Studio EMOSI
ActiveStudio EMOSI has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66k and a net result of €32k. Equity is growing by ~28.3% per year across the filed fiscal years. Its solvency ranks better than 15% of 31527 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Score 2025
81
/ 100
Excellent= vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100▲+8
Solvency39▲+2
Growth78▲+26
Stability94
Bankruptcy probability, 12 months
1.0%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity ample (current ratio 3.12 against 7.43 in 2024), but 92.2% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Nine signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
7.8%
Return on assets
3.8%
Age of the figures
8 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 15% of 31527 sector peers (2025).
NBB · sector comparisonPosition among 31527 sector peers
Solvency
better than 15%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 4 filingsDeviation from the deadline
2025
30 d early
2024
31 d early
2023
38 d early
2022
32 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€66k▲ 95.3%
2024 · €34k
2022: €27k
2023: €28k
2024: €34k
2022 → 2025
Total assets
€851k▲ 25.8%
2024 · €677k
2022: €170k
2023: €519k
2024: €677k
2022 → 2025
Net result
€32k▲ 417%
2024 · €6k
2022: €27k
2023: €275
2024: €6k
2022 → 2025
Working capital
€475k▲ 3.6%
2024 · €459k
2022: €-122k
2023: €206k
2024: €459k
2022 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line2022202320242025Trend
Equity€27k-€28k▲ 1.0%€34k▲ 22.6%€66k▲ 95.3%
Operating result€34k-€3k▼ 91.8%€11k▲ 282%€44k▲ 306%
Net result€27k-€275▼ 99.0%€6k▲ 2,170%€32k▲ 417%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 306% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €851k
Fixed assets
€152k▲ 3.6%
Current assets
€699k▲ 31.9%
Equity and liabilities €851k
Equity
€66k▲ 95.3%
Debt
€785k▲ 22.1%
The debt ratio falls from 95.0% to 92.2%: equity grows faster than debt.
Key figures and ratios
EBITDA
€70k▲
2024 · €32k
Cash flow
€58k▲
2024 · €27k
Solvency
7.8%▲
2024 · 5.0%
Current ratio
3.12▼
2024 · 7.43
Quick ratio
3.12▼
2024 · 7.43
Debt / equity
11.86▼
2024 · 18.96
ROE
48.8%▲
2024 · 18.4%
ROA
3.8%▲
2024 · 0.9%
Interest coverage
227.53▼
2024 · 267.75
Debt
€785k▲
2024 · €643k
Debt ≤ 1 year
€224k▲
2024 · €71k
Income taxes
€13k▲
2024 · €5k
Staff costs
€70k▲
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€677k€851k▲
Fixed assets21/28€147k€152k▲
Intangible fixed assets21€131k€127k▼
Tangible fixed assets22/27€13k€23k▲
Furniture and vehicles24€11k€20k▲
Other tangible fixed assets26€3k€3k=
Financial fixed assets28€2k€2k=
Current assets29/58€530k€699k▲
Amounts receivable within one year40/41€149k€151k▲
Trade receivables40€129k€75k▼
Other amounts receivable41€20k€76k▲
Cash at bank and in hand54/58€263k€196k▼
Deferred charges and accrued income490/1€118k€352k▲
Equity and liabilities
Total equity and liabilities10/49€677k€851k▲
Equity10/15€34k€66k▲
Reserves13€33k€65k▲
Distributable reserves133€33k€65k▲
Profit (loss) carried forward14€890€1k▲
Amounts payable17/49€643k€785k▲
Amounts payable within one year42/48€71k€224k▲
Trade debts44€33k€198k▲
Suppliers440/4€33k€198k▲
Taxes, remuneration and social security45€32k€26k▼
Taxes450/3€32k€18k▼
Remuneration and social security454/9-€8k
Other amounts payable47/48€7k-
Accrued charges and deferred income492/3€571k€561k▼
Income statement
Code20242025
Remuneration, social security and pensions62€12k€70k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€26k▲
Other operating charges640/8€194€2k▲
Gross operating margin9900€43k€142k▲
Operating profit (loss)9901€11k€44k▲
Financial income75/76B€578€2k▲
Recurring financial income75€578€2k▲
Financial charges65/66B€118€306▲
Recurring financial charges65€118€306▲
Profit (loss) for the period before taxes9903€11k€45k▲
Income taxes67/77€5k€13k▲
Profit (loss) for the period9904€6k€32k▲
Profit (loss) for the period to be appropriated9905€6k€32k▲
Appropriation of the result
Profit (loss) to be appropriated9906€7k€33k▲
Profit (loss) brought forward from the previous period14P€650€890▲
Transfer to equity691/2€6k€32k▲
To other reserves6921€6k€32k▲
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Highest result since 2022net €32k ▲417%
Operating result €44k, net result €32k, both a record.
30-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Liquidity triplescurrent ratio 7.43
Current ratio from 2.23 to 7.43; short-term debt falls from €167k to €71k.
23-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Weakest financial yearnet €275 ▼99%
Net result drops to €275, the lowest in the series; recovery starts the following year.
31-12
Financial
Liquidity times 16current ratio 2.23
Current ratio from 0.14 to 2.23.
29-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 2 establishment units since 2022
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Franz Merjaystraat 148C1050 ElseneGround area
558 m²
Building footprint
152 m²
Volume, LiDAR
1,156 m³
2 parcels, Brussels, Wallonia · tallest building 14.6 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
studio emosi
since 20222.338.331.290
Franz Merjaystraat 148 C, 1050 Elsene
since 20232.348.175.901
2 parcels
Wallonia
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763M0285/00_000 | Wallonia | 420 m² | 1 · 69 m² | 9.2 m · 2 fl. |
| 21447B0489/00R002 | Brussels | 138 m² | 1 · 83 m² | 14.6 m · 3 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Structure & network
Connections & network
2 connected companiesNetwork connections
Shared address
→
Shared address
→
Similar companies · same sector, comparable size
SAKO
BE 0534.982.318
Pepingen · Eq €66k
HUMAN STRENGHTS
BE 1004.099.359
Evergem · Eq €66k
AP4S
BE 0798.488.360
Antwerpen · Eq €66k
AGORAZ
BE 0652.860.775
Charleroi · Eq €66k
VALNICO USINAGE CONSULTING
BE 1020.387.837
Soumagne · Eq €66k
Of 82,215 companies in sector 70200 we hold annual accounts for 52,392. 39,302 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded23-11-2022
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
82300Organisation of conventions and trade shows
59203Motion picture, video and television programme production, sound recording and music publishing activities
90029Arts creation and performing arts activities
90031Arts creation and performing arts activities
90032Arts creation and performing arts activities
90111Literary creation
90120Visual arts creation
90399Other support activities for arts and performing arts
Sources
Crossroads Bank for EnterprisesNational Bank · 4 filingsAddress and cadastre registers
Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.