STREAMOVATIONS (0810.820.822): financials and annual accounts

STREAMOVATIONS

Veurne ·KBO/BCE: BE 0810.820.822

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	1.3m	931,336	872,364	1.1m	823,086	881,406	688,352	649,698	583,539	904,555	459,645	416,361	506,896	418,946	492,363	297,471
`21/28`	139,450	181,956	128,516	133,746	125,674	124,340	120,457	78,562	39,835	39,324	49,136	34,571	42,925	56,840	63,579	73,319
`21`	-	-	-	-	-	-	-	1,250	8,750	16,250	23,750	31,250	38,750	46,250	53,750	61,250
`22/27`	139,100	181,606	128,166	133,746	125,674	124,340	120,457	77,312	31,085	23,074	25,386	3,321	4,175	10,590	9,829	12,069
`23`	18,246	24,337	21,971	12,365	165	247	330	7,742	19,627	9,181	6,862	3,321	4,175	10,590	9,829	12,069
`24`	74,774	98,937	35,612	38,544	30,420	16,752	6,076	8,198	10,333	13,893	18,524	-	-	-	-	-
`26`	46,079	58,332	70,584	82,836	95,088	107,340	114,051	61,372	1,125	-	-	-	-	-	-	-
`28`	350	350	350	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	1.1m	749,380	743,848	923,045	697,412	757,066	567,894	571,136	543,704	865,230	410,510	381,790	463,971	362,106	428,783	224,152
`40/41`	765,529	692,439	570,860	567,847	429,050	456,627	237,105	274,949	114,612	205,611	249,986	205,777	215,081	111,909	59,854	52,543
`40`	221,877	311,656	271,920	292,295	221,069	294,063	173,579	171,423	39,933	28,262	148,574	104,247	77,504	106,437	58,205	52,401
`41`	543,651	380,783	298,940	275,553	207,981	162,564	63,526	103,526	74,679	177,349	101,412	101,529	137,577	5,472	1,649	142
`50/53`	-	-	-	-	-	26,098	24,788	26,098	26,098	26,098	26,098	-	-	-	-	-
`54/58`	346,000	56,941	172,142	355,198	264,492	269,437	302,668	268,880	401,578	631,153	127,230	171,661	247,103	245,307	367,527	167,777
`490/1`	8,818	-	846	-	3,870	4,904	3,334	1,209	1,416	2,368	7,196	4,352	1,787	4,891	1,402	3,832
Balance sheet: equity and liabilities
`10/49`	1.3m	931,336	872,364	1.1m	823,086	881,406	688,352	649,698	583,539	904,555	459,645	416,361	506,896	418,946	492,363	297,471
`10/15`	783,276	501,056	518,035	510,378	365,131	323,951	345,618	285,042	182,228	200,513	423,059	394,221	494,318	392,844	207,315	26,139
`10/11`	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	18,600	18,600
`100`	-	-	-	-	-	-	168,600	168,600	168,600	168,600	168,600	168,600	168,600	168,600	18,600	18,600
`13`	614,676	349,435	349,435	341,778	196,531	155,351	177,018	116,442	16,860	16,860	16,860	16,860	16,860	13,860	1,860	500
`130/1`	-	-	-	16,860	16,860	16,860	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	16,860	16,860	16,860	16,860	16,860	16,860	16,860	13,860	1,860	500
`1311`	-	-	-	16,860	16,860	16,860	-	-	-	-	-	-	-	-	-	-
`133`	614,676	349,435	349,435	324,918	179,671	138,491	160,158	99,582	-	-	-	-	-	-	-	-
`14`	-	-16,979	-	-	-	-	-	-	-3,232	15,053	237,599	208,761	308,858	210,384	186,855	7,039
`16`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	-	-	-	-	-	-
`160/5`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	-	-	-	-	-	-
`164/5`	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	100,000	-	-	-	-	-	-
`17/49`	376,522	330,280	254,329	446,413	357,954	457,455	242,734	264,656	301,311	604,042	36,586	22,140	12,577	26,102	285,047	271,331
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	250,000
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	250,000
`42/48`	234,316	134,712	254,329	446,413	357,954	457,455	239,429	263,976	294,090	604,042	36,586	22,140	12,577	26,102	274,684	21,331
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	250,000	-
`43`	-	-	-	-	-	10	-	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	-	-	10	-	-	-	-	-	-	-	-	-	-
`44`	23,146	30,553	146,718	268,831	319,446	348,611	33,117	2,812	54,052	10,287	8,621	4,110	9,934	8,786	3,656	9,460
`440/4`	23,146	30,553	146,718	268,831	319,446	348,611	33,117	2,812	54,052	10,287	8,621	4,110	9,934	8,786	3,656	9,460
`45`	160,781	104,159	107,611	177,582	38,509	108,835	118,447	60,904	76,543	113,754	27,965	18,029	2,644	16,554	18,006	4,992
`450/3`	125,743	70,587	56,367	131,582	7,395	75,194	78,969	38,408	5,944	51,777	26,258	14,097	1,505	14,214	14,878	3,351
`454/9`	35,038	33,572	51,244	46,000	31,114	33,641	39,478	22,496	70,599	61,978	1,707	3,932	1,139	2,340	3,128	1,641
`47/48`	50,390	-	-	-	-	-	87,865	200,260	163,495	480,000	-	-	-	761	3,021	6,879
`492/3`	142,205	195,568	-	-	-	-	3,304	681	7,221	-	-	-	-	-	10,363	-
Income statement
`76A`	-	1,200	-	-	-	-	-	-	-	5,361	-	-	-	-	-	-
`9900`	747,869	358,466	402,001	482,110	355,869	323,352	465,898	796,548	358,184	752,185	311,179	235,286	269,475	226,118	303,478	221,263
`62`	303,858	285,035	285,332	245,118	270,180	291,817	336,015	377,624	347,293	330,274	237,182	217,268	149,958	140,508	100,487	190,805
`630`	48,365	42,595	30,569	27,111	19,814	15,805	27,853	52,047	25,180	17,679	18,092	11,577	13,915	15,407	12,359	20,737
`631/4`	-	-	-	-	-	-	1,310	-	-	-	-	-	-	9,000	-	-
`635/8`	-	-	-	-	-	-	-	-	-	100,000	-	-	-	-	-	-
`640/8`	412	301	155	112	422	109	1,280	2,578	1,761	1,389	4,028	2,540	3,074	1,332	944	1,410
`9901`	395,234	30,535	85,944	209,770	65,453	15,621	99,439	364,299	-16,049	302,843	51,877	3,901	102,528	59,870	189,688	8,310
`75/76B`	1,685	945	17,067	-	1,845	110	3,592	658	2,620	3,160	620	753	1,706	3,100	2,846	464
`75`	1,685	945	17,067	-	1,845	110	3,592	658	2,620	3,160	620	753	1,706	3,100	2,846	464
`65/66B`	1,307	1,299	2,033	2,322	3,415	2,619	3,446	2,254	3,214	1,640	3,355	2,491	1,894	27,301	11,359	1,235
`65`	1,307	1,299	2,033	2,322	3,415	2,619	3,446	2,254	3,214	1,640	3,355	2,491	1,894	27,301	11,359	1,235
`9903`	395,613	30,181	100,979	207,448	63,884	13,112	99,585	362,703	-16,643	304,363	49,142	2,163	102,339	35,670	181,176	7,539
`67/77`	113,393	47,160	43,322	62,201	22,703	6,600	39,009	59,889	1,642	46,910	20,304	2,260	865	141	-	-
`9904`	282,219	-16,979	57,657	145,247	41,180	6,512	60,576	302,814	-18,285	257,454	28,838	-97	101,474	35,529	181,176	7,539
`9905`	282,219	-16,979	57,657	145,247	41,180	6,512	60,576	302,814	-18,285	257,454	28,838	-97	101,474	35,529	181,176	7,539
Appropriation of the result
`9906`	265,240	-16,979	57,657	145,247	41,180	6,512	60,576	299,582	-3,232	495,053	237,599	308,761	311,858	222,384	188,215	7,539
`14P`	-16,979	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	50,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	265,240	-	57,657	145,247	41,180	6,512	60,576	99,582	-	-	-	-	3,000	12,000	1,360	500
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	3,000	12,000	1,360	500
`6921`	265,240	-	57,657	145,247	41,180	6,512	60,576	99,582	-	-	-	-	-	-	-	-
`694/7`	-	-	50,000	-	-	-	-	200,000	-	480,000	-	100,000	-	-	-	-
`694`	-	-	50,000	-	-	-	-	-	-	300,000	-	100,000	-	-	-	-
`695`	-	-	-	-	-	-	-	200,000	-	180,000	-	-	-	-	-	-
Social balance sheet
`9087`	5	5	5	5	5.4	6.2	7.1	8.6	8.3	7.3	5.3	4.9	3.3	2.9	2.4	2.5
Hours worked`1013`	8,829	8,862	8,713	8,544	9,332	10,576	12,725	15,162	14,009	12,674	9,184	8,728	5,624	5,199	4,168	7,044
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	24-07-2026	2026-00331617	PDF
31-12-2024	abbreviated format	01-07-2025	2025-00208693	PDF
31-12-2023	abbreviated format	26-07-2024	2024-00290703	PDF
31-12-2022	abbreviated format	03-08-2023	2023-00310752	PDF
31-12-2021	abbreviated format	28-06-2022	2022-20100541	PDF
31-12-2020	abbreviated format	06-10-2021	2021-71200374	PDF
31-12-2019	abbreviated format	16-07-2020	2020-31800482	PDF
31-12-2018	abbreviated format	28-08-2019	2019-52900310	PDF
31-12-2017	micro format	24-08-2018	2018-48800285	PDF
31-12-2016	micro format	21-11-2017	2017-69900055	PDF
31-12-2015	abbreviated format	30-09-2016	2016-64500289	PDF
31-12-2014	abbreviated format	24-08-2015	2015-45300420	PDF
31-12-2013	abbreviated format	26-09-2014	2014-60600255	PDF
31-12-2012	abbreviated format	27-09-2013	2013-60300518	PDF
31-12-2011	abbreviated format	19-11-2012	2012-64100308	PDF
31-12-2010	abbreviated format	07-07-2011	2011-27500315	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
443,599	73,130	116,514	236,880	85,267	31,426	127,292	416,346	9,131	320,522	69,970	15,479	116,443	75,278	202,047	29,048
330,584	25,616	88,227	172,357	60,994	22,317	88,430	354,861	6,894	275,132	46,931	11,480	115,389	50,936	193,535	28,277
5,859	96,035	25,340	35,183	21,147	19,688	69,749	90,774	25,690	17,506	32,657	3,224	0	8,668	2,619	94,056
289,059	-115,201	-183,056	90,706	-4,945	-33,231	33,788	-132,698	-229,575	503,923	-44,431	-75,442	1,796	-122,220	199,750	-
886,031	614,668	489,519	476,633	339,458	299,611	328,465	307,161	249,613	261,188	373,923	359,650	451,393	336,004	154,099	202,820
62.2%	53.8%	59.4%	48.3%	44.4%	36.8%	50.2%	43.9%	31.2%	22.2%	92.0%	94.7%	97.5%	93.8%	42.1%	8.8%
4.78	5.56	2.92	2.07	1.95	1.65	2.37	2.16	1.85	1.43	11.22	17.24	36.89	13.87	1.56	10.51
0.48	0.66	0.49	0.87	0.98	1.41	0.70	0.93	1.65	3.01	0.09	0.06	0.03	0.07	1.37	10.38
36.0%	-3.4%	11.1%	28.5%	11.3%	2.0%	17.5%	106.2%	-10.0%	128.4%	6.8%	0.0%	20.5%	9.0%	87.4%	28.8%
22.4%	-1.8%	6.6%	13.7%	5.0%	0.7%	8.8%	46.6%	-3.1%	28.5%	6.3%	0.0%	20.0%	8.5%	36.8%	2.5%
over 100	56.30	57.32	over 100	24.97	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	5	5	5	5	5
full-time	5	5	5	5	5
in full-time equivalents	5	5	5	5	5
	5	5	5	5	5.4
On a permanent contract	5	5	5	5	5

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€5,859	€96,035	€24,990	€35,183	€21,147
Financial fixed assets	-	-	€350	-	-
	€48,365	€42,595	€30,569	€27,111	€19,814

STREAMOVATIONS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

62.2%

4.78

22.4%

Staff

€60,772

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on STREAMOVATIONS

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency62.2%

Current ratio4.78

Return on assets22.4%

Staff

Staff cost per FTE€60,772

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on STREAMOVATIONS

Next steps

in euro

in euro

62.2%

4.78

22.4%

€60,772