Skip to content

STEVENY

Active
Public limited companyfounded 1968active for 58 yearsRoute de Hannut(BU) 98, 5004 Namur, BelgiumKBO/BCE: BE 0401.401.044

Financials · financial year 2025, full format

2025 annual accounts filed 66 days after the deadline Filed on 5 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00546270.

Annual accounts 2025 filed on 05-10-2026 at the NBB all 49 filings

Turnover
€149.8m▲ 41.7%
2024 · €105.7m
EBIT margin
3.0%▲ 0.8pp
2024 · 2.3%
Net result
€2.0m▲ 243%
2024 · €589,106
Working capital
€3.7m▲ 66.7%
2024 · €2.2m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 89% higher than in 2024. It is a recovery after the fall in 2024.

Turnover€149.8m 2025 Operating result€4.6m 2025 Net result€2.0m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€26.2m-€43.4m▲ 65.5%€91.4m▲ 111%€108.0m▲ 18.2%€109.3m▲ 1.2%€131.0m▲ 19.8%€105.7m▼ 19.3%€149.8m▲ 41.7%
Operating result€0.6m-€1.0m▲ 64.7%€1.4m▲ 45.0%€1.9m▲ 32.0%€5.0m▲ 169%€5.1m▲ 2.8%€2.4m▼ 53.0%€4.6m▲ 88.9%
Net result€0.5m-€0.3m▼ 38.5%€0.5mabove the sector's middle half▲ 74.2%€1.5mabove the sector's middle half▲ 205%€2.7mabove the sector's middle half▲ 76.2%€1.4mabove the sector's middle half▼ 46.9%€0.6mabove the sector's middle half▼ 58.9%€2.0mabove the sector's middle half▲ 243%
EBIT margin2.3%-2.2%=1.5%▼ 0.7pp1.7%▲ 0.2pp4.6%▲ 2.9pp3.9%▼ 0.7pp2.3%▼ 1.6pp3.0%▲ 0.8pp
Equity€2.1m-€2.4m▲ 13.6%€2.8mabove the sector's middle half▲ 14.6%€2.9mabove the sector's middle half▲ 3.0%€3.8mabove the sector's middle half▲ 33.2%€4.6mabove the sector's middle half▲ 19.8%€4.7mabove the sector's middle half▲ 3.1%€4.9mabove the sector's middle half▲ 3.5%
Total assets€13.8m-€23.7m▲ 71.5%€68.0mabove the sector's middle half▲ 187%€48.1mabove the sector's middle half▼ 29.3%€68.9mabove the sector's middle half▲ 43.3%€55.9mabove the sector's middle half▼ 18.8%€65.6mabove the sector's middle half▲ 17.3%€85.8mabove the sector's middle half▲ 30.8%
Debt€11.7m-€21.3m▲ 82.2%€65.2m▲ 206%€45.1m▼ 30.8%€64.9m▲ 43.9%€51.2m▼ 21.1%€60.8m▲ 18.7%€80.7m▲ 32.7%
Working capital€0.8m-€1.0m▲ 20.9%€0.9mabove the sector's middle half▼ 8.9%€2.0mabove the sector's middle half▲ 120%€1.6mabove the sector's middle half▼ 21.9%€2.8mabove the sector's middle half▲ 81.8%€2.2mabove the sector's middle half▼ 22.4%€3.7mabove the sector's middle half▲ 66.7%
Solvency15.4%-10.2%▼ 5.2pp4.1%below the sector's middle half▼ 6.1pp5.9%below the sector's middle half▲ 1.9pp5.5%below the sector's middle half▼ 0.4pp8.1%below the sector's middle half▲ 2.6pp7.2%below the sector's middle half▼ 1.0pp5.7%below the sector's middle half▼ 1.5pp
Current ratio1.07-1.05▼ 0.031.01within the sector's middle half▼ 0.031.05within the sector's middle half▲ 0.031.03within the sector's middle half▼ 0.021.06within the sector's middle half▲ 0.031.04within the sector's middle half▼ 0.021.05within the sector's middle half▲ 0.01
Return on assets (ROA)3.4%-1.2%▼ 2.2pp0.7%within the sector's middle half▼ 0.5pp3.2%within the sector's middle half▲ 2.4pp3.9%within the sector's middle half▲ 0.7pp2.6%within the sector's middle half▼ 1.4pp0.9%within the sector's middle half▼ 1.7pp2.4%within the sector's middle half▲ 1.5pp
Staff (FTE)43-57.9▲ 34.7%132.2above the sector's middle half▲ 128%142.9above the sector's middle half▲ 8.1%129.3above the sector's middle half▼ 9.5%142.9above the sector's middle half▲ 10.5%160above the sector's middle half▲ 12.0%203.7above the sector's middle half▲ 27.3%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85.8m
Fixed assets €4.7m ▼ 1.8%
Current assets €81.1m ▲ 33.4%
Equity and liabilities €85.8m
Equity €4.9m ▲ 3.5%
Provisions €245,479 ▲ 224%
Debt €80.7m ▲ 32.7%
Debt's share of the balance-sheet total rises from 92.7% to 94.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5.6m▲
2024 · €3.3m
Cash flow
€3.0m▲
2024 · €1.5m
Quick ratio
0.41▲
2024 · 0.36
Debt to equity
16.63▲
2024 · 12.97
ROE
41.6%▲
2024 · 12.6%
Interest coverage
3.51▲
2024 · 2.23
Debt ≤ 1 year
€77.5m▲
2024 · €58.6m
Debt > 1 year
€3.1m▲
2024 · €2.2m
Income taxes
€879,508▲
2024 · €236,005
Customer credit
22 days▼
2024 · 41 days
Supplier credit
168 days▼
2024 · 185 days
Staff costs
€12.6m▲
2024 · €9.0m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date137127161160212
full-time129120150151202
part-time8711910
in full-time equivalents135.2124.5157.3156.4208.8
Average over the year, in full-time equivalents142.9129.3142.9160203.7
On a permanent contract135123155151207
Joined65469361131
Left5856586279
Agency workers, average number3.11.75.14.26.1

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€3.3m€6.0m€5.0m€8.1m€12.5m
Mortgages, amount registered€743,681----
Mortgage mandates€985,590€3.2m€3.2m€3.2m€3.2m
Carrying value of the mortgaged assets€690,795€641,320€312,969€520,965€420,319
Pledge on the business€1.2m€3.6m€3.6m€3.7m€3.7m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€2.2m€990,921€307,659€638,937€2.1m
Intangible fixed assets-€310,000€462,500-€120,000
Financial fixed assets€100,000----
Depreciation and write-downs of the year€745,119€929,033€914,545€913,750€989,964

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Public contracts

2 awards · 2026
Acquisition de véhicules de types "camionnette" et "fourgonnette": Acquisition de véhicules de type "camionnette"
buyer: Zone de secours Hainaut-CentreTransport equipmentawarded 30-07-2026€833,6944 tendersTED 535713-2026
Acquisition de véhicules de types "camionnette" et "fourgonnette": Acquisition de véhicules de type "fourgonnette"
buyer: Zone de secours Hainaut-CentreTransport equipmentawarded 30-07-2026€678,6062 tendersTED 535713-2026

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Comparable companies

These companies have the same main activity as STEVENY: retail sale of cars and light vans (up to 3.5 tonnes) (NACE 47811). They are comparable in size and age: total assets between €65m and €76m, founded between 1954 and 1991.

CompanyFoundedTotal assetsEquityTurnoverNet resultFTEFinancial year
STEVENY Namur1968€85.8m€4.9m€149.8m€2.0m203.72025
GARAGE VALCKENIER Aalst1978€71.2m€14.4m€263.0m-€0.5m147.62025
DMC BRUSSELS Anderlecht1986€64.9m€6.7m€271.1m-€9.4m207.92025
DICAR Kasterlee1988€67.2m€19.1m€142.0m€2.7m147.62025
MIG Motors Nazareth-De Pinte1977€68.8m€6.3m€149.9m-€2.7m117.32025
GHISTELINCK AUTOBEDRIJVEN Waregem1991€76.1m€31.4m€215.8m€0.4m253.12025
KEOS Brussels Elsene1954€67.4m€32.7m€89.1m€0.3m119.92025

They were chosen from the 5,431 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 208 companies had the same profile as STEVENY has now. Two years later, 0.5% had gone bankrupt and 99.0% were still going.

  • Medium-sized
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
0.5% went bankrupt
0.0% stopped otherwise
99.0% was still going

Another 0.5% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of STEVENY itself is higher: 1.5% within 12 months. It rests on far more data about STEVENY than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 208 companies, not a prediction for STEVENY. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 87 lines

Source: Annual accounts 2025 at the NBB, filed on 05-10-2026.

Balance sheet Code20242025
Assets
Total assets20/58€65.6m€85.8m▲
Fixed assets21/28€4.8m€4.7m▼
Intangible fixed assets21€0.8m€0.8m▲
Tangible fixed assets22/27€3.8m€3.8m▼
Land and buildings22€0.5m€0.5m▲
Plant, machinery and equipment23€1.4m€1.3m▼
Furniture and vehicles24€0.2m€0.1m▼
Other tangible fixed assets26€1.8m€1.8m▲
Financial fixed assets28€0.2m€0.1m▼
Affiliated companies280/1€0.1m€0.1m=
Participating interests280€0.1m€0.1m=
Other financial fixed assets284/8€0.05m€0.04m▼
Amounts receivable and cash guarantees285/8€0.05m€0.04m▼
Current assets29/58€60.8m€81.1m▲
Stocks and contracts in progress3€39.5m€49.2m▲
Stocks30/36€39.3m€48.7m▲
Goods purchased for resale34€39.3m€48.7m▲
Contracts in progress37€0.1m€0.5m▲
Amounts receivable within one year40/41€18.3m€31.5m▲
Trade receivables40€11.8m€9.0m▼
Other amounts receivable41€6.5m€22.5m▲
Cash at bank and in hand54/58€3.0m€0.4m▼
Deferred charges and accrued income490/1€0.09m€0.05m▼
Equity and liabilities
Total equity and liabilities10/49€65.6m€85.8m▲
Equity10/15€4.7m€4.9m▲
Contributions10/11€0.4m€0.4m=
Capital10€0.4m€0.4m=
Issued capital100€0.4m€0.4m=
Reserves13€4.3m€4.5m▲
Non-distributable reserves130/1€0.04m€0.04m=
Legal reserve130€0.04m€0.04m=
Tax-exempt reserves132€0.03m€0.03m=
Distributable reserves133€4.3m€4.4m▲
Provisions and deferred taxes16€0.08m€0.2m▲
Provisions for liabilities and charges160/5€0.08m€0.2m▲
Other liabilities and charges164/5€0.08m€0.2m▲
Amounts payable17/49€60.8m€80.7m▲
Amounts payable after more than one year17€2.2m€3.1m▲
Financial debts170/4€0.7m€2.0m▲
Credit institutions173€0.7m€2.0m▲
Other amounts payable178/9€1.5m€1.2m▼
Amounts payable within one year42/48€58.6m€77.5m▲
Current portion of amounts payable after more than one year42€0.9m€0.8m▼
Financial debts43€8.8m€10.1m▲
Credit institutions430/8€8.8m€10.1m▲
Trade debts44€43.2m€56.6m▲
Suppliers440/4€43.2m€56.6m▲
Advances received on contracts in progress46€0.3m€0.4m▲
Taxes, remuneration and social security45€3.1m€7.6m▲
Taxes450/3€2.2m€5.9m▲
Remuneration and social security454/9€0.9m€1.7m▲
Other amounts payable47/48€2.5m€2.1m▼
Accrued charges and deferred income492/3€0.009m€0.08m▲
Income statement Code20242025
Operating income70/76A€107.6m€151.4m▲
Turnover70€105.7m€149.8m▲
Other operating income74€2.0m€1.6m▼
Non-recurring operating income76A-€0.005m
Operating charges60/66A€105.2m€146.8m▲
Goods for resale, raw materials and consumables60€85.3m€122.9m▲
Purchases600/8€93.1m€119.6m▲
Change in stocks: decrease (increase)609-€7.7m€3.3m▲
Services and other goods61€8.9m€9.8m▲
Remuneration, social security and pensions62€9.0m€12.6m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.9m€1.0m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0.6m-€0.04m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.07m€0.2m▲
Other operating charges640/8€0.5m€0.4m▼
Non-recurring operating charges66A-€0.003m
Operating profit (loss)9901€2.4m€4.6m▲
Financial income75/76B-€0.003m
Recurring financial income75-€0.003m
Other financial income752/9-€0.003m
Financial charges65/66B€1.6m€1.7m▲
Recurring financial charges65€1.6m€1.7m▲
Debt charges650€1.5m€1.6m▲
Other financial charges652/9€0.09m€0.09m▼
Profit (loss) for the period before taxes9903€0.8m€2.9m▲
Income taxes67/77€0.2m€0.9m▲
Taxes670/3€0.2m€0.9m▲
Profit (loss) for the period9904€0.6m€2.0m▲
Profit (loss) for the period to be appropriated9905€0.6m€2.0m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.6m€2.0m▲
Transfer to equity691/2€0.1m€0.2m▲
To other reserves6921€0.1m€0.2m▲
Profit to be distributed694/7€0.5m€1.9m▲
Return on contributions (dividend)694€0.5m€1.9m▲
Social balance sheet
Average headcount (FTE)9087160.0203.7▲

The notes to these accounts have 83 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Operating income70/76A---€109.1m€110.6m€132.4m€107.6m€151.4m▲ 40.7%
Turnover70€26.2m€43.4m€91.4m€108.0m€109.3m€131.0m€105.7m€149.8m▲ 41.7%
Other operating income74---€1.1m€1.3m€1.5m€2.0m€1.6m▼ 17.8%
Non-recurring operating income76A----€0.008m--€0.005m-
Operating charges60/66A---€107.2m€105.6m€127.3m€105.2m€146.8m▲ 39.5%
Goods for resale, raw materials and consumables60---€90.7m€88.6m€108.6m€85.3m€122.9m▲ 44.0%
Purchases600/8---€70.5m€110.3m€98.0m€93.1m€119.6m▲ 28.5%
Change in stocks: decrease (increase)609---€20.2m-€21.7m€10.6m-€7.7m€3.3m-
Services and other goods61---€7.9m€7.7m€9.1m€8.9m€9.8m▲ 9.9%
Remuneration, social security and pensions62---€7.2m€7.3m€8.2m€9.0m€12.6m▲ 38.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.3m€0.5m€0.7m€0.9m€0.9m€0.9m€1.0m▲ 8.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.1m€0.2m-€0.02m€0.6m-€0.04m-
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.1m€0.05m--€0.07m€0.2m-
Other operating charges640/8---€0.5m€0.7m€0.6m€0.5m€0.4m▼ 18.4%
Non-recurring operating charges66A---€0.002m€0.006m--€0.003m-
Operating profit (loss)9901€0.6m€1.0m€1.4m€1.9m€5.0m€5.1m€2.4m€4.6m▲ 88.9%
Financial income75/76B---€0.8m€0.03m€0.01m-€0.003m-
Recurring financial income75€0.02m€0.003m€0.03m€0.002m€0.03m€0.01m-€0.003m-
Income from current assets751----€0.02m----
Other financial income752/9---€0.002m€0.01m€0.01m-€0.003m-
Non-recurring financial income76B---€0.8m-----
Financial charges65/66B---€0.8m€1.0m€3.0m€1.6m€1.7m▲ 4.9%
Recurring financial charges65€0.1m€0.5m€0.7m€0.8m€1.0m€3.0m€1.6m€1.7m▲ 4.9%
Debt charges650€0.1m€0.5m€0.6m€0.8m€0.9m€3.0m€1.5m€1.6m▲ 5.7%
Other financial charges652/9---€0.05m€0.05m€0.05m€0.09m€0.09m▼ 8.8%
Profit (loss) for the period before taxes9903€0.5m€0.4m€0.8m€1.9m€4.0m€2.1m€0.8m€2.9m▲ 251%
Income taxes67/77€0.07m€0.1m€0.3m€0.3m€1.3m€0.7m€0.2m€0.9m▲ 273%
Taxes670/3---€0.3m€1.3m€0.7m€0.2m€0.9m▲ 273%
Profit (loss) for the period9904€0.5m€0.3m€0.5m€1.5m€2.7m€1.4m€0.6m€2.0m▲ 243%
Profit (loss) for the period to be appropriated9905€0.5m€0.3m€0.5m€1.5m€2.7m€1.4m€0.6m€2.0m▲ 243%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€13.8m€23.7m€68.0m€48.1m€68.9m€55.9m€65.6m€85.8m▲ 30.8%
Fixed assets21/28€1.6m€1.6m€5.2m€4.9m€5.3m€5.1m€4.8m€4.7m▼ 1.8%
Intangible fixed assets21€0.001m€0.4m€0.4m€0.3m€0.5m€0.9m€0.8m€0.8m▲ 0.1%
Tangible fixed assets22/27€0.9m€1.2m€2.9m€4.5m€4.6m€4.1m€3.8m€3.8m▼ 1.9%
Land and buildings22---€0.7m€0.6m€0.6m€0.5m€0.5m▲ 1.9%
Plant, machinery and equipment23---€1.6m€1.4m€1.4m€1.4m€1.3m▼ 6.4%
Furniture and vehicles24---€0.6m€0.5m€0.4m€0.2m€0.1m▼ 30.0%
Other tangible fixed assets26---€1.5m€2.0m€1.8m€1.8m€1.8m▲ 3.6%
Financial fixed assets28€0.7m€0.02m€1.9m€0.2m€0.2m€0.2m€0.2m€0.1m▼ 8.9%
Affiliated companies280/1---€0.1m€0.1m€0.1m€0.1m€0.1m=
Participating interests280---€0.1m€0.1m€0.1m€0.1m€0.1m=
Other financial fixed assets284/8---€0.05m€0.05m€0.05m€0.05m€0.04m▼ 26.5%
Amounts receivable and cash guarantees285/8---€0.05m€0.05m€0.05m€0.05m€0.04m▼ 26.5%
Current assets29/58€12.2m€22.1m€62.8m€43.2m€63.6m€50.8m€60.8m€81.1m▲ 33.4%
Stocks and contracts in progress3€8.2m€14.3m€39.4m€20.6m€42.1m€31.5m€39.5m€49.2m▲ 24.6%
Stocks30/36---€20.5m€41.8m€31.2m€39.3m€48.7m▲ 23.7%
Goods purchased for resale34---€20.5m€41.8m€31.2m€39.3m€48.7m▲ 23.7%
Contracts in progress37---€0.2m€0.3m€0.3m€0.1m€0.5m▲ 256%
Amounts receivable within one year40/41€2.5m€7.4m€21.0m€20.7m€19.4m€16.5m€18.3m€31.5m▲ 72.6%
Trade receivables40---€9.8m€12.8m€12.9m€11.8m€9.0m▼ 23.8%
Other amounts receivable41---€10.9m€6.7m€3.6m€6.5m€22.5m▲ 248%
Cash at bank and in hand54/58€1.5m€0.3m€2.2m€1.8m€2.1m€2.6m€3.0m€0.4m▼ 87.3%
Deferred charges and accrued income490/1---€425€0.02m€0.1m€0.09m€0.05m▼ 42.9%
Equity and liabilities
Total equity and liabilities10/49€13.8m€23.7m€68.0m€48.1m€68.9m€55.9m€65.6m€85.8m▲ 30.8%
Equity10/15€2.1m€2.4m€2.8m€2.9m€3.8m€4.6m€4.7m€4.9m▲ 3.5%
Contributions10/11€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m€0.4m=
Capital10---€0.4m€0.4m€0.4m€0.4m€0.4m=
Issued capital100---€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€1.7m€1.7m€2.4m€2.5m€3.4m€4.2m€4.3m€4.5m▲ 3.8%
Non-distributable reserves130/1---€0.04m€0.04m€0.04m€0.04m€0.04m=
Legal reserve130---€0.04m€0.04m€0.04m€0.04m€0.04m=
Tax-exempt reserves132---€0.03m€0.03m€0.03m€0.03m€0.03m=
Distributable reserves133---€2.4m€3.4m€4.1m€4.3m€4.4m▲ 3.8%
Profit (loss) carried forward14€0.007m€0.3m-------
Provisions and deferred taxes16€0.01m€0.006m-€0.1m€0.2m€0.2m€0.08m€0.2m▲ 224%
Provisions for liabilities and charges160/5---€0.1m€0.2m€0.2m€0.08m€0.2m▲ 224%
Other liabilities and charges164/5---€0.1m€0.2m€0.2m€0.08m€0.2m▲ 224%
Amounts payable17/49€11.7m€21.3m€65.2m€45.1m€64.9m€51.2m€60.8m€80.7m▲ 32.7%
Amounts payable after more than one year17€0.2m€0.2m€3.3m€3.9m€2.8m€3.0m€2.2m€3.1m▲ 44.8%
Financial debts170/4---€1.0m€0.7m€1.2m€0.7m€2.0m▲ 190%
Credit institutions173---€1.0m€0.7m€1.2m€0.7m€2.0m▲ 190%
Other amounts payable178/9---€2.9m€2.1m€1.8m€1.5m€1.2m▼ 21.1%
Amounts payable within one year42/48€11.4m€21.1m€61.9m€41.2m€62.0m€48.0m€58.6m€77.5m▲ 32.1%
Current portion of amounts payable after more than one year42---€0.7m€0.6m€0.9m€0.9m€0.8m▼ 11.8%
Financial debts43---€2.6m€5.3m€5.9m€8.8m€10.1m▲ 15.5%
Credit institutions430/8---€2.6m€5.3m€5.9m€8.8m€10.1m▲ 15.5%
Trade debts44€8.4m€19.7m€46.9m€25.4m€50.5m€34.3m€43.2m€56.6m▲ 31.1%
Suppliers440/4---€25.4m€50.5m€34.3m€43.2m€56.6m▲ 31.1%
Advances received on contracts in progress46---€0.5m€0.4m€0.2m€0.3m€0.4m▲ 17.8%
Taxes, remuneration and social security45---€5.1m€1.9m€5.7m€3.1m€7.6m▲ 147%
Taxes450/3---€4.2m€1.2m€4.8m€2.2m€5.9m▲ 167%
Remuneration and social security454/9---€0.9m€0.7m€0.9m€0.9m€1.7m▲ 97.7%
Other amounts payable47/48---€6.9m€3.4m€0.9m€2.5m€2.1m▼ 16.3%
Accrued charges and deferred income492/3---€0.08m€0.04m€0.2m€0.009m€0.08m▲ 828%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.5m€0.3m€0.5m€1.5m€2.7m€1.4m€0.6m€2.0m▲ 243%
+ Depreciation and write-downs630€0.1m€0.3m€0.5m€0.7m€0.9m€0.9m€0.9m€1.0m▲ 8.3%
Operating cash flow (approximation)€0.6m€0.6m€1.0m€2.3m€3.6m€2.3m€1.5m€3.0m▲ 100%
Investment in fixed assets (approximation)--€0.3m-€4.1m-€0.5m-€1.3m-€0.8m-€0.5m-€0.9m▼ 69.6%
Change in cash--€1.2m€2.0m-€0.4m€0.3m€0.6m€0.4m-€2.6m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 49 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 05-10-2026 2026-00546270 NBB
31-12-2024 full format 03-09-2025 2025-00476006 PDF
31-12-2023 full format 02-12-2024 2024-00607498 PDF
31-12-2022 full format 15-10-2023 2023-00485813 PDF
31-12-2021 full format 19-10-2022 2022-20466219 PDF
31-12-2020 full format 01-12-2021 2021-79000367 PDF
31-12-2019 full format 14-11-2020 2020-71000279 PDF
31-12-2018 full format 03-12-2019 2019-75200164 PDF
31-12-2017 full format 05-06-2018 2018-15800157 PDF
31-12-2016 full format 31-05-2017 2017-14300273 PDF

Show all 49 filings

Next steps