SVG Construct
Annual accounts 2023
abbreviated format, filed on 31-10-2024, 92 days lateTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €660,000. Estimated: probably between €550,000 and €840,000.
Balance sheet
balance sheet total €1.2m on 31-12-2023in euro
in euro
Position in the sector
18.0%
Higher than 18% of 7,291 companies in 2023.
1.47
Higher than 39% of 7,253 companies in 2023.
4.7%
Higher than 44% of 7,273 companies in 2023.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Staff
€31,884
Staff costs divided by the average number of full-time equivalents.
+2 people
In 2023, 4 people joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
1.2m | 850,570 | 823,797 | |
21/28 |
49,024 | 49,678 | 99,663 | |
22/27 |
45,699 | 46,353 | 99,366 | |
23 |
24,719 | 33,496 | 41,348 | |
24 |
20,980 | 12,856 | 58,017 | |
28 |
3,325 | 3,325 | 297 | |
29/58 |
1.2m | 800,891 | 724,134 | |
3 |
17,500 | 17,000 | 55,450 | |
30/36 |
17,500 | 17,000 | 55,450 | |
40/41 |
1.1m | 780,085 | 605,559 | |
40 |
772,945 | 569,526 | 525,770 | |
41 |
337,194 | 210,559 | 79,790 | |
54/58 |
67,375 | 3,807 | 61,176 | |
490/1 |
- | - | 1,950 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
1.2m | 850,570 | 823,797 | |
10/15 |
224,099 | 166,135 | 96,550 | |
10/11 |
20,000 | 20,000 | 20,000 | |
11 |
20,000 | 20,000 | - | |
1109/19 |
20,000 | 20,000 | - | |
13 |
150,000 | - | - | |
133 |
150,000 | - | - | |
14 |
54,099 | 146,135 | 76,550 | |
17/49 |
1.0m | 684,434 | 727,247 | |
17 |
207,068 | 21,047 | 32,224 | |
170/4 |
29,869 | 21,047 | 32,224 | |
178/9 |
177,199 | - | - | |
42/48 |
812,870 | 663,387 | 686,965 | |
42 |
11,390 | 11,177 | 10,968 | |
43 |
128,137 | 125,000 | - | |
430/8 |
125,598 | 125,000 | - | |
439 |
2,538 | - | - | |
44 |
593,401 | 199,660 | 432,489 | |
440/4 |
593,401 | 199,660 | 432,489 | |
45 |
42,526 | 51,923 | 22,429 | |
450/3 |
40,533 | 49,709 | 21,300 | |
454/9 |
1,993 | 2,215 | 1,129 | |
47/48 |
37,417 | 275,626 | 221,079 | |
492/3 |
- | - | 8,057 | |
| Income statement | ||||
9900 |
255,970 | 184,307 | 418,723 | |
62 |
47,825 | 22,251 | 11,114 | |
630 |
20,885 | 19,034 | 17,395 | |
631/4 |
- | -4,000 | 41,097 | |
640/8 |
44,973 | 18,250 | 14,349 | |
66A |
22,387 | - | - | |
9901 |
119,899 | 128,772 | 334,768 | |
75/76B |
4,240 | 7,401 | 2,690 | |
75 |
4,240 | 7,401 | 2,690 | |
65/66B |
38,409 | 38,179 | 39,608 | |
65 |
38,409 | 15,330 | 39,608 | |
66B |
- | 22,849 | - | |
9903 |
85,731 | 97,994 | 297,850 | |
67/77 |
27,767 | 28,409 | 21,300 | |
9904 |
57,964 | 69,585 | 276,550 | |
9905 |
57,964 | 69,585 | 276,550 | |
| Appropriation of the result | ||||
9906 |
204,099 | 146,135 | 276,550 | |
14P |
146,135 | 76,550 | - | |
691/2 |
150,000 | - | - | |
6921 |
150,000 | - | - | |
694/7 |
- | - | 200,000 | |
695 |
- | - | 200,000 | |
| Social balance sheet | ||||
9087 |
1.5 | 1.9 | 0.5 | |
Hours worked1013 |
2,160 | 1,480 | 410 | |
| Document | ||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-10-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 92 days after the deadline. Filed on 31 October 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00524747.
Subsidies and aid
Flemish government 2022, 1 entry, €6,717 awarded, €6,717 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| 140,784 | 147,806 | 352,163 | ||
| 78,849 | 88,620 | 293,945 | ||
| 20,231 | 4,898 | 117,058 | ||
| 63,568 | -57,369 | - | ||
| 382,143 | 137,505 | 37,169 | ||
| 18.0% | 19.5% | 11.7% | ||
| 1.47 | 1.21 | 1.05 | ||
| 1.45 | 1.18 | 0.97 | ||
| 4.55 | 4.12 | 7.53 | ||
| 25.9% | 41.9% | 286.4% | ||
| 4.7% | 8.2% | 33.6% | ||
| 3.67 | 9.64 | 8.89 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 1 |
| full-time | 2 | - | 1 |
| part-time | - | 2 | - |
| in full-time equivalents | 2 | 0.8 | 1 |
| 1.5 | 0.9 | 0.5 | |
| On a permanent contract | 2 | - | 1 |
| Joined | 4 | 4 | 2 |
| Left | 2 | 0 | 1 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €20,231 | €1,870 | €115,678 |
| Intangible fixed assets | - | - | €1,083 |
| Financial fixed assets | - | €3,028 | €297 |
| €20,885 | €19,034 | €17,395 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on SVG Construct
The operating result for 2023 is 7% lower than in 2022 and the lowest since 2021. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 80.5% to 82.0%. Equity and debt are higher.