Checked.be
Active
BE 0629.992.531Private limited company (pre-2019)
STROKSSEN
· 11 yrs active
Sector: Real estate agency activities
(68310)
Conclusion
STROKSSEN has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2023 annual accounts show equity of €10k and a net result of €490. Equity is growing by ~16.3% per year across the filed fiscal years. Its solvency ranks better than 51% of 4309 sector peers (fiscal year 2023). The computed 12-month bankruptcy probability is 0.5% (low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €10k |
| Net result | €490 |
| Better than sector | 51% |
| Active | 11 yrs |
Financial profile
58
/ 100
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Health
61
Profitability
24
Solvency
29
Growth
78
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Established
Founded in 2015, 11 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
61
/ 100
Healthy
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€500
estimate, not credit advice
Score history
30
2018
38
2019
76
2021
76
2022
61
2023
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 1.23 (≥ 1.0)
+5
Quick ratio
Quick ratio 1.23 (≥ 1.0)
+5
Leverage
Debt/equity 4.18 (> 3.0)
-10
Profitability
ROE 5%
+3
Interest coverage
Interest coverage 8.9× (≥ 3×)
+8
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2023. Indicative, not credit advice.
Financial overview
Annual accounts filed on 15-03-2024 with the NBB · fiscal year 2023 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Net result: growth of ~65.6%/year over 5 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2023 · NACE 68, Real estate activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.3% | 17.6% | |
| Net result | €490 | €2k | |
| Equity | €10k | €26k | |
| Gross operating margin | €5k | €23k | |
| Total assets | €52k | €280k |
€1k
-70.8%
18-23
€490
-74.5%
18-23
€490
-83.6%
18-23
€52k
+7.8%
18-23
€10k
+5.1%
18-23
€10k
+72.6%
18-23
€414
-9.3%
18-23
€42k
+8.4%
18-23
€42k
+8.4%
18-23
1.23
+7.6%
18-23
1.23
+7.6%
18-23
19.3%
-2.5%
18-23
4.18
+3.2%
18-23
4.9%
-75.8%
18-23
0.9%
-76.4%
18-23
8.85
-21.8%
18-23
Figures by fiscal year and ratios
| Fiscal year | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €1k | €3k | €6k | €7k | €5k |
| Net profit | €490 | €2k | €1k | €-806 | €-2k |
| Cash flow | €490 | €3k | €6k | €4k | €905 |
| Staff costs | - | - | - | - | - |
| Income taxes | €414 | €457 | €444 | €432 | €590 |
| Dividends | - | - | - | - | - |
| Total assets | €52k | €48k | €65k | €21k | €27k |
| Equity | €10k | €10k | €8k | €5k | €4k |
| Debt | €42k | €39k | €57k | €16k | €23k |
| of which ≤ 1y | €42k | €39k | €49k | €16k | €23k |
| of which > 1y | - | - | - | - | - |
| Working capital | €10k | €6k | €16k | €-4k | €-5k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2023 | 2022 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Current ratio | 1.23 | 1.15 | 1.33 | 0.73 | 0.77 |
| Quick ratio | 1.23 | 1.15 | 1.33 | 0.73 | 0.77 |
| Working capital ratio | 19.0% | 11.8% | 24.5% | -19.9% | -19.7% |
| Solvency | 19.3% | 19.8% | 11.8% | 25.1% | 14.3% |
| Debt / equity | 4.18 | 4.05 | 7.50 | - | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 8.85 | 11.32 | 38.75 | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.9% | 4.0% | 1.9% | -3.7% | -8.5% |
| ROE | 4.9% | 20.1% | 16.0% | -14.9% | -59.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2023
Full annual accounts (22 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €52k | €48k | €65k | €21k | €27k |
| Fixed assets | 21/28 | €180 | €4k | €560 | €10k | €9k |
| Tangible fixed assets | 22/27 | €0 | €4k | €380 | €9k | €9k |
| Financial fixed assets | 28 | €180 | €180 | €180 | €180 | €180 |
| Current assets | 29/58 | €52k | €45k | €65k | €12k | €18k |
| Amounts receivable within one year | 40/41 | €47k | €41k | €22k | €7k | €14k |
| Cash & bank | 54/58 | €5k | €4k | €7k | €4k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €52k | €48k | €65k | €21k | €27k |
| Equity | 10/15 | €10k | €10k | €8k | €5k | €4k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €4k | €3k | €1k | €-806 | €-2k |
| Amounts payable | 17/49 | €42k | €39k | €57k | €16k | €23k |
| Amounts payable within one year | 42/48 | €42k | €39k | €49k | €16k | €23k |
| Trade debts payable within one year | 44 | €26k | €38k | €48k | €10k | €155 |
| Income statement | ||||||
| Gross operating margin | 9900 | €5k | €24k | €10k | €12k | €8k |
| Operating result | 9901 | €1k | €2k | €2k | €2k | €2k |
| Financial income | 75 | €0 | €264 | €181 | - | - |
| Financial charges | 65 | €115 | €308 | €156 | €125 | €31 |
| Result before taxes | 9903 | €904 | €2k | €2k | €2k | €2k |
| Income taxes | 67/77 | €414 | €457 | €444 | €432 | €590 |
| Net result for the period | 9904 | €490 | €2k | €1k | €2k | €1k |
| Result to be appropriated | 9905 | €490 | €2k | €1k | €2k | €1k |
Legal Structure
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 12-05-2015 |
| Status | Active |
| Postal code | - |
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38402D0383/00K000 | Flanders | 596 m² | 1 · 594 m² | 21.5 m · 5 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
2024
15-03
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-03
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-09
Financial
Highest result since 2018net €2k ▲56.9%
Operating result €2k, net result €2k, both a record.
21-04
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial
Back to profitnet €1k
Net result €1k after 2 loss-making years.
2020
14-05
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 14 days late
2019
11-06
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 42 days late
2018
23-05
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 23 days late
2017
18-05
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 18 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Real estate agency activities68310Real estate activities68311
Names & trade names
| Legal nameNL | STROKSSEN |
Similar companies
AGENCE IMMOBILIERE HAPPY HOUSE
BE 0877.202.375 · Evere
BeLuxx
BE 0438.408.920 · Knokke-Heist
El'D & CO SOCIETE EN COMMANDITE SIMPLE
BE 0883.396.222 · Anderlecht
Group Immo Patrimo
BE 0456.516.543 · Leuven
PULSE PROPERTY
BE 0774.863.318 · Ganshoren