Balance sheet
Code20242025
Assets
Total assets20/58€38.29M€42.64M▲
Fixed assets21/28€11.67M€20.69M▲
Intangible fixed assets21€8k€2k▼
Tangible fixed assets22/27€11.16M€20.19M▲
Land and buildings22€8.76M€17.11M▲
Plant, machinery and equipment23€1.83M€2.32M▲
Furniture and vehicles24€564k€755k▲
Financial fixed assets28€501k€501k=
Affiliated companies280/1€500k€500k=
Amounts receivable281€500k€500k=
Other financial fixed assets284/8€855€855=
Amounts receivable and cash guarantees285/8€855€855=
Current assets29/58€26.62M€21.95M▼
Stocks and contracts in progress3€10.31M€12.02M▲
Stocks30/36€10.31M€12.02M▲
Goods purchased for resale34€10.31M€12.02M▲
Amounts receivable within one year40/41€930k€2.26M▲
Trade receivables40€509k€1.52M▲
Other amounts receivable41€421k€740k▲
Current investments50/53€9.61M€4.12M▼
Other investments51/53€9.61M€4.12M▼
Cash at bank and in hand54/58€5.53M€3.24M▼
Deferred charges and accrued income490/1€241k€302k▲
Equity and liabilities
Total equity and liabilities10/49€38.29M€42.64M▲
Equity10/15€36.15M€36.22M▲
Contributions10/11€1.00M€1.00M=
Capital10€1.00M€1.00M=
Issued capital100€1.00M€1.00M=
Reserves13€35.14M€35.22M▲
Non-distributable reserves130/1€100k€100k=
Legal reserve130€100k€100k=
Tax-exempt reserves132€2.31M€1.79M▼
Distributable reserves133€32.72M€33.33M▲
Profit (loss) carried forward14€8k-
Amounts payable17/49€2.14M€6.41M▲
Amounts payable within one year42/48€2.12M€6.39M▲
Trade debts44€1.22M€1.41M▲
Suppliers440/4€1.22M€1.41M▲
Advances received on contracts in progress46-€22k
Taxes, remuneration and social security45€799k€813k▲
Taxes450/3€176k€224k▲
Remuneration and social security454/9€624k€589k▼
Other amounts payable47/48€97k€4.14M▲
Accrued charges and deferred income492/3€24k€24k▼
Income statement
Code20242025
Operating income70/76A€40.22M€43.39M▲
Turnover70€40.00M€42.68M▲
Other operating income74€146k€690k▲
Non-recurring operating income76A€76k€17k▼
Operating charges60/66A€37.94M€43.27M▲
Goods for resale, raw materials and consumables60€27.24M€28.93M▲
Purchases600/8€27.51M€30.64M▲
Change in stocks: decrease (increase)609€-269k€-1.71M▼
Services and other goods61€5.23M€6.16M▲
Remuneration, social security and pensions62€4.08M€4.86M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.19M€1.88M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€56k
Other operating charges640/8€193k€219k▲
Non-recurring operating charges66A€10k€1.17M▲
Operating profit (loss)9901€2.28M€123k▼
Financial income75/76B€586k€471k▼
Recurring financial income75€586k€471k▼
Income from financial fixed assets750-€47k
Income from current assets751€230k-
Other financial income752/9€357k€424k▲
Financial charges65/66B€-162k€308k▲
Recurring financial charges65€-362k€308k▲
Debt charges650€9k€64k▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-431k€-180k▲
Other financial charges652/9€59k€425k▲
Non-recurring financial charges66B€200k-
Profit (loss) for the period before taxes9903€3.03M€286k▼
Income taxes67/77€543k€209k▼
Taxes670/3€543k€209k▼
Profit (loss) for the period9904€2.49M€77k▼
Transfer from tax-exempt reserves789€695k€525k▼
Transfer to tax-exempt reserves689€842k-
Profit (loss) for the period to be appropriated9905€2.34M€602k▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.34M€610k▼
Profit (loss) brought forward from the previous period14P€300€8k▲
Transfer to equity691/2€2.33M€610k▼
To other reserves6921€2.33M€610k▼
Social balance
Average headcount (FTE)908771.879.6▲