Balance sheet
Code20242025
Assets
Total assets20/58€7.04M€8.32M▲
Fixed assets21/28€40k€47k▲
Tangible fixed assets22/27€37k€44k▲
Furniture and vehicles24€36k€39k▲
Other tangible fixed assets26€1k€5k▲
Financial fixed assets28€3k€3k=
Other financial fixed assets284/8€3k€3k=
Amounts receivable and cash guarantees285/8€3k€3k=
Current assets29/58€7.00M€8.27M▲
Stocks and contracts in progress3€1.16M€1.71M▲
Stocks30/36€1.16M€1.71M▲
Goods purchased for resale34€1.16M€1.71M▲
Amounts receivable within one year40/41€4.71M€5.41M▲
Trade receivables40€4.69M€5.34M▲
Other amounts receivable41€18k€64k▲
Cash at bank and in hand54/58€1.10M€1.12M▲
Deferred charges and accrued income490/1€28k€35k▲
Equity and liabilities
Total equity and liabilities10/49€7.04M€8.32M▲
Equity10/15€1.58M€1.57M▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Profit (loss) carried forward14€1.51M€1.50M▼
Provisions and deferred taxes16€369k€239k▼
Provisions for liabilities and charges160/5€369k€239k▼
Other liabilities and charges164/5€369k€239k▼
Amounts payable17/49€5.08M€6.51M▲
Amounts payable within one year42/48€5.08M€6.51M▲
Trade debts44€3.67M€5.13M▲
Suppliers440/4€3.67M€5.13M▲
Advances received on contracts in progress46€191k€175k▼
Taxes, remuneration and social security45€617k€706k▲
Taxes450/3€213k€304k▲
Remuneration and social security454/9€404k€402k▼
Other amounts payable47/48€600k€500k▼
Accrued charges and deferred income492/3€4k€4k▲
Income statement
Code20242025
Operating income70/76A€19.91M€21.12M▲
Turnover70€19.86M€21.05M▲
Other operating income74€56k€63k▲
Operating charges60/66A€18.66M€20.40M▲
Goods for resale, raw materials and consumables60€14.96M€16.00M▲
Purchases600/8€14.48M€16.60M▲
Change in stocks: decrease (increase)609€479k€-598k▼
Services and other goods61€1.29M€1.56M▲
Remuneration, social security and pensions62€2.34M€2.81M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23k€24k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-37k€-3k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€39k€-130k▼
Other operating charges640/8€56k€143k▲
Operating profit (loss)9901€1.25M€718k▼
Financial income75/76B€5k€2k▼
Recurring financial income75€5k€2k▼
Income from financial fixed assets750€4k€2k▼
Other financial income752/9€1k€102▼
Financial charges65/66B€34k€49k▲
Recurring financial charges65€34k€49k▲
Other financial charges652/9€34k€49k▲
Profit (loss) for the period before taxes9903€1.22M€672k▼
Income taxes67/77€323k€184k▼
Taxes670/3€324k€184k▼
Tax adjustments and reversals of tax provisions77€384€127▼
Profit (loss) for the period9904€899k€487k▼
Profit (loss) for the period to be appropriated9905€899k€487k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.11M€2.00M▼
Profit (loss) brought forward from the previous period14P€1.21M€1.51M▲
Profit to be distributed694/7€600k€500k▼
Return on contributions (dividend)694€600k€500k▼
Social balance
Average headcount (FTE)908722.819.6▼