STILCO
STILCO has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €205k and a net result of €-2k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 39% of 7448 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €205k |
| Net result | €-2k |
| Staff (FTE) | 2 |
| Better than sector | 39% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.5% | 44.0% | |
| Net result | €-2k | €30k | |
| Equity | €205k | €276k | |
| Gross operating margin | €80k | €275k | |
| Staff costs | €39k | €244k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €38k | €59k | €22k | €-2k |
| Net profit | €-2k | €4k | €-10k | €-29k |
| Cash flow | €19k | €26k | €6k | €-10k |
| Staff costs | €39k | €46k | €38k | €34k |
| Income taxes | €673 | €703 | €585 | €556 |
| Dividends | - | - | - | - |
| Total assets | €577k | €596k | €620k | €586k |
| Equity | €205k | €209k | €207k | €220k |
| Debt | €372k | €387k | €412k | €366k |
| of which ≤ 1y | €75k | €50k | €63k | €46k |
| of which > 1y | €297k | €337k | €338k | €314k |
| Working capital | €389k | €376k | €404k | €419k |
| Employees (FTE) | 2.0 | - | 0.8 | 0.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 6.21 | 8.59 | 7.41 | 10.16 |
| Quick ratio | 6.20 | 8.53 | 7.34 | 10.07 |
| Working capital ratio | 67.4% | 63.2% | 65.2% | 71.5% |
| Solvency | 35.5% | 35.1% | 33.5% | 37.5% |
| Debt / equity | 1.81 | 1.85 | 1.99 | 1.66 |
| Long-term debt ratio | 1.45 | 1.61 | 1.63 | 1.43 |
| Interest coverage | 5.71 | 4.03 | 1.65 | -0.16 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.4% | 0.6% | -1.7% | -4.9% |
| ROE | -1.0% | 1.8% | -5.1% | -13.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €577k | €596k | €620k | €586k |
| Fixed assets | 21/28 | €114k | €170k | €152k | €121k |
| Tangible fixed assets | 22/27 | €114k | €170k | €152k | €121k |
| Current assets | 29/58 | €463k | €426k | €467k | €465k |
| Stocks & contracts in progress | 3 | €536 | €3k | €4k | €4k |
| Amounts receivable within one year | 40/41 | €295k | €196k | €141k | €69k |
| Investments | 50/53 | - | €11k | €110k | €165k |
| Cash & bank | 54/58 | €6k | €6k | €8k | €11k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €577k | €596k | €620k | €586k |
| Equity | 10/15 | €205k | €209k | €207k | €220k |
| Contributions / capital | 10/11 | €250k | €250k | €250k | €250k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-56k | €-54k | €-57k | €-47k |
| Amounts payable | 17/49 | €372k | €387k | €412k | €366k |
| Amounts payable after one year | 17 | €297k | €337k | €338k | €314k |
| Amounts payable within one year | 42/48 | €75k | €50k | €63k | €46k |
| Trade debts payable within one year | 44 | €11k | €7k | €24k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €80k | €113k | €68k | €34k |
| Operating result | 9901 | €17k | €37k | €6k | €-21k |
| Financial income | 75 | €2k | €2k | €2k | €10k |
| Financial charges | 65 | €7k | €15k | €14k | €15k |
| Result before taxes | 9903 | €-1k | €4k | €-10k | €-28k |
| Income taxes | 67/77 | €673 | €703 | €585 | €556 |
| Net result for the period | 9904 | €-2k | €4k | €-10k | €-29k |
| Result to be appropriated | 9905 | €-2k | €4k | €-10k | €-29k |
| NACE primary | Insulation installation(43230) |
| Legal form | Private limited company(610) |
| Incorporation | 24-11-2008 |
| Status | Active |
| Postal code | 4520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61005B0450/00F000 | Wallonia | 1,163 m² | 1 · 188 m² | - |
| 61322A1463/10M000indicative | Wallonia | 190 m² | 1 · 44 m² | 9.9 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | STILCO |