Skip to content

STRATEGY & SCENARIO DEVELOPMENT

Active
Private limited company (pre-2019)founded 200125 yrs activeHooilaart 29, 9255 Buggenhout, BelgiumKBO/BCE: BE 0473.985.451

STRATEGY & SCENARIO DEVELOPMENT has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €174k and a net result of €17k. Equity is growing by ~17% per year across the filed fiscal years. Its solvency ranks better than 90% of 7027 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
84 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability80▲+1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €14k at 30 days acceptable
Liquidity ample (current ratio 12.12 against 6.4 in 2024; short-term debt: 8% and cash: 14.9% of total assets), and 8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 25 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
92%
Return on assets
9.2%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-07-2026, 29 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
29 d early
2024
22 d early
2023
2 d early
2022
31 d late
2021
9 d late
2020
57 d early
2019
18 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€174k▲ 3.1%
2024 · €169k
2018: €70k 2019: €61k 2020: €53k 2021: €100k 2022: €124k 2023: €153k 2024: €169k
2018 → 2025
Total assets
€189k▼ 5.4%
2024 · €200k
2018: €110k 2019: €99k 2020: €95k 2021: €147k 2022: €177k 2023: €181k 2024: €200k
2018 → 2025
Net result
€17k▲ 10.2%
2024 · €16k
2018: €121 2019: €-8k 2020: €2k 2021: €47k 2022: €24k 2023: €30k 2024: €16k
2018 → 2025
Working capital
€169k▲ 3.9%
2024 · €163k
2018: €54k 2019: €43k 2020: €41k 2021: €90k 2022: €117k 2023: €145k 2024: €163k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€100k-€124k▲ 24.2%€153k▲ 23.9%€169k▲ 10.3%€174k▲ 3.1%
Operating result€62k-€41k▼ 33.5%€47k▲ 14.2%€27k▼ 42.6%€27k▲ 2.1%
Net result€47k-€24k▼ 48.3%€30k▲ 22.6%€16k▼ 46.7%€17k▲ 10.2%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2021: €62k€62kNet result 2021: €47k€47kOperating result 2022: €41k€41kNet result 2022: €24k€24kOperating result 2023: €47k€47kNet result 2023: €30k€30kOperating result 2024: €27k€27kNet result 2024: €16k€16kOperating result 2025: €27k€27kNet result 2025: €17k€17k20212022202320242025
The operating result recovers in 2025; 2025 is 2% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €189k
Fixed assets €5k▼ 30.1%
Current assets €184k▼ 4.4%
Equity and liabilities €189k
Equity €174k▲ 3.1%
Debt €15k▼ 51.2%
The debt ratio falls from 15.6% to 8.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30k
2024 · €30k
Cash flow
€20k
2024 · €18k
Solvency
92.0%
2024 · 84.4%
Current ratio
12.12
2024 · 6.40
Quick ratio
12.12
2024 · 6.40
Debt / equity
0.09
2024 · 0.18
ROE
10.0%
2024 · 9.3%
ROA
9.2%
2024 · 7.9%
Interest coverage
183.68
2024 · 23.20
Debt
€15k
2024 · €31k
Debt ≤ 1 year
€15k
2024 · €30k
Income taxes
€10k
2024 · €10k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€200k€189k
Fixed assets21/28€7k€5k
Tangible fixed assets22/27€7k€5k
Land and buildings22€253€0
Furniture and vehicles24€3k€2k
Other tangible fixed assets26€4k€3k
Current assets29/58€193k€184k
Amounts receivable within one year40/41€17k€11k
Trade receivables40€15k€9k
Other amounts receivable41€2k€2k=
Current investments50/53€145k€145k=
Cash at bank and in hand54/58€31k€28k
Deferred charges and accrued income490/1€279€682
Equity and liabilities
Total equity and liabilities10/49€200k€189k
Equity10/15€169k€174k
Contributions10/11€6k€6k=
Reserves13€118k€123k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€1k€1k=
Distributable reserves133€115k€120k
Profit (loss) carried forward14€45k€45k=
Amounts payable17/49€31k€15k
Amounts payable within one year42/48€30k€15k
Financial debts43€218€818
Credit institutions430/8€218€818
Trade debts44€5k€194
Suppliers440/4€5k€194
Taxes, remuneration and social security45€10k€11k
Taxes450/3€10k€11k
Other amounts payable47/48€15k€3k
Accrued charges and deferred income492/3€1k€0
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€2k
Other operating charges640/8€717€803
Gross operating margin9900€30k€30k
Operating profit (loss)9901€27k€27k
Financial income75/76B€194€239
Recurring financial income75€194€239
Financial charges65/66B€1k€161
Recurring financial charges65€1k€161
Profit (loss) for the period before taxes9903€26k€27k
Income taxes67/77€10k€10k
Profit (loss) for the period9904€16k€17k
Profit (loss) for the period to be appropriated9905€16k€17k
Appropriation of the result
Profit (loss) to be appropriated9906€57k€62k
Profit (loss) brought forward from the previous period14P€41k€45k
Transfer from equity791/2-€12k
Transfer to equity691/2€12k€17k
To other reserves6921€12k€17k
Profit to be distributed694/7-€12k
Return on contributions (dividend)694-€12k

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
02-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
09-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
29-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Liquidity doublescurrent ratio 6.71
Current ratio from 3.28 to 6.71; short-term debt falls from €51k to €25k.
31-12
Financial Equity above €150kEq €153k ▲23.9%
4 profitable years in a row build equity to €153k.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
31-12
Financial Equity above €100kEq €124k ▲24.2%
3 profitable years in a row build equity to €124k.
09-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 9 days late
2021
31-12
Financial Highest result since 2018net €47k ▲2589%
Operating result €62k, net result €47k, both a record.
04-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Back to profitnet €2k
Net result €2k after one loss-making year.
18-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 18 days late
2019
31-12
Financial Weakest financial yearnet €-8k ▼7099%
Net result drops to €-8k, the lowest in the series; recovery starts the following year.
21-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
12-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
20-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Location & real-estate footprint
Registered office, Buggenhout · 1 establishment unit since 2001
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Hooilaart 299255 Buggenhout
Ground area
1,558 m²
Building footprint
159 m²
Volume, LiDAR
1,083 m³
Parcel 42004A0395/00E000, Flanders · tallest building 8.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Hooilaart 29, 9255 Buggenhout
NACE 74131
since 20012.100.122.848
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
42004A0395/00E000 Flanders 1,558 m² 1 · 159 m² 8.8 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,715 companies in sector 73200 we hold annual accounts for 1,785. 1,354 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded01-02-2001
Fiscal year end31-12
Activities, NACEBEL
73200Market research and public opinion polling
74131
70200Business and other management consultancy
70220Business consulting
74142
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.