Skip to content

STEMICAL CONSULT

Active
Private limited companyfounded 2024active for 1 yearGrotenbroekstraat 90, 9890 Gavere, BelgiumKBO/BCE: BE 1015.898.222

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 09-04-2026 at the NBB

Turnover
≈ €75,000
Estimated: probably between €31,000 and €120,000
Total assets
€30,059
Net result
€8,383
Working capital
€22,834

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €30,059
Equity €12,383
Debt €17,675
Debt's share of the balance-sheet total is 58.8%.
Key figures and ratios
2025 value
Current ratio
4.16
Debt to equity
1.43
ROE
67.7%
ROA
27.9%
Debt ≤ 1 year
€7,224
Debt > 1 year
€10,332
Income taxes
€3,144

Comparable companies

These companies have the same main activity as STEMICAL CONSULT: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €28,200 and €34,300, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
STEMICAL CONSULT Gavere2024€30,059€12,383€11,848€8,3832025
IKODOMOS Ham-sur-Heure-Nalinnes2024€30,537-€2,384€14,275€9,8092025
MP Management Wuustwezel2025€30,419€8,146€10,633€5,1462025
MTM CONSULTING Binche2024€34,320€20,494€13,716€8,9512025
BAECO Antwerpen2025€33,949€10,959€11,457€7,9592025
LIBA HR CONSULTING Maldegem2024€28,180€9,232€12,487€6,2322025
Habari Gent2025€29,770€17,634€16,992€11,6342025

They were chosen from the 7,100 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as STEMICAL CONSULT has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of STEMICAL CONSULT itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for STEMICAL CONSULT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 29 lines

Source: Annual accounts 2025 at the NBB, filed on 09-04-2026.

Balance sheet Code2025
Assets
Total assets20/58€30,059
Current assets29/58€30,059
Amounts receivable within one year40/41€605
Trade receivables40€605
Cash at bank and in hand54/58€29,454
Equity and liabilities
Total equity and liabilities10/49€30,059
Equity10/15€12,383
Contributions10/11€4,000
Reserves13€8,383
Distributable reserves133€8,383
Amounts payable17/49€17,675
Amounts payable after more than one year17€10,332
Financial debts170/4€10,332
Amounts payable within one year42/48€7,224
Taxes, remuneration and social security45€7,224
Taxes450/3€7,224
Accrued charges and deferred income492/3€120
Income statement Code2025
Other operating charges640/8€150
Gross operating margin9900€11,848
Operating profit (loss)9901€11,698
Financial charges65/66B€171
Recurring financial charges65€171
Profit (loss) for the period before taxes9903€11,527
Income taxes67/77€3,144
Profit (loss) for the period9904€8,383
Profit (loss) for the period to be appropriated9905€8,383
Appropriation of the result
Profit (loss) to be appropriated9906€8,383
Transfer to equity691/2€8,383
To other reserves6921€8,383

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Other operating charges640/8€150
Gross operating margin9900€11,848
Operating profit (loss)9901€11,698
Financial charges65/66B€171
Recurring financial charges65€171
Profit (loss) for the period before taxes9903€11,527
Income taxes67/77€3,144
Profit (loss) for the period9904€8,383
Profit (loss) for the period to be appropriated9905€8,383
Line2025
Assets
Total assets20/58€30,059
Current assets29/58€30,059
Amounts receivable within one year40/41€605
Trade receivables40€605
Cash at bank and in hand54/58€29,454
Equity and liabilities
Total equity and liabilities10/49€30,059
Equity10/15€12,383
Contributions10/11€4,000
Reserves13€8,383
Distributable reserves133€8,383
Amounts payable17/49€17,675
Amounts payable after more than one year17€10,332
Financial debts170/4€10,332
Amounts payable within one year42/48€7,224
Taxes, remuneration and social security45€7,224
Taxes450/3€7,224
Accrued charges and deferred income492/3€120
Line2025
Profit (loss) for the period9904€8,383
Operating cash flow (approximation)€8,383

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 micro format 09-04-2026 2026-00077134 NBB

Next steps