Sus Campiniae
ActiveSummary
Sus Campiniae has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11.05M and a net result of €15k. Equity is growing by ~7.7% per year across the filed fiscal years. Its solvency ranks better than 55% of 643 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Score 2025
67
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability67▲+1
Solvency68▲+6
Growth49=
Track record100
Bankruptcy probability, 12 months
0.5%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €700k at 30 days acceptable
Liquidity short (current ratio 0.44 against 0.46 in 2024; short-term debt: 32.4% and cash: 7.4% of total assets), and 57% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 10
Relative position
BE, all sectors
reference
Sector 10
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
43%
Return on assets
0.1%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-07-2026, 22 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
22 d early
2024
2 d early
2023
12 d early
2022
13 d early
2021
25 d late
2020
57 d early
2019
116 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
€23.02M▲ 4.5%
2024 · €22.04M
2018: €19.04M
2019: €17.45M
2020: €16.55M
2021: €18.25M
2022: €19.18M
2023: €19.90M
2024: €22.04M
2018 → 2025
EBIT margin
2.9%▼ 0.4pp
2024 · 3.3%
2018: 5.3%
2019: 5.5%
2020: 5.4%
2021: 4.1%
2022: 3.2%
2023: 4.5%
2024: 3.3%
2018 → 2025
Net result
€15k▲ 125%
2024 · €7k
2018: €50k
2019: €50k
2020: €49k
2021: €50k
2022: €49k
2023: €37k
2024: €7k
2018 → 2025
Working capital
€-4.63M▲ 26.7%
2024 · €-6.31M
2018: €-10.39M
2019: €-11.62M
2020: €-10.97M
2021: €-7.26M
2022: €-7.98M
2023: €-7.34M
2024: €-6.31M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€18.25M-€19.18M▲ 5.1%€19.90M▲ 3.7%€22.04M▲ 10.8%€23.02M▲ 4.5%
Equity€10.94M-€10.99M▲ 0.4%€11.03M▲ 0.3%€11.04M▲ 0.1%€11.05M▲ 0.1%
Operating result€754k-€619k▼ 17.9%€889k▲ 43.5%€728k▼ 18.1%€668k▼ 8.3%
Net result€50k-€49k▼ 1.8%€37k▼ 25.6%€7k▼ 81.8%€15k▲ 125%
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 8% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €25.68M
Fixed assets
€22.00M ▼ 10.3%
Current assets
€3.68M ▼ 30.1%
Equity and liabilities €25.68M
Equity
€11.05M ▲ 0.1%
Debt
€14.63M ▼ 22.0%
Debt's share of the balance-sheet total falls from 63.0% to 57.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€3.24M▼
2024 · €3.26M
Cash flow
€2.58M▲
2024 · €2.54M
Current ratio
0.44▼
2024 · 0.46
Debt to equity
1.32▼
2024 · 1.70
ROE
0.1%▲
2024 · 0.1%
ROA
0.1%▲
2024 · 0.0%
Interest coverage
5.20▲
2024 · 4.86
Debt ≤ 1 year
€8.31M▼
2024 · €11.59M
Debt > 1 year
€5.71M▼
2024 · €7.17M
Income taxes
€29k▲
2024 · €27k
Staff costs
€3.04M▲
2024 · €2.72M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet
Code20242025
Assets
Total assets20/58€29.79M€25.68M▼
Formation expenses20€6k€2k▼
Fixed assets21/28€24.51M€22.00M▼
Intangible fixed assets21€60k€30k▼
Tangible fixed assets22/27€24.45M€21.96M▼
Land and buildings22€4.51M€4.40M▼
Plant, machinery and equipment23€1.75M€1.12M▼
Furniture and vehicles24€3k€1k▼
Leasing and similar rights25€18.19M€16.44M▼
Financial fixed assets28€300€300=
Other financial fixed assets284/8€300€300=
Amounts receivable and cash guarantees285/8€300€300=
Current assets29/58€5.27M€3.68M▼
Amounts receivable within one year40/41€4.23M€1.51M▼
Trade receivables40€4.18M€1.43M▼
Other amounts receivable41€51k€77k▲
Cash at bank and in hand54/58€541k€1.91M▲
Deferred charges and accrued income490/1€503k€270k▼
Equity and liabilities
Total equity and liabilities10/49€29.79M€25.68M▼
Equity10/15€11.04M€11.05M▲
Contributions10/11€10.31M€10.31M=
Capital10€10.31M€10.31M=
Issued capital100€10.31M€10.31M=
Revaluation surpluses12€888k€888k=
Profit (loss) carried forward14€-165k€-150k▲
Amounts payable17/49€18.76M€14.63M▼
Amounts payable after more than one year17€7.17M€5.71M▼
Financial debts170/4€7.17M€5.71M▼
Leasing and similar obligations172€7.17M€5.71M▼
Amounts payable within one year42/48€11.59M€8.31M▼
Current portion of amounts payable after more than one year42€1.42M€1.46M▲
Financial debts43-€3k
Other loans439-€3k
Trade debts44€2.83M€2.36M▼
Suppliers440/4€2.83M€2.36M▼
Taxes, remuneration and social security45€332k€491k▲
Taxes450/3€73k€82k▲
Remuneration and social security454/9€259k€409k▲
Other amounts payable47/48€7.00M€4.00M▼
Accrued charges and deferred income492/3-€613k
Income statement
Code20242025
Operating income70/76A€22.17M€23.19M▲
Turnover70€22.04M€23.02M▲
Other operating income74€126k€165k▲
Operating charges60/66A€21.44M€22.52M▲
Services and other goods61€16.14M€16.86M▲
Remuneration, social security and pensions62€2.72M€3.04M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.53M€2.57M▲
Other operating charges640/8€54k€52k▼
Operating profit (loss)9901€728k€668k▼
Financial income75/76B€13€64▲
Recurring financial income75€13€64▲
Other financial income752/9€13€64▲
Financial charges65/66B€694k€623k▼
Recurring financial charges65€694k€623k▼
Debt charges650€671k€623k▼
Other financial charges652/9€23k€635▼
Profit (loss) for the period before taxes9903€34k€44k▲
Income taxes67/77€27k€29k▲
Taxes670/3€27k€29k▲
Profit (loss) for the period9904€7k€15k▲
Profit (loss) for the period to be appropriated9905€7k€15k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-165k€-150k▲
Profit (loss) brought forward from the previous period14P€-171k€-165k▲
Social balance
Average headcount (FTE)908741.443.3▲
The notes to these accounts (65 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
09-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
29-07
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Weakest financial yearnet €7k ▼81.8%
Net result drops to €7k, the lowest in the series; recovery starts the following year.
19-07
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
18-07
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
25-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 25 days late
2021
31-12
Financial
Equity above €10MEq €10.94M ▲92.2%
4 profitable years in a row build equity to €10.94M.
04-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
24-11
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 116 days late
2019
31-10
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 92 days late
2018
09-10
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 70 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
11 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Westerlo · 1 establishment unit since 2015
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Nijverheidsstraat 242260 WesterloGround area
2.0 ha
Building footprint
1.1 ha
Volume, LiDAR
96,462 m³
Parcel 13028A0424/00W002, Flanders · tallest building 12.1 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Sus Campiniae
since 20152.257.357.274
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13028A0424/00W002 | Flanders | 2.0 ha | 1 · 1.1 ha | 12.1 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteWesterlo2.257.357.274
Similar companies · same sector, comparable size
LAVAMEAT
BE 0424.484.668
Staden · Eq €10.92M
LONKI
BE 0449.969.142
Temse · Eq €10.27M
E.E.G. SLACHTHUIS MARCEL VAN HOORNWEDER & ZOON
BE 0430.268.145
Torhout · Eq €9.10M
Comeco
BE 0406.983.195
Hoogstraten · Eq €14.39M
Van Hessen Belgium operations
BE 0416.875.415
Lokeren · Eq €15.04M
Of 599 companies in sector 10111 we hold annual accounts for 329. 70 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPublic limited company
Founded17-07-2015
Fiscal year end31-12
Activities, NACEBEL 2025
10111Manufacture of food products
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesWebsite:www.sus-campiniae.be
E-mail:bart.vandamme@sus-campiniae.be