SYLPHI
SYLPHI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €504k and a net result of €12k. Equity remains stable across the filed fiscal years (±2.3% per year). Its solvency ranks better than 57% of 4407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €504k |
| Net result | €12k |
| Better than sector | 57% |
| Active | 13 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.8% | 38.4% | |
| Net result | €12k | €23k | |
| Equity | €504k | €919k | |
| Gross operating margin | €76k | €157k | |
| Total assets | €1.08M | €3.35M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €66k | €69k | €70k | €76k |
| Net profit | €12k | €8k | €14k | €15k |
| Cash flow | €37k | €40k | €45k | €47k |
| Staff costs | - | - | - | - |
| Income taxes | €4k | €4k | €5k | €6k |
| Dividends | - | - | - | - |
| Total assets | €1.08M | €1.12M | €1.13M | €1.17M |
| Equity | €504k | €493k | €484k | €471k |
| Debt | €572k | €626k | €648k | €696k |
| of which ≤ 1y | €173k | €177k | €162k | €159k |
| of which > 1y | €354k | €398k | €443k | €486k |
| Working capital | €-163k | €-150k | €-148k | €-142k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.06 | 0.15 | 0.09 | 0.11 |
| Quick ratio | 0.06 | 0.15 | 0.09 | 0.11 |
| Working capital ratio | -15.2% | -13.4% | -13.0% | -12.1% |
| Solvency | 46.8% | 44.0% | 42.8% | 40.4% |
| Debt / equity | 1.13 | 1.27 | 1.34 | 1.48 |
| Long-term debt ratio | 0.70 | 0.81 | 0.91 | 1.03 |
| Interest coverage | 2.72 | 2.73 | 3.49 | 3.22 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.1% | 0.7% | 1.2% | 1.3% |
| ROE | 2.3% | 1.7% | 2.8% | 3.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.08M | €1.12M | €1.13M | €1.17M |
| Fixed assets | 21/28 | €1.07M | €1.09M | €1.12M | €1.15M |
| Tangible fixed assets | 22/27 | €357k | €383k | €409k | €440k |
| Financial fixed assets | 28 | €709k | €709k | €709k | €709k |
| Current assets | 29/58 | €10k | €26k | €15k | €17k |
| Amounts receivable within one year | 40/41 | €2k | €24k | €13k | €15k |
| Cash & bank | 54/58 | €5k | €130 | €184 | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.08M | €1.12M | €1.13M | €1.17M |
| Equity | 10/15 | €504k | €493k | €484k | €471k |
| Contributions / capital | 10/11 | €110k | €110k | €110k | €110k |
| Reserves | 13 | €394k | €383k | €374k | €361k |
| Amounts payable | 17/49 | €572k | €626k | €648k | €696k |
| Amounts payable after one year | 17 | €354k | €398k | €443k | €486k |
| Amounts payable within one year | 42/48 | €173k | €177k | €162k | €159k |
| Trade debts payable within one year | 44 | €9k | €34k | €10k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €76k | €77k | €76k | €82k |
| Operating result | 9901 | €40k | €38k | €39k | €45k |
| Financial income | 75 | €1 | €6 | €0 | - |
| Financial charges | 65 | €24k | €25k | €20k | €24k |
| Result before taxes | 9903 | €16k | €12k | €19k | €21k |
| Income taxes | 67/77 | €4k | €4k | €5k | €6k |
| Net result for the period | 9904 | €12k | €8k | €14k | €15k |
| Result to be appropriated | 9905 | €12k | €8k | €14k | €15k |
| NACE primary | Renting and operating of own or leased residential real estate, excluding social housing(68201) |
| Legal form | Private limited company(610) |
| Incorporation | 19-11-2012 |
| Status | Active |
| Postal code | 1460 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25044B0448/00Z000indicative | Wallonia | 485 m² | 1 · 72 m² | 12.4 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SYLPHI |