SUDAGRI
SUDAGRI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.33M and a net result of €191k. Equity is growing by ~19.2% per year across the filed fiscal years. Its solvency ranks better than 53% of 1680 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €3.33M |
| Net result | €191k |
| Staff (FTE) | 10.4 |
| Better than sector | 53% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 44.7% | 42.0% | |
| Net result | €191k | €61k | |
| Equity | €3.33M | €626k | |
| Gross operating margin | €1.79M | €338k | |
| Staff costs | €395k | €143k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €1.29M | €1.71M | €1.41M | €838k | €1.03M |
| Net profit | €191k | €739k | €467k | €292k | €400k |
| Cash flow | €1.18M | €1.52M | €1.17M | €807k | €973k |
| Staff costs | €395k | €388k | €272k | €267k | €220k |
| Income taxes | €10k | €115k | €192k | €29k | €70k |
| Dividends | - | - | - | - | - |
| Total assets | €7.44M | €6.04M | €5.35M | €5.91M | €4.72M |
| Equity | €3.33M | €3.15M | €2.40M | €1.94M | €1.66M |
| Debt | €4.12M | €2.88M | €2.94M | €3.96M | €3.06M |
| of which ≤ 1y | €1.93M | €1.64M | €1.79M | €3.08M | €2.08M |
| of which > 1y | €2.19M | €1.24M | €1.16M | €885k | €983k |
| Working capital | €-826k | €-688k | €-1.16M | €-1.72M | €-1.26M |
| Employees (FTE) | 10.4 | 10.6 | 9.4 | 7.9 | 6.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.57 | 0.58 | 0.35 | 0.44 | 0.39 |
| Quick ratio | 0.55 | 0.56 | 0.33 | 0.43 | 0.39 |
| Working capital ratio | -11.1% | -11.4% | -21.7% | -29.1% | -26.7% |
| Solvency | 44.7% | 52.2% | 45.0% | 32.9% | 35.2% |
| Debt / equity | 1.24 | 0.91 | 1.22 | 2.04 | 1.84 |
| Long-term debt ratio | 0.66 | 0.39 | 0.48 | 0.46 | 0.59 |
| Interest coverage | 10.83 | 20.82 | 23.83 | 58.70 | 58.22 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.6% | 12.2% | 8.7% | 4.9% | 8.5% |
| ROE | 5.8% | 23.4% | 19.4% | 15.0% | 24.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | 84d | 94d | 186d | 489d | 485d |
| Inventory turnover | 56.70 | 36.64 | 37.80 | 53.69 | - |
| Days inventory (DSI) | 6d | 10d | 10d | 7d | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €7.44M | €6.04M | €5.35M | €5.91M | €4.72M |
| Fixed assets | 21/28 | €6.34M | €5.09M | €4.72M | €4.54M | €3.91M |
| Tangible fixed assets | 22/27 | €6.34M | €5.09M | €4.72M | €4.54M | €3.91M |
| Current assets | 29/58 | €1.10M | €952k | €624k | €1.36M | €816k |
| Stocks & contracts in progress | 3 | €36k | €34k | €30k | €29k | - |
| Amounts receivable within one year | 40/41 | €860k | €789k | €466k | €1.01M | €753k |
| Cash & bank | 54/58 | €205k | €129k | €94k | €324k | €63k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.44M | €6.04M | €5.35M | €5.91M | €4.72M |
| Equity | 10/15 | €3.33M | €3.15M | €2.40M | €1.94M | €1.66M |
| Contributions / capital | 10/11 | €60k | €60k | €60k | €60k | €60k |
| Reserves | 13 | €1.87M | €1.87M | €1.87M | €1.41M | €1.12M |
| Accumulated profits (losses) | 14 | €1.39M | €1.20M | €457k | €457k | €455k |
| Amounts payable | 17/49 | €4.12M | €2.88M | €2.94M | €3.96M | €3.06M |
| Amounts payable after one year | 17 | €2.19M | €1.24M | €1.16M | €885k | €983k |
| Amounts payable within one year | 42/48 | €1.93M | €1.64M | €1.79M | €3.08M | €2.08M |
| Trade debts payable within one year | 44 | €466k | €319k | €571k | €2.05M | €1.09M |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.79M | €2.16M | €1.69M | €1.27M | €1.26M |
| Operating result | 9901 | €303k | €929k | €714k | €322k | €458k |
| Financial income | 75 | €18k | €8k | €4k | €13k | €30k |
| Financial charges | 65 | €119k | €82k | €59k | €14k | €18k |
| Result before taxes | 9903 | €202k | €854k | €659k | €321k | €470k |
| Income taxes | 67/77 | €10k | €115k | €192k | €29k | €70k |
| Net result for the period | 9904 | €191k | €739k | €467k | €292k | €400k |
| Result to be appropriated | 9905 | €191k | €739k | €467k | €292k | €400k |
| NACE primary | Support activities for crop production(01610) |
| Legal form | Private limited company(610) |
| Incorporation | 27-12-2012 |
| Status | Active |
| Postal code | 6860 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
24-10-2024 Change in the board of directors
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "LAPRAILLE Calmin",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "HAINAUX Ang\u00E9lique",
"address": "6860 Thibessart (L\u00E9glise), rue du Montde-Geai, 30",
"birth_date": "1989-05-29",
"profession": null,
"birth_place": "Bastogne"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "representative",
"person": {
"rrn": null,
"name": "LAPRAILLE Calmin",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0508.730.653",
"name": "SUDAGRI",
"address": "Rue du Mont-de-Geai, Thibessart 30",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "C\u00E9line-Marie BECHET",
"firm_city": null,
"firm_name": null,
"office_city": "Etalle",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-24",
"filing_date": "2024-10-22",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-10-15",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0508.730.653",
"name_full": "SUDAGRI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "C\u00E9line-Marie BECHET",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | SUDAGRI |