Skip to content

STIJLVOL VERBOUWEN

Active
Private limited companyfounded 2015active for 11 yearsChemin du Rejet à Rhosnes(AN) 3, 7750 Mont-de-l'Enclus, BelgiumKBO/BCE: BE 0597.730.628
Summary

The computed 12-month bankruptcy probability of STIJLVOL VERBOUWEN is 3.1% (moderate). The 2025 annual accounts show negative equity (-€3,782) and a net result of -€48,468. Equity is shrinking by about 7% per year across the filed financial years. Its solvency ranks better than 8% of 34,718 sector peers (NACE 43, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€3,782
2024 · €44,686
Total assets
€47,782▼ 19.9%
2024 · €59,639
Net result
-€48,468
2024 · €945
Working capital
-€22,358
2024 · €31,947
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €44,254 after €96 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€44,254 2025 Net result-€48,468 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€39,384-€39,703▲ 0.8%€12,791▼ 67.8%€725▼ 94.3%-€14,366€96-€44,254
Net result€25,508-€22,985within the sector's middle half▼ 9.9%€10,564within the sector's middle half▼ 54.0%-€441below the sector's middle half-€13,018below the sector's middle half▼ 2,852%€945within the sector's middle half-€48,468below the sector's middle half
Equity€29,602-€50,963within the sector's middle half▲ 72.2%€61,527within the sector's middle half▲ 20.7%€61,086within the sector's middle half▼ 0.7%€48,068within the sector's middle half▼ 21.3%€44,686within the sector's middle half▼ 7.0%-€3,782below the sector's middle half
Total assets€184,013-€198,990within the sector's middle half▲ 8.1%€178,692within the sector's middle half▼ 10.2%€142,024within the sector's middle half▼ 20.5%€80,344within the sector's middle half▼ 43.4%€59,639below the sector's middle half▼ 25.8%€47,782below the sector's middle half▼ 19.9%
Debt€154,410-€148,027▼ 4.1%€107,427▼ 27.4%€71,200▼ 33.7%€32,276▼ 54.7%€14,953▼ 53.7%€51,564▲ 245%
Working capital-€22,423-€26,077within the sector's middle half€61,104within the sector's middle half▲ 134%€56,301within the sector's middle half▼ 7.9%€31,799within the sector's middle half▼ 43.5%€31,947within the sector's middle half▲ 0.5%-€22,358below the sector's middle half
Solvency16.1%-25.6%within the sector's middle half▲ 9.5pp34.4%within the sector's middle half▲ 8.8pp43.0%within the sector's middle half▲ 8.6pp59.8%within the sector's middle half▲ 16.8pp74.9%above the sector's middle half▲ 15.1pp-7.9%below the sector's middle half▼ 82.8pp
Current ratio0.82-1.20within the sector's middle half▲ 0.371.65within the sector's middle half▲ 0.451.85within the sector's middle half▲ 0.202.06within the sector's middle half▲ 0.213.14within the sector's middle half▲ 1.070.57below the sector's middle half▼ 2.57
Return on assets (ROA)13.9%-11.6%within the sector's middle half▼ 2.3pp5.9%within the sector's middle half▼ 5.6pp-0.3%below the sector's middle half▼ 6.2pp-16.2%below the sector's middle half▼ 15.9pp1.6%within the sector's middle half▲ 17.8pp-101.4%below the sector's middle half▼ 103.0pp
Staff (FTE)2-2.3within the sector's middle half▲ 15.0%0.3▼ 87.0%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €47,782
Fixed assets €18,575 ▲ 45.8%
Current assets €29,207 ▼ 37.7%
Equity and liabilities
Equity-€3,782
Debt€51,564
Equity is negative: debt (€51,564) exceeds the balance-sheet total (€47,782).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€40,360▼
2024 · €2,199
Cash flow
-€44,574▼
2024 · €3,048
Quick ratio
0.40▼
2024 · 2.64
Interest coverage
-8.96▼
2024 · 3.23
Debt ≤ 1 year
€51,564▲
2024 · €14,953
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,906 companies that looked in July 2024 the way this one looks now, 5.8% went bankrupt within 24 months and 85.4% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.2% stopped otherwise
85.4% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,906 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€59,639€47,782▼
Fixed assets21/28€12,739€18,575▲
Tangible fixed assets22/27€12,739€18,575▲
Plant, machinery and equipment23€4,390€3,307▼
Furniture and vehicles24€4,250€11,417▲
Other tangible fixed assets26€4,099€3,852▼
Current assets29/58€46,900€29,207▼
Stocks and contracts in progress3€7,488€8,805▲
Stocks30/36€7,488€8,805▲
Amounts receivable within one year40/41€31,973€15,477▼
Trade receivables40€27,293€7,145▼
Other amounts receivable41€4,680€8,332▲
Cash at bank and in hand54/58€1,011-
Deferred charges and accrued income490/1€6,428€4,925▼
Equity and liabilities
Total equity and liabilities10/49€59,639€47,782▼
Equity10/15€44,686-€3,782▼
Contributions10/11€6,200€6,200=
Reserves13€51,000€51,000=
Distributable reserves133€51,000€51,000=
Profit (loss) carried forward14-€12,514-€60,982▼
Amounts payable17/49€14,953€51,564▲
Amounts payable within one year42/48€14,953€51,564▲
Current portion of amounts payable after more than one year42-€12,300
Financial debts43-€14,913
Credit institutions430/8-€14,913
Trade debts44€14,581€22,491▲
Suppliers440/4€14,581€22,491▲
Advances received on contracts in progress46-€1,860
Taxes, remuneration and social security45€163-
Taxes450/3€163-
Other amounts payable47/48€209-
Income statement Code20242025
Non-recurring operating income76A-€6,500
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,103€3,893▲
Other operating charges640/8€259€3,245▲
Non-recurring operating charges66A€1,440-
Gross operating margin9900€3,898-€37,115▼
Operating profit (loss)9901€96-€44,254▼
Financial income75/76B€1,598€291▼
Recurring financial income75€1,598€291▼
Financial charges65/66B€681€4,505▲
Recurring financial charges65€681€4,505▲
Profit (loss) for the period before taxes9903€1,013-€48,468▼
Income taxes67/77€68-
Profit (loss) for the period9904€945-€48,468▼
Profit (loss) for the period to be appropriated9905€945-€48,468▼
Appropriation of the result
Profit (loss) to be appropriated9906-€12,514-€60,982▼
Profit (loss) brought forward from the previous period14P-€13,459-€12,514▲
Transfer from equity791/2€4,328-
Profit to be distributed694/7€4,328-
Return on contributions (dividend)694€4,328-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A----€9,737-€6,500-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,083€23,321€17,861€14,984€4,726€2,103€3,893▲ 85.1%
Other operating charges640/8---€4,124€3,896€259€3,245▲ 13×
Non-recurring operating charges66A---€497-€1,440--
Gross operating margin9900€166,824€190,223€66,664€20,331-€5,744€3,898-€37,115-
Operating profit (loss)9901€39,384€39,703€12,791€725-€14,366€96-€44,254-
Financial income75/76B---€2,930€4,165€1,598€291▼ 81.8%
Recurring financial income75€237€1,384€3,659€2,930€4,165€1,598€291▼ 81.8%
Financial charges65/66B---€1,809€2,310€681€4,505▲ 562%
Recurring financial charges65€5,521€3,184€2,293€1,809€2,310€681€4,505▲ 562%
Profit (loss) for the period before taxes9903€34,100€37,903€14,157€1,845-€12,511€1,013-€48,468-
Income taxes67/77€8,591€14,918€3,593€2,286€507€68--
Profit (loss) for the period9904€25,508€22,985€10,564-€441-€13,018€945-€48,468-
Profit (loss) for the period to be appropriated9905€25,508€22,985€10,564-€441-€13,018€945-€48,468-
Line2019202020212022202320242025Change
Assets
Total assets20/58€184,013€198,990€178,692€142,024€80,344€59,639€47,782▼ 19.9%
Fixed assets21/28€80,073€39,293€23,154€19,438€18,617€12,739€18,575▲ 45.8%
Intangible fixed assets21€40,476€26,190€11,905-----
Tangible fixed assets22/27€39,597€13,103€11,249€19,438€18,617€12,739€18,575▲ 45.8%
Plant, machinery and equipment23---€1,152€590€4,390€3,307▼ 24.7%
Furniture and vehicles24---€13,694€13,681€4,250€11,417▲ 169%
Other tangible fixed assets26---€4,593€4,346€4,099€3,852▼ 6.0%
Current assets29/58€103,940€159,697€155,538€122,585€61,727€46,900€29,207▼ 37.7%
Stocks and contracts in progress3€23,945€20,692€4,104€6,698€6,071€7,488€8,805▲ 17.6%
Stocks30/36---€6,698€6,071€7,488€8,805▲ 17.6%
Amounts receivable within one year40/41€61,411€129,583€136,212€70,658€46,922€31,973€15,477▼ 51.6%
Trade receivables40---€15,673€2,142€27,293€7,145▼ 73.8%
Other amounts receivable41---€54,986€44,780€4,680€8,332▲ 78.0%
Cash at bank and in hand54/58€17,453€4,497€8,375€34,813€157€1,011--
Deferred charges and accrued income490/1---€10,416€8,578€6,428€4,925▼ 23.4%
Equity and liabilities
Total equity and liabilities10/49€184,013€198,990€178,692€142,024€80,344€59,639€47,782▼ 19.9%
Equity10/15€29,602€50,963€61,527€61,086€48,068€44,686-€3,782-
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€23,402€44,763€55,327€55,327€55,327€51,000€51,000=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€53,467€53,467€51,000€51,000=
Profit (loss) carried forward14----€441-€13,459-€12,514-€60,982▼ 387%
Provisions and deferred taxes16--€9,737€9,737----
Provisions for liabilities and charges160/5---€9,737----
Other liabilities and charges164/5---€9,737----
Amounts payable17/49€154,410€148,027€107,427€71,200€32,276€14,953€51,564▲ 245%
Amounts payable after more than one year17€27,940€13,006€11,497€3,493----
Financial debts170/4---€3,493----
Amounts payable within one year42/48€126,363€133,620€94,434€66,284€29,928€14,953€51,564▲ 245%
Current portion of amounts payable after more than one year42---€7,698€3,493-€12,300-
Financial debts43------€14,913-
Credit institutions430/8------€14,913-
Trade debts44€70,606€92,974€75,652€56,588€23,642€14,581€22,491▲ 54.2%
Suppliers440/4---€56,588€23,642€14,581€22,491▲ 54.2%
Advances received on contracts in progress46------€1,860-
Taxes, remuneration and social security45---€1,998€2,793€163--
Taxes450/3---€1,998€2,793€163--
Other amounts payable47/48-----€209--
Accrued charges and deferred income492/3---€1,423€2,348---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€25,508€22,985€10,564-€441-€13,018€945-€48,468-
+ Depreciation and write-downs630€27,083€23,321€17,861€14,984€4,726€2,103€3,893▲ 85.1%
Operating cash flow (approximation)€52,591€46,306€28,425€14,543-€8,292€3,048-€44,574-
Investment in fixed assets (approximation)-€17,459-€1,721-€11,269-€3,904€3,775-€9,730-
Change in cash--€12,956€3,878€26,438-€34,656€854--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-03-2025 micro format 31-10-2025 2025-00556453
31-03-2024 micro format 30-10-2024 2024-00519937
31-03-2023 micro format 31-10-2023 2023-00499889
31-03-2022 micro format 31-10-2022 2022-20478649
31-03-2021 micro format 30-10-2021 2021-76600314
31-03-2020 micro format 30-11-2020 2020-73500452
31-03-2019 micro format 26-10-2019 2019-72800413
31-03-2018 micro format 26-10-2018 2018-70400501
31-03-2017 micro format 30-10-2017 2017-68400055
31-03-2016 abbreviated format 28-10-2016 2016-67300269

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 3,973 active companies whose main activity is plastering work (NACE 43310), figures are known for 1,751. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.