Other amounts receivable41-€3,801-
Cash at bank and in hand54/58€35,490€57,758▲ 62.7%
Deferred charges and accrued income490/1€2,871€4,385▲ 52.7%
Equity and liabilities
Total equity and liabilities10/49€134,661€163,636▲ 21.5%
Equity10/15€29,584€39,671▲ 34.1%
Contributions10/11€49,500€49,500=
Profit (loss) carried forward14-€19,916-€9,829▲ 50.6%
Amounts payable17/49€105,076€123,966▲ 18.0%
Amounts payable within one year42/48€98,751€114,983▲ 16.4%
Trade debts44€50,626€60,511▲ 19.5%
Suppliers440/4€50,626€60,511▲ 19.5%
Taxes, remuneration and social security45€13,124€19,506▲ 48.6%
Taxes450/3€6,092€9,091▲ 49.2%
Remuneration and social security454/9€7,032€10,415▲ 48.1%
Other amounts payable47/48€35,000€34,965▼ 0.1%
Accrued charges and deferred income492/3€6,326€8,983▲ 42.0%
Line20242025Change
Profit (loss) for the period9904-€19,916€10,086-
+ Depreciation and write-downs630€23,448€19,134▼ 18.4%
Operating cash flow (approximation)€3,533€29,220▲ 727%
Investment in fixed assets (approximation)-€0-
Change in cash-€22,268-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 04-05-2026 2026-00099659 PDF
31-12-2024 micro format 29-08-2025 2025-00449091 PDF

Next steps