SUPERPLASTIC
ActiveSummary
SUPERPLASTIC has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €5.50M and a net result of €535k. Equity is growing by ~6.7% per year across the filed fiscal years. Its solvency ranks better than 80% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €13.71M | €15.20M | €14.47M | €14.06M | ▼ 2.9% |
| Turnover70 | €12.29M | €13.64M | €15.14M | €14.32M | €13.93M | ▼ 2.8% |
| Other operating income74 | - | €66k | €57k | €148k | €130k | ▼ 12.0% |
| Operating charges60/66A | - | €12.78M | €14.21M | €13.83M | €13.36M | ▼ 3.4% |
| Goods for resale, raw materials and consumables60 | - | €9.69M | €10.99M | €10.42M | €10.01M | ▼ 3.9% |
| Purchases600/8 | - | €10.07M | €11.32M | €10.40M | €9.96M | ▼ 4.3% |
| Change in stocks: decrease (increase)609 | - | €-387k | €-335k | €18k | €57k | ▲ 212% |
| Services and other goods61 | - | €921k | €1.07M | €1.22M | €1.14M | ▼ 6.4% |
| Remuneration, social security and pensions62 | - | €1.69M | €1.70M | €1.73M | €1.78M | ▲ 2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €355k | €342k | €366k | €351k | €290k | ▼ 17.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €69k | €2k | €-5k | €45k | ▲ 1,021% |
| Other operating charges640/8 | - | €71k | €84k | €113k | €91k | ▼ 19.6% |
| Operating profit (loss)9901 | €1.10M | €928k | €989k | €638k | €695k | ▲ 8.9% |
| Financial income75/76B | - | €51k | €64k | €64k | €81k | ▲ 27.3% |
| Recurring financial income75 | €59k | €51k | €64k | €64k | €81k | ▲ 27.3% |
| Income from current assets751 | - | €0 | €2k | €0 | €6k | - |
| Other financial income752/9 | - | €51k | €63k | €64k | €75k | ▲ 17.1% |
| Financial charges65/66B | - | €82k | €77k | €64k | €60k | ▼ 6.3% |
| Recurring financial charges65 | €85k | €82k | €77k | €64k | €60k | ▼ 6.3% |
| Debt charges650 | €58k | €50k | €43k | €37k | €31k | ▼ 16.2% |
| Other financial charges652/9 | - | €32k | €34k | €28k | €29k | ▲ 7.0% |
| Profit (loss) for the period before taxes9903 | €1.07M | €897k | €977k | €637k | €715k | ▲ 12.3% |
| Income taxes67/77 | €270k | €235k | €237k | €157k | €180k | ▲ 15.1% |
| Taxes670/3 | - | €235k | €237k | €157k | €180k | ▲ 15.1% |
| Profit (loss) for the period9904 | €801k | €662k | €739k | €480k | €535k | ▲ 11.4% |
| Transfer from tax-exempt reserves789 | - | €56k | €89k | €105k | €0 | ▼ 100% |
| Transfer to tax-exempt reserves689 | - | €0 | €211k | €105k | €105k | = |
| Profit (loss) for the period to be appropriated9905 | €735k | €718k | €618k | €480k | €430k | ▼ 10.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €7.98M | €8.36M | €8.50M | €7.77M | €7.82M | ▲ 0.7% |
| Fixed assets21/28 | €2.79M | €2.67M | €2.43M | €2.09M | €1.94M | ▼ 7.1% |
| Intangible fixed assets21 | €0 | €0 | €3k | €2k | €32k | ▲ 1,320% |
| Tangible fixed assets22/27 | €2.79M | €2.67M | €2.42M | €2.09M | €1.91M | ▼ 8.5% |
| Land and buildings22 | - | €1.94M | €1.81M | €1.68M | €1.55M | ▼ 7.7% |
| Plant, machinery and equipment23 | - | €432k | €363k | €235k | €151k | ▼ 35.8% |
| Furniture and vehicles24 | - | €297k | €209k | €140k | €154k | ▲ 9.4% |
| Other tangible fixed assets26 | - | €0 | €40k | €32k | €55k | ▲ 70.3% |
| Financial fixed assets28 | €3k | €3k | €3k | €3k | €3k | = |
| Other financial fixed assets284/8 | - | €3k | €3k | €3k | €3k | = |
| Amounts receivable and cash guarantees285/8 | - | €3k | €3k | €3k | €3k | = |
| Current assets29/58 | €5.19M | €5.69M | €6.08M | €5.68M | €5.88M | ▲ 3.6% |
| Stocks and contracts in progress3 | €2.18M | €2.51M | €2.85M | €2.81M | €2.71M | ▼ 3.3% |
| Stocks30/36 | - | €2.51M | €2.85M | €2.81M | €2.71M | ▼ 3.3% |
| Goods purchased for resale34 | - | €2.51M | €2.85M | €2.81M | €2.71M | ▼ 3.3% |
| Amounts receivable within one year40/41 | €1.72M | €1.65M | €1.93M | €1.90M | €1.73M | ▼ 9.0% |
| Trade receivables40 | - | €1.63M | €1.86M | €1.84M | €1.71M | ▼ 7.3% |
| Other amounts receivable41 | - | €25k | €63k | €56k | €18k | ▼ 67.5% |
| Current investments50/53 | - | - | - | €250k | €513k | ▲ 105% |
| Other investments51/53 | - | - | - | €250k | €513k | ▲ 105% |
| Cash at bank and in hand54/58 | €1.27M | €1.50M | €1.29M | €706k | €911k | ▲ 29.1% |
| Deferred charges and accrued income490/1 | - | €15k | €10k | €13k | €13k | ▼ 0.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €7.98M | €8.36M | €8.50M | €7.77M | €7.82M | ▲ 0.7% |
| Equity10/15 | €4.29M | €4.64M | €5.07M | €5.25M | €5.50M | ▲ 4.6% |
| Contributions10/11 | €750k | €750k | €750k | €750k | €750k | = |
| Capital10 | - | €750k | €750k | €750k | €750k | = |
| Issued capital100 | - | €750k | €750k | €750k | €750k | = |
| Reserves13 | €605k | €549k | €759k | €864k | €970k | ▲ 12.2% |
| Non-distributable reserves130/1 | - | €75k | €75k | €75k | €75k | = |
| Legal reserve130 | - | €75k | €75k | €75k | €75k | = |
| Tax-exempt reserves132 | - | €194k | €316k | €316k | €421k | ▲ 33.3% |
| Distributable reserves133 | - | €279k | €368k | €474k | €474k | = |
| Profit (loss) carried forward14 | €2.72M | €3.15M | €3.40M | €3.50M | €3.65M | ▲ 4.4% |
| Investment grants15 | - | €189k | €162k | €139k | €122k | ▼ 12.4% |
| Amounts payable17/49 | €3.69M | €3.72M | €3.43M | €2.51M | €2.33M | ▼ 7.5% |
| Amounts payable after more than one year17 | €1.58M | €1.33M | €1.12M | €919k | €719k | ▼ 21.8% |
| Financial debts170/4 | - | €1.33M | €1.12M | €919k | €719k | ▼ 21.8% |
| Credit institutions173 | - | €1.33M | €1.12M | €919k | €719k | ▼ 21.8% |
| Amounts payable within one year42/48 | €2.12M | €2.39M | €2.31M | €1.59M | €1.61M | ▲ 1.0% |
| Current portion of amounts payable after more than one year42 | - | €249k | €207k | €200k | €200k | = |
| Trade debts44 | €1.10M | €1.47M | €1.44M | €792k | €715k | ▼ 9.7% |
| Suppliers440/4 | - | €1.47M | €1.44M | €792k | €715k | ▼ 9.7% |
| Advances received on contracts in progress46 | - | - | - | €14k | €0 | ▼ 100% |
| Taxes, remuneration and social security45 | - | €336k | €326k | €278k | €394k | ▲ 41.6% |
| Taxes450/3 | - | €124k | €120k | €76k | €162k | ▲ 114% |
| Remuneration and social security454/9 | - | €212k | €207k | €203k | €233k | ▲ 14.7% |
| Other amounts payable47/48 | - | €330k | €338k | €306k | €296k | ▼ 3.2% |
| Accrued charges and deferred income492/3 | - | €0 | €620 | €3k | €0 | ▼ 100% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €801k | €662k | €739k | €480k | €535k | ▲ 11.4% |
| + Depreciation and write-downs630 | €355k | €342k | €366k | €351k | €290k | ▼ 17.2% |
| Operating cash flow (approximation) | €1.16M | €1.00M | €1.11M | €831k | €826k | ▼ 0.6% |
| Investment in fixed assets (approximation) | - | €-218k | €-123k | €-15k | €-142k | ▼ 879% |
| Change in cash | - | €228k | €-207k | €-588k | €205k | ▲ 135% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62078A0558/00D041 | Wallonia | 7,273 m² | 1 · 1,036 m² | 9.4 m · 2 fl. |
| 62022A0213/00S002 | Wallonia | 1,529 m² | 1 · 226 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.