AGL CLOISON
ActiveSummary
AGL CLOISON has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €3k. Equity is shrinking by ~18.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 57% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €503 | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €4k | €4k | €4k | €4k | ▼ 6.0% |
| Other operating charges640/8 | €13 | €13 | €11 | - | - | - |
| Gross operating margin9900 | €-5k | €-8k | €-2k | €-4k | €7k | ▲ 276% |
| Operating profit (loss)9901 | €-9k | €-12k | €-7k | €-8k | €3k | ▲ 139% |
| Financial income75/76B | €76 | €54 | - | - | €3 | - |
| Recurring financial income75 | €76 | €54 | - | - | €3 | - |
| Financial charges65/66B | €1k | €341 | €325 | €360 | €518 | ▲ 44.1% |
| Recurring financial charges65 | €1k | €341 | €325 | €360 | €518 | ▲ 44.1% |
| Profit (loss) for the period before taxes9903 | €-11k | €-12k | €-7k | €-9k | €3k | ▲ 132% |
| Profit (loss) for the period9904 | €-11k | €-12k | €-7k | €-9k | €3k | ▲ 132% |
| Profit (loss) for the period to be appropriated9905 | €-11k | €-12k | €-7k | €-9k | €3k | ▲ 132% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €56k | €37k | €35k | €27k | €36k | ▲ 32.4% |
| Fixed assets21/28 | €13k | €12k | €13k | €9k | €6k | ▼ 39.0% |
| Tangible fixed assets22/27 | €13k | €12k | €13k | €9k | €6k | ▼ 39.0% |
| Plant, machinery and equipment23 | €7k | €8k | €7k | €6k | €4k | ▼ 34.6% |
| Furniture and vehicles24 | €5k | €5k | €6k | €3k | €2k | ▼ 46.6% |
| Current assets29/58 | €43k | €25k | €23k | €18k | €30k | ▲ 69.1% |
| Stocks and contracts in progress3 | - | - | €5k | €8k | €13k | ▲ 67.9% |
| Stocks30/36 | - | - | €5k | €8k | €13k | ▲ 67.9% |
| Amounts receivable within one year40/41 | €15k | €2k | €1k | €1k | €6k | ▲ 315% |
| Trade receivables40 | €12k | €1k | - | - | €4k | - |
| Other amounts receivable41 | €3k | €918 | €1k | €1k | €2k | ▲ 22.1% |
| Cash at bank and in hand54/58 | €28k | €23k | €16k | €9k | €2k | ▼ 74.9% |
| Deferred charges and accrued income490/1 | €203 | €125 | €138 | €109 | €10k | ▲ 8,772% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €56k | €37k | €35k | €27k | €36k | ▲ 32.4% |
| Equity10/15 | €44k | €32k | €25k | €16k | €19k | ▲ 16.8% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Capital10 | €19k | - | - | - | - | - |
| Issued capital100 | €19k | - | - | - | - | - |
| Reserves13 | €33k | €33k | €33k | €33k | €33k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Legal reserve130 | €2k | - | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | €31k | - | - | - | - | - |
| Distributable reserves133 | - | €31k | €31k | €31k | €31k | = |
| Profit (loss) carried forward14 | €-7k | €-19k | €-26k | €-35k | €-32k | ▲ 7.8% |
| Amounts payable17/49 | €11k | €5k | €10k | €11k | €17k | ▲ 56.1% |
| Amounts payable within one year42/48 | €11k | €5k | €10k | €11k | €17k | ▲ 56.1% |
| Trade debts44 | €11k | €702 | €4k | €3k | €4k | ▲ 25.0% |
| Suppliers440/4 | €11k | €702 | €4k | €3k | €4k | ▲ 25.0% |
| Taxes, remuneration and social security45 | €13 | €37 | €63 | - | €110 | - |
| Taxes450/3 | €13 | €37 | €63 | - | €110 | - |
| Other amounts payable47/48 | €226 | €5k | €6k | €8k | €13k | ▲ 67.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-11k | €-12k | €-7k | €-9k | €3k | ▲ 132% |
| + Depreciation and write-downs630 | €3k | €4k | €4k | €4k | €4k | ▼ 6.0% |
| Operating cash flow (approximation) | €-7k | €-8k | €-3k | €-4k | €7k | ▲ 250% |
| Investment in fixed assets (approximation) | - | €-4k | €-5k | €-549 | €-389 | ▲ 29.1% |
| Change in cash | - | €-5k | €-7k | €-7k | €-7k | ▲ 11.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53065A0718/00F000 | Wallonia | 301 m² | 1 · 94 m² | 5.0 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.