Skip to content

SUVTEC

Active
Private limited company (pre-2019)founded 2018active for 7 yearsAbdijstraat 19, 1050 Elsene, BelgiumKBO/BCE: BE 0712.846.565
Summary

The computed 12-month bankruptcy probability of SUVTEC is 1.7% (moderate). The 2025 annual accounts show equity of €126,550 and a net result of €22,106. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 64% of 34,807 sector peers (NACE 43, financial year 2025). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€264,408▼ 33.3%
2024 · €396,147
EBIT margin
12.5%▲ 8.0pp
2024 · 4.5%
Net result
€22,106▲ 110%
2024 · €10,549
Working capital
€85,005▲ 58.2%
2024 · €53,718
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 86% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€264,408 2025 Operating result€33,018 2025 Net result€22,106 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€317,995-€362,476▲ 14.0%€674,565▲ 86.1%€605,977▼ 10.2%€544,230▼ 10.2%€396,147▼ 27.2%€264,408▼ 33.3%
Operating result€15,597-€21,218▲ 36.0%€24,404▲ 15.0%€19,633▼ 19.6%€24,283▲ 23.7%€17,799▼ 26.7%€33,018▲ 85.5%
Net result€11,802-€15,448within the sector's middle half▲ 30.9%€18,592within the sector's middle half▲ 20.4%€13,397within the sector's middle half▼ 27.9%€16,056within the sector's middle half▲ 19.8%€10,549within the sector's middle half▼ 34.3%€22,106within the sector's middle half▲ 110%
EBIT margin4.9%-5.9%▲ 0.9pp3.6%▼ 2.2pp3.2%▼ 0.4pp4.5%▲ 1.2pp4.5%=12.5%▲ 8.0pp
Equity€24,002-€39,450below the sector's middle half▲ 64.4%€58,043within the sector's middle half▲ 47.1%€73,940within the sector's middle half▲ 27.4%€93,896within the sector's middle half▲ 27.0%€104,444within the sector's middle half▲ 11.2%€126,550within the sector's middle half▲ 21.2%
Total assets€185,010-€87,320below the sector's middle half▼ 52.8%€190,907within the sector's middle half▲ 119%€207,908within the sector's middle half▲ 8.9%€218,782within the sector's middle half▲ 5.2%€243,459within the sector's middle half▲ 11.3%€215,123within the sector's middle half▼ 11.6%
Debt€161,008-€47,870▼ 70.3%€132,864▲ 178%€133,968▲ 0.8%€124,886▼ 6.8%€139,015▲ 11.3%€88,573▼ 36.3%
Working capital€20,110-€31,613within the sector's middle half▲ 57.2%€28,472within the sector's middle half▼ 9.9%€43,283within the sector's middle half▲ 52.0%€46,389within the sector's middle half▲ 7.2%€53,718within the sector's middle half▲ 15.8%€85,005within the sector's middle half▲ 58.2%
Solvency13.0%-45.2%within the sector's middle half▲ 32.2pp30.4%within the sector's middle half▼ 14.8pp35.6%within the sector's middle half▲ 5.2pp42.9%within the sector's middle half▲ 7.4pp42.9%within the sector's middle half=58.8%within the sector's middle half▲ 15.9pp
Current ratio1.13-1.68within the sector's middle half▲ 0.551.31within the sector's middle half▼ 0.371.51within the sector's middle half▲ 0.201.48within the sector's middle half▼ 0.031.51within the sector's middle half▲ 0.032.23within the sector's middle half▲ 0.73
Return on assets (ROA)6.4%-17.7%above the sector's middle half▲ 11.3pp9.7%within the sector's middle half▼ 8.0pp6.4%within the sector's middle half▼ 3.3pp7.3%within the sector's middle half▲ 0.9pp4.3%within the sector's middle half▼ 3.0pp10.3%within the sector's middle half▲ 5.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €215,123
Fixed assets €61,249 ▼ 27.2%
Current assets €153,874 ▼ 3.4%
Equity and liabilities €215,123
Equity €126,550 ▲ 21.2%
Debt €88,573 ▼ 36.3%
Debt's share of the balance-sheet total falls from 57.1% to 41.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€55,878▲
2024 · €55,501
Cash flow
€44,966▼
2024 · €48,251
Debt to equity
0.70▼
2024 · 1.33
ROE
17.5%▲
2024 · 10.1%
Interest coverage
11.63▼
2024 · 14.88
Debt ≤ 1 year
€68,869▼
2024 · €105,632
Debt > 1 year
€19,705▼
2024 · €33,383
Income taxes
€6,109▲
2024 · €3,521
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€243,459€215,123▼
Fixed assets21/28€84,110€61,249▼
Tangible fixed assets22/27€59,110€36,249▼
Leasing and similar rights25€59,110€36,249▼
Financial fixed assets28€25,000€25,000=
Current assets29/58€159,350€153,874▼
Amounts receivable within one year40/41€151,399€149,010▼
Trade receivables40€27,278€40,376▲
Other amounts receivable41€124,121€108,634▼
Cash at bank and in hand54/58€7,950€4,864▼
Equity and liabilities
Total equity and liabilities10/49€243,459€215,123▼
Equity10/15€104,444€126,550▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€83,984€106,090▲
Amounts payable17/49€139,015€88,573▼
Amounts payable after more than one year17€33,383€19,705▼
Financial debts170/4€33,383€19,705▼
Amounts payable within one year42/48€105,632€68,869▼
Current portion of amounts payable after more than one year42€28,671€13,434▼
Financial debts43€24,880€24,631▼
Credit institutions430/8€24,880€24,631▼
Trade debts44€45,597€23,945▼
Suppliers440/4€44,392€23,945▼
Bills of exchange payable441€1,204-
Taxes, remuneration and social security45€6,484€6,859▲
Taxes450/3€4,484€3,609▼
Remuneration and social security454/9€2,000€3,250▲
Income statement Code20242025
Turnover70€396,147€264,408▼
Goods, raw materials, services and sundry goods60/61€346,732€217,570▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,702€22,860▼
Other operating charges640/8€1,500€2,081▲
Gross operating margin9900€57,001€57,959▲
Operating profit (loss)9901€17,799€33,018▲
Financial charges65/66B€3,729€4,803▲
Recurring financial charges65€3,729€4,803▲
Profit (loss) for the period before taxes9903€14,070€28,214▲
Income taxes67/77€3,521€6,109▲
Profit (loss) for the period9904€10,549€22,106▲
Profit (loss) for the period to be appropriated9905€10,549€22,106▲
Appropriation of the result
Profit (loss) to be appropriated9906€83,984€106,090▲
Profit (loss) brought forward from the previous period14P€73,436€83,984▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€317,995€362,476€674,565€605,977€544,230€396,147€264,408▼ 33.3%
Goods, raw materials, services and sundry goods60/61---€555,425€498,362€346,732€217,570▼ 37.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,920€4,639€25,038€33,584€28,945€37,702€22,860▼ 39.4%
Other operating charges640/8---€1,293€1,233€1,500€2,081▲ 38.7%
Gross operating margin9900€18,942€26,267€50,803€54,510€54,460€57,001€57,959▲ 1.7%
Operating profit (loss)9901€15,597€21,218€24,404€19,633€24,283€17,799€33,018▲ 85.5%
Financial charges65/66B---€2,184€3,731€3,729€4,803▲ 28.8%
Recurring financial charges65€184€1,032€498€2,184€3,731€3,729€4,803▲ 28.8%
Profit (loss) for the period before taxes9903€15,413€20,186€23,906€17,449€20,552€14,070€28,214▲ 101%
Income taxes67/77€3,611€4,738€5,314€4,052€4,496€3,521€6,109▲ 73.5%
Profit (loss) for the period9904€11,802€15,448€18,592€13,397€16,056€10,549€22,106▲ 110%
Profit (loss) for the period to be appropriated9905€11,802€15,448€18,592€13,397€16,056€10,549€22,106▲ 110%
Line2019202020212022202320242025Change
Assets
Total assets20/58€185,010€87,320€190,907€207,908€218,782€243,459€215,123▼ 11.6%
Fixed assets21/28€8,760€9,278€70,956€79,584€75,639€84,110€61,249▼ 27.2%
Tangible fixed assets22/27€8,760€9,278€70,440€79,584€50,639€59,110€36,249▼ 38.7%
Land and buildings22---€477----
Furniture and vehicles24---€79,107----
Leasing and similar rights25----€50,639€59,110€36,249▼ 38.7%
Financial fixed assets28--€516€0€25,000€25,000€25,000=
Current assets29/58€176,249€78,042€119,951€128,324€143,143€159,350€153,874▼ 3.4%
Amounts receivable within one year40/41€169,951€72,447€70,220€85,240€137,479€151,399€149,010▼ 1.6%
Trade receivables40---€40,493€9,650€27,278€40,376▲ 48.0%
Other amounts receivable41---€44,747€127,829€124,121€108,634▼ 12.5%
Cash at bank and in hand54/58€6,299€5,595€49,731€43,084€5,663€7,950€4,864▼ 38.8%
Equity and liabilities
Total equity and liabilities10/49€185,010€87,320€190,907€207,908€218,782€243,459€215,123▼ 11.6%
Equity10/15€24,002€39,450€58,043€73,940€93,896€104,444€126,550▲ 21.2%
Contributions10/11€12,200€12,200€12,200€14,700€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€9,942€25,390€43,983€57,380€73,436€83,984€106,090▲ 26.3%
Amounts payable17/49€161,008€47,870€132,864€133,968€124,886€139,015€88,573▼ 36.3%
Amounts payable after more than one year17€4,868€1,441€41,385€48,927€28,133€33,383€19,705▼ 41.0%
Financial debts170/4---€48,927€28,133€33,383€19,705▼ 41.0%
Amounts payable within one year42/48€156,140€46,428€91,479€85,041€96,753€105,632€68,869▼ 34.8%
Current portion of amounts payable after more than one year42---€27,831€20,794€28,671€13,434▼ 53.1%
Financial debts43---€4,993€24,990€24,880€24,631▼ 1.0%
Credit institutions430/8---€4,993€24,990€24,880€24,631▼ 1.0%
Trade debts44€121,487€29,575€66,961€49,510€46,421€45,597€23,945▼ 47.5%
Suppliers440/4---€48,967€46,265€44,392€23,945▼ 46.1%
Bills of exchange payable441---€543€156€1,204--
Taxes, remuneration and social security45---€2,707€4,548€6,484€6,859▲ 5.8%
Taxes450/3---€2,707€4,548€4,484€3,609▼ 19.5%
Remuneration and social security454/9-----€2,000€3,250▲ 62.5%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€11,802€15,448€18,592€13,397€16,056€10,549€22,106▲ 110%
+ Depreciation and write-downs630€2,920€4,639€25,038€33,584€28,945€37,702€22,860▼ 39.4%
Operating cash flow (approximation)€14,722€20,088€43,631€46,981€45,001€48,251€44,966▼ 6.8%
Investment in fixed assets (approximation)--€5,157-€86,716-€42,212-€25,000-€46,173€0-
Change in cash--€704€44,136-€6,647-€37,421€2,287-€3,086-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
30-06-2025 micro format 31-01-2026 2026-00024258
30-06-2024 micro format 29-01-2025 2025-00013213
30-06-2023 micro format 27-01-2024 2024-00008196
30-06-2022 micro format 24-02-2023 2023-00030818
30-06-2021 full format 01-02-2022 2022-04400397
30-06-2020 full format 01-02-2021 2021-04100188
30-06-2019 full format 28-01-2020 2020-02400317

Similar companies · same sector, comparable size

Of the 15,129 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,461. 6,174 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.