Skip to content

STUBBORN MONKEY

Active
Private limited companyfounded 2023active for 3 yearsMeidoornlaan (Heide) 25, 2920 Kalmthout, BelgiumKBO/BCE: BE 0797.076.219

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 07-07-2026 at the NBB all 3 filings

Turnover
≈ €14,000
Estimated: probably between €9,900 and €28,000
Total assets
€13,950▲ 7.3%
2024 · €12,999
Net result
€1,461
2024 · -€1,947
Working capital
€7,488▲ 123%
2024 · €3,365
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a profit of €1,528, after a loss of €1,886 in 2024. It is the highest result since 2023.

Operating result€1,528 2025 Net result€1,461 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€6,586--€1,886▲ 71.4%€1,528
Net result-€6,622below the sector's middle half--€1,947within the sector's middle half▲ 70.6%€1,461within the sector's middle half
Equity€13,378below the sector's middle half-€11,431below the sector's middle half▼ 14.6%€12,892below the sector's middle half▲ 12.8%
Total assets€13,378below the sector's middle half-€12,999below the sector's middle half▼ 2.8%€13,950below the sector's middle half▲ 7.3%
Debt€1,568€1,059▼ 32.5%
Working capital€3,365within the sector's middle half€7,488within the sector's middle half▲ 123%
Solvency100.0%above the sector's middle half-87.9%above the sector's middle half▼ 12.1pp92.4%above the sector's middle half▲ 4.5pp
Current ratio3.15above the sector's middle half8.07above the sector's middle half▲ 4.93
Return on assets (ROA)-49.5%below the sector's middle half--15.0%below the sector's middle half▲ 34.5pp10.5%above the sector's middle half▲ 25.5pp
above within below The sector band is the middle half of the companies in Rental and leasing activities (NACE 77). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13,950
Fixed assets €5,404 ▼ 33.0%
Current assets €8,546 ▲ 73.2%
Equity and liabilities €13,950
Equity €12,892 ▲ 12.8%
Debt €1,059 ▼ 32.5%
Debt's share of the balance-sheet total falls from 12.1% to 7.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,190▲
2024 · €776
Cash flow
€4,123▲
2024 · €715
Debt to equity
0.08▼
2024 · 0.14
ROE
11.3%▲
2024 · -17.0%
Interest coverage
62.62▲
2024 · 11.83
Debt ≤ 1 year
€1,059▼
2024 · €1,568
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as STUBBORN MONKEY: rental and leasing activities (NACE 77392). They are comparable in size and age: total assets between €7,580 and €31,900, founded between 2021 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
STUBBORN MONKEY Kalmthout2023€13,950€12,892€4,709€1,4612025
LT Events Antwerpen2022€7,576€2,884€6,133€5,6292025
Tents 4 Events Laakdal2021€19,883€14,469€7,792€252025
LEVECQ Wingene2023€17,702€7,763€2,797-€1,2472025
StretchRent Alken Alken2024€20,012€17,556€7,924€3,5562025
Toiletwereld Kalmthout2025€12,249€6,417€1,978€1,4172025
Atlas Outdoors Tielt-Winge2021€31,861€21,364€7,825-€112025

They were chosen from the 174 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as STUBBORN MONKEY has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of STUBBORN MONKEY itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for STUBBORN MONKEY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€12,999€13,950▲
Fixed assets21/28€8,066€5,404▼
Tangible fixed assets22/27€8,066€5,404▼
Other tangible fixed assets26€8,066€5,404▼
Current assets29/58€4,933€8,546▲
Amounts receivable within one year40/41€1,492€7,875▲
Trade receivables40€1,492€7,875▲
Cash at bank and in hand54/58€3,433€397▼
Deferred charges and accrued income490/1€8€274▲
Equity and liabilities
Total equity and liabilities10/49€12,999€13,950▲
Equity10/15€11,431€12,892▲
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€8,569-€7,108▲
Amounts payable17/49€1,568€1,059▼
Amounts payable within one year42/48€1,568€1,059▼
Trade debts44€568€59▼
Suppliers440/4€568€59▼
Other amounts payable47/48€1,000€1,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,662€2,662=
Other operating charges640/8€505€520▲
Gross operating margin9900€1,282€4,709▲
Operating profit (loss)9901-€1,886€1,528▲
Financial income75/76B€4-
Recurring financial income75€4-
Financial charges65/66B€66€67▲
Recurring financial charges65€66€67▲
Profit (loss) for the period before taxes9903-€1,947€1,461▲
Profit (loss) for the period9904-€1,947€1,461▲
Profit (loss) for the period to be appropriated9905-€1,947€1,461▲
Appropriation of the result
Profit (loss) to be appropriated9906-€8,569-€7,108▲
Profit (loss) brought forward from the previous period14P-€6,622-€8,569▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,582€2,662€2,662=
Other operating charges640/8€384€505€520▲ 2.8%
Gross operating margin9900-€3,619€1,282€4,709▲ 267%
Operating profit (loss)9901-€6,586-€1,886€1,528-
Financial income75/76B€0€4--
Recurring financial income75€0€4--
Financial charges65/66B€36€66€67▲ 2.0%
Recurring financial charges65€36€66€67▲ 2.0%
Profit (loss) for the period before taxes9903-€6,622-€1,947€1,461-
Profit (loss) for the period9904-€6,622-€1,947€1,461-
Profit (loss) for the period to be appropriated9905-€6,622-€1,947€1,461-
Line202320242025Change
Assets
Total assets20/58€13,378€12,999€13,950▲ 7.3%
Fixed assets21/28€10,728€8,066€5,404▼ 33.0%
Tangible fixed assets22/27€10,728€8,066€5,404▼ 33.0%
Other tangible fixed assets26€10,728€8,066€5,404▼ 33.0%
Current assets29/58€2,650€4,933€8,546▲ 73.2%
Amounts receivable within one year40/41-€1,492€7,875▲ 428%
Trade receivables40-€1,492€7,875▲ 428%
Cash at bank and in hand54/58€2,564€3,433€397▼ 88.4%
Deferred charges and accrued income490/1€86€8€274▲ 36×
Equity and liabilities
Total equity and liabilities10/49€13,378€12,999€13,950▲ 7.3%
Equity10/15€13,378€11,431€12,892▲ 12.8%
Contributions10/11€20,000€20,000€20,000=
Profit (loss) carried forward14-€6,622-€8,569-€7,108▲ 17.0%
Amounts payable17/49-€1,568€1,059▼ 32.5%
Amounts payable within one year42/48-€1,568€1,059▼ 32.5%
Trade debts44-€568€59▼ 89.7%
Suppliers440/4-€568€59▼ 89.7%
Other amounts payable47/48-€1,000€1,000=
Line202320242025Change
Profit (loss) for the period9904-€6,622-€1,947€1,461-
+ Depreciation and write-downs630€2,582€2,662€2,662=
Operating cash flow (approximation)-€4,040€715€4,123▲ 477%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€869-€3,037-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 07-07-2026 2026-00276544 NBB
31-12-2024 abbreviated format 30-06-2025 2025-00226915 PDF
31-12-2023 abbreviated format 01-07-2024 2024-00204439 PDF

Next steps