Skip to content

SURRENDER MEDIA SOLUTIONS

Active
Private limited companyfounded 201114 yrs activeJean Paquotstraat 46, 1050 Elsene, BelgiumKBO/BCE: BE 0842.389.273
Summary

SURRENDER MEDIA SOLUTIONS has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €590. Equity is growing by ~48.3% per year across the filed fiscal years. Its solvency ranks better than 77% of 1518 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
84 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability70▲+68
Solvency100▲+45
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity ample (current ratio 3.61 against 6.03 in 2024; short-term debt: 25.1% and cash: 62.4% of total assets), and 25.1% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 59
Relative position
BE, all sectors
reference
Sector 59
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 14 years 0 20 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
74.9%
Return on assets
1.3%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 20-07-2026, 11 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
11 d early
2024
38 d early
2023
2 d late
2022
6 d early
2021
4 d early
2020
52 d late
2019
111 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€35k▲ 1.7%
2024 · €34k
2018: €3k 2019: €8k 2020: €7k 2021: €11k 2022: €26k 2023: €50k 2024: €34k
2018 → 2025
Total assets
€46k▼ 59.9%
2024 · €116k
2018: €47k 2019: €45k 2020: €39k 2021: €53k 2022: €208k 2023: €141k 2024: €116k
2018 → 2025
Net result
€590
2024 · €-16k
2018: €-3k 2019: €5k 2020: €-1k 2021: €4k 2022: €15k 2023: €24k 2024: €-16k
2018 → 2025
Working capital
€30k▼ 66.4%
2024 · €91k
2018: €3k 2019: €5k 2020: €5k 2021: €27k 2022: €178k 2023: €125k 2024: €91k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€11k-€26k▲ 141%€50k▲ 93.2%€34k▼ 31.7%€35k▲ 1.7%
Operating result€6k-€22k▲ 293%€35k▲ 56.2%€-16k€907
Net result€4k-€15k▲ 302%€24k▲ 59.2%€-16k€590
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2021: €6k€6kNet result 2021: €4k€4kOperating result 2022: €22k€22kNet result 2022: €15k€15kOperating result 2023: €35k€35kNet result 2023: €24k€24kOperating result 2024: €-16k€-16kNet result 2024: €-16k€-16kOperating result 2025: €907€907Net result 2025: €590€59020212022202320242025€-20k€0€20k€40kOperating result 2023: €35k€35kNet result 2023: €24k€24kOperating result 2024: €-16k€-16kNet result 2024: €-16k€-16kOperating result 2025: €907€907Net result 2025: €590€590202320242025
The operating result returns to profit in 2025: €907 after a loss of €16k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46k
Fixed assets €4k ▼ 37.9%
Current assets €42k ▼ 61.3%
Equity and liabilities €46k
Equity €35k ▲ 1.7%
Debt €12k ▼ 85.7%
Debt's share of the balance-sheet total falls from 70.5% to 25.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4k
2024 · €-15k
Cash flow
€3k
2024 · €-15k
Current ratio
3.61
2024 · 6.03
Debt to equity
0.34
2024 · 2.38
ROE
1.7%
2024 · -46.5%
ROA
1.3%
2024 · -13.7%
Interest coverage
10.90
2024 · -39.03
Debt ≤ 1 year
€12k
2024 · €18k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€116k€46k
Fixed assets21/28€7k€4k
Tangible fixed assets22/27€7k€4k
Furniture and vehicles24€7k€4k
Current assets29/58€109k€42k
Amounts receivable within one year40/41€13k€9k
Trade receivables40€3k€8k
Other amounts receivable41€10k€181
Cash at bank and in hand54/58€94k€29k
Deferred charges and accrued income490/1€2k€5k
Equity and liabilities
Total equity and liabilities10/49€116k€46k
Equity10/15€34k€35k
Contributions10/11€6k€6k=
Reserves13€40k€40k=
Non-distributable reserves130/1€400€400=
Reserves not available under the articles1311€400€400=
Distributable reserves133€39k€39k=
Profit (loss) carried forward14€-12k€-11k
Amounts payable17/49€82k€12k
Amounts payable within one year42/48€18k€12k
Trade debts44€8k€2k
Suppliers440/4€8k€2k
Taxes, remuneration and social security45€612€607
Taxes450/3€337€338
Remuneration and social security454/9€275€269
Other amounts payable47/48€9k€9k
Accrued charges and deferred income492/3€64k-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€500€3k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€2k-
Other operating charges640/8€387€400
Gross operating margin9900€-13k€4k
Operating profit (loss)9901€-16k€907
Financial income75/76B-€8
Recurring financial income75-€8
Financial charges65/66B€385€325
Recurring financial charges65€385€325
Profit (loss) for the period before taxes9903€-16k€590
Profit (loss) for the period9904€-16k€590
Profit (loss) for the period to be appropriated9905€-16k€590
Appropriation of the result
Profit (loss) to be appropriated9906€-16k€-11k
Profit (loss) brought forward from the previous period14P€8€-12k
Transfer from equity791/2€4k-

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
25-08
State Gazette act Registered office
Registered-office move2 facts ▸
  • General meeting, 03-07-2026
  • Registered-office move, Rue Jean Paquot, 46/21 à Ixelles (1050 Bruxelles)
20-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Back to profitnet €590
Net result €590 after one loss-making year.
23-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-16k ▼166%
Net result drops to €-16k, the lowest in the series; recovery starts the following year.
02-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 2 days late
2023
31-12
Financial Highest result since 2018net €24k ▲59.2%
Operating result €35k, net result €24k, both a record.
25-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Liquidity triplescurrent ratio 7.38
Current ratio from 2.23 to 7.38.
27-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €4k
Net result €4k after one loss-making year.
21-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 52 days late
Show earlier events
2020
19-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 111 days late
2019
31-12
Financial Back to profitnet €5k
Net result €5k after one loss-making year.
13-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 44 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
20-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 51 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2012
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Jean Paquotstraat 461050 Elsene
Ground area
871 m²
Building footprint
851 m²
Volume, LiDAR
20,417 m³
2 parcels, Brussels · tallest building 29.8 m, ±8 floors. Linked by address, not a title deed.
1 establishment unit
SMS
Adolphe Saxplein 1, 1050 ElseneMotion picture, video and television programme production, sound recording and music publishing activities
since 20122.209.668.809
2 parcels
Brussels 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21443C0202/00K002 Brussels 498 m² 1 · 498 m² 29.8 m · 8 fl.
21443C0202/00H002 Brussels 374 m² 1 · 354 m² 27.4 m · 8 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

European Union, budget

2022 to 2024 · 4 entries · 346,395 EUR in total
Year Entries awarded
2024 2 66,247 EUR
2022 2 280,148 EUR
Projects
BEXYL - BEYOND XYLELLA, INTEGRATED MANAGEMENT STRATEGIES FOR MITIGATING XYLELLA FASTIDIOSA IMPACT IN EUROPE (BEXYL)
Horizon Europe · 01-09-2022 to 31-08-2026 · 150,002 EUR
TOMATO - THE ORIGINAL MUSEUM AVAILABLE TO OVERALL
Creative Europe · 01-07-2022 to 30-06-2025 · 130,146 EUR
2023CE16BAT234 - EMPOWERHUN - ENHANCING HUNGARY'S TOMORROW: EMPOWERING COMMUNITIES THROUGH TRUSTWORTHY JOURNALISM ON EU COHESION POLICIES
European Regional Development Fund · 01-10-2024 to 30-09-2025 · 66,247 EUR

European research

1 project · 150,000 EUR EU contribution
Programmes
Horizon Europe
1 entry · 150,000 EUR
Projects
Beyond Xylella, Integrated Management Strategies for Mitigating Xylella fastidiosa impact in Europe (BeXyl)
Horizon Europe · participant · 01-09-2022 to 31-08-2026 · 150,000 EUR · BeXyl

Similar companies · same sector, comparable size

Of 484 companies in sector 59112 we hold annual accounts for 247. 201 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded21-12-2011
Fiscal year end31-12
Abbreviation FR SMS
Activities, NACEBEL 2025
59112Motion picture, video and television programme production, sound recording and music publishing activities
Sources
Crossroads Bank for EnterprisesNational Bank · 14 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.