Equity
STEMA paid out €70,000 in dividends. That is 109% of the 2025 profit.
STEMA paid out €70,000 in dividends. That is 109% of the 2025 profit.
The result fell in 2025 from €204,654 to €64,489.
In 2025, 8 people joined and 7 left.
The dashed line is the sector median: 0.4% across 3,697 companies (NACE 47, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, small). It does better than 82% of them on solvency, 89% on liquidity, 59% on profitability and 34% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 14,766 companies had the same profile as STEMA has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of STEMA itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,766 companies, not a prediction for STEMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.63 (2.91 in 2024), above the usual 1.5. Short-term debt is 25.8% and cash 23.5% of total assets. 38.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 31 days after the deadline. In the sector (NACE 47), the median for financial year 2024 was on the deadline day, and 47% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| STEMA Ohey | €2.8m | €782,869 | 61.2% | 11.5 |
| SCHALANE Beveren-Kruibeke-Zwijndrecht | €2.4m | €608,690 | 16.1% | 11.1 |
| SUPER NUYTS Beerse | €3.3m | €779,597 | 53.0% | 13.1 |
| PASCALINO Izegem | €2.3m | €784,598 | 61.6% | 13 |
| D.B. SHOPPING Zwevegem | €3.0m | €829,637 | 19.7% | 12.8 |
| Piette - Lemille Jemeppe-sur-Sambre | €2.1m | €941,995 | 67.4% | 12.9 |
| BEAUSOV NEW Beauraing | €2.6m | €825,034 | 36.2% | 14.9 |
These companies have the same main activity as STEMA: non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110). They are comparable in size and age: total assets between €2.1m and €3.3m, founded between 1981 and 2001.
STEMA has existed since 1993. The gross margin grew from €417,991 in 2006 to €782,869 in 2025 and staff from 7.5 to 11.5 full-time equivalents.
ROMILLE holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €7.5m. Estimated: probably between €6.2m and €10.0m.
Higher than 75% of 5,068 companies in 2025.
Higher than 75% of 4,994 companies in 2025.
Higher than 45% of 5,037 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, 8 people joined and 7 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.8m | 2.9m | 2.8m | 2.9m | 2.9m | 3.0m | 3.0m | 3.3m | 3.4m | 3.9m | 1.9m | 2.0m | 1.9m | 1.8m | 1.8m | 1.5m | 1.6m | 1.7m | 1.7m | 1.7m | |
21/28 |
884,099 | 875,727 | 942,200 | 1.0m | 1.2m | 1.3m | 1.5m | 1.6m | 1.7m | 1.7m | 256,689 | 239,568 | 294,768 | 329,774 | 390,259 | 430,217 | 477,563 | 522,867 | 608,515 | 674,106 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 1,412 | 2,823 | - | - | - | - | - | - | - | |
22/27 |
762,421 | 754,049 | 820,522 | 894,785 | 1.0m | 1.2m | 1.3m | 1.5m | 1.5m | 1.6m | 256,569 | 238,036 | 291,825 | 329,654 | 390,139 | 430,097 | 477,443 | 522,747 | 608,395 | 673,986 | |
22 |
523,432 | 622,425 | 749,509 | 850,817 | 993,451 | 1.1m | 1.3m | 1.4m | 1.5m | 1.5m | 220,878 | 176,160 | 209,123 | 242,512 | 276,285 | 302,491 | 334,257 | 366,575 | 430,428 | 464,826 | |
23 |
185,333 | 60,073 | 32,971 | 38,619 | 42,394 | 46,447 | 46,990 | 52,289 | 59,212 | 69,496 | 28,250 | 42,279 | 49,131 | 67,564 | 88,599 | 105,035 | 111,578 | 135,677 | 149,275 | 167,627 | |
24 |
53,656 | 71,551 | 38,042 | 5,349 | 7,044 | - | 6,425 | 12,850 | 18,596 | 27,952 | 7,441 | 19,597 | 33,571 | 19,578 | 25,255 | 22,571 | 31,608 | 20,495 | 28,692 | 41,533 | |
28 |
121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 121,678 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | 120 | |
29/58 |
1.9m | 2.0m | 1.9m | 1.9m | 1.8m | 1.7m | 1.5m | 1.7m | 1.7m | 2.2m | 1.7m | 1.8m | 1.6m | 1.5m | 1.4m | 1.1m | 1.1m | 1.1m | 1.1m | 1.0m | |
3 |
394,947 | 417,518 | 413,319 | 365,503 | 354,475 | 340,265 | 290,824 | 289,508 | 245,059 | 235,096 | 116,765 | 108,733 | 104,328 | 98,256 | 126,468 | 111,501 | 112,701 | 92,805 | 86,582 | 113,100 | |
30/36 |
394,947 | 417,518 | 413,319 | 365,503 | 354,475 | 340,265 | 290,824 | 289,508 | 245,059 | 235,096 | 116,765 | 108,733 | 104,328 | 98,256 | 126,468 | 111,501 | 112,701 | 92,805 | 86,582 | 113,100 | |
40/41 |
110,595 | 45,007 | 14,534 | 18,607 | 34,220 | 29,724 | 50,319 | 66,513 | 64,831 | 625,501 | 184,462 | 272,996 | 216,659 | 70,094 | 64,345 | 115,193 | 68,835 | 24,693 | 89,480 | 93,381 | |
40 |
68,241 | 34,291 | 10,853 | 14,571 | 16,638 | 29,724 | 13,943 | 10,109 | 11,593 | 31,116 | 4,873 | 14,102 | 4,930 | 8,499 | 8,472 | 5,054 | 17,768 | 381 | 17,443 | 1,866 | |
41 |
42,354 | 10,716 | 3,681 | 4,036 | 17,582 | - | 36,376 | 56,404 | 53,238 | 594,385 | 179,589 | 258,894 | 211,729 | 61,595 | 55,873 | 110,139 | 51,067 | 24,312 | 72,037 | 91,515 | |
50/53 |
706,266 | 901,053 | 853,056 | 896,293 | 759,201 | 863,543 | 769,977 | 814,289 | 701,510 | 10,000 | 760,965 | 762,597 | 637,050 | 630,050 | 608,425 | 513,375 | 418,375 | 713,027 | 625,470 | 473,141 | |
54/58 |
649,419 | 605,004 | 586,098 | 579,616 | 597,215 | 442,438 | 399,232 | 497,612 | 724,213 | 1.3m | 613,660 | 624,045 | 621,420 | 699,248 | 548,076 | 349,130 | 526,088 | 304,292 | 292,746 | 334,474 | |
490/1 |
16,413 | 11,690 | 6,328 | 3,212 | 8,842 | 10,457 | 13,859 | 6,909 | 1,826 | 1,150 | 4,487 | 4,858 | 2,406 | 14,052 | 13,287 | 5,032 | 5,290 | 3,004 | 7,042 | 10,636 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.8m | 2.9m | 2.8m | 2.9m | 2.9m | 3.0m | 3.0m | 3.3m | 3.4m | 3.9m | 1.9m | 2.0m | 1.9m | 1.8m | 1.8m | 1.5m | 1.6m | 1.7m | 1.7m | 1.7m | |
10/15 |
1.7m | 1.7m | 1.6m | 1.5m | 1.5m | 1.3m | 1.1m | 1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 1.3m | 1.2m | 1.1m | 1.0m | 933,069 | 794,813 | 689,053 | 668,670 | |
10/11 |
63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | |
10 |
63,750 | 63,750 | 63,750 | 63,750 | 63,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | 63,750 | |
13 |
1.6m | 1.6m | 1.5m | 1.4m | 1.4m | 1.2m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 1.3m | 1.3m | 1.1m | 1.1m | 956,676 | 868,676 | 730,676 | 624,676 | 604,176 | |
130/1 |
6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | 6,375 | |
133 |
1.6m | 1.6m | 1.5m | 1.4m | 1.4m | 1.2m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 1.3m | 1.3m | 1.1m | 1.1m | 950,301 | 862,301 | 724,301 | 618,301 | 597,801 | |
14 |
1,327 | 6,838 | 184 | 335 | 434 | 43 | 630 | 856 | 725 | 389 | 894 | 890 | 106 | 305 | 682 | 72 | 643 | 387 | 627 | 744 | |
16 |
- | - | - | - | - | - | - | - | 26,202 | 28,702 | 31,202 | 28,702 | 31,145 | 76,202 | 26,202 | 26,202 | 26,202 | 96,630 | 152,012 | 86,202 | |
160/5 |
- | - | - | - | - | - | - | - | 26,202 | 28,702 | 31,202 | 28,702 | 31,145 | 76,202 | 26,202 | 26,202 | 26,202 | 96,630 | 152,012 | 86,202 | |
162 |
- | - | - | - | - | - | - | - | - | 2,500 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | 26,202 | 26,202 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.1m | 1.2m | 1.2m | 1.4m | 1.5m | 1.7m | 1.8m | 2.0m | 2.0m | 2.5m | 481,505 | 576,778 | 517,954 | 562,541 | 591,550 | 477,748 | 649,581 | 769,245 | 868,770 | 943,966 | |
17 |
352,962 | 478,099 | 593,128 | 710,110 | 847,480 | 983,415 | 1.1m | 1.3m | 1.3m | 1.4m | - | - | 25,091 | 78,501 | 132,969 | 171,431 | 241,357 | 285,036 | 344,629 | 406,694 | |
170/4 |
352,962 | 478,099 | 593,128 | 710,110 | 847,480 | 983,415 | 1.1m | 1.3m | 1.3m | 1.4m | - | - | 25,091 | 78,501 | 132,969 | 171,431 | 241,357 | 285,036 | 344,629 | 406,694 | |
42/48 |
713,679 | 680,475 | 651,292 | 698,382 | 609,521 | 716,155 | 713,850 | 764,007 | 749,487 | 1.0m | 481,302 | 576,678 | 492,016 | 483,290 | 458,441 | 306,232 | 407,052 | 482,816 | 521,908 | 527,989 | |
42 |
125,137 | 159,631 | 147,838 | 137,370 | 135,935 | 134,516 | 138,038 | 140,076 | 129,153 | 127,783 | - | 25,253 | 53,409 | 54,468 | 58,458 | 72,100 | 69,993 | 61,499 | 62,065 | 61,782 | |
43 |
- | 30,000 | - | - | - | - | - | - | - | - | - | 18,397 | - | 27,516 | - | - | 22,879 | - | - | - | |
430/8 |
- | 30,000 | - | - | - | - | - | - | - | - | - | 18,397 | - | - | - | - | 22,879 | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 27,516 | - | - | - | - | - | - | |
44 |
396,571 | 267,250 | 312,600 | 326,195 | 350,077 | 348,033 | 420,206 | 475,511 | 422,925 | 747,492 | 328,065 | 377,309 | 376,582 | 294,923 | 276,410 | 192,920 | 261,714 | 367,328 | 379,846 | 430,291 | |
440/4 |
396,571 | 267,250 | 312,600 | 326,195 | 350,077 | 348,033 | 420,206 | 475,511 | 422,925 | 747,492 | 328,065 | 377,309 | 376,582 | 294,923 | 276,410 | 192,920 | 261,714 | 367,328 | 379,846 | 430,291 | |
45 |
96,312 | 94,343 | 93,324 | 93,394 | 82,111 | 98,293 | 31,826 | 23,903 | 54,188 | 54,346 | 53,237 | 54,346 | 41,885 | 40,339 | 57,635 | 36,017 | 50,716 | 45,666 | 32,591 | 33,567 | |
450/3 |
14,653 | 12,716 | 14,317 | 7,479 | 21,166 | 46,833 | 237 | 54 | 806 | 346 | 387 | 9,710 | 2,904 | 464 | 30,246 | 708 | 7,902 | 7,788 | 3,703 | 3,420 | |
454/9 |
81,659 | 81,627 | 79,007 | 85,915 | 60,945 | 51,460 | 31,589 | 23,849 | 53,382 | 54,000 | 52,850 | 44,636 | 38,981 | 39,875 | 27,389 | 35,309 | 42,814 | 37,878 | 28,888 | 30,147 | |
47/48 |
95,659 | 129,251 | 97,530 | 141,423 | 41,398 | 135,313 | 123,780 | 124,517 | 143,221 | 113,602 | 100,000 | 101,373 | 20,140 | 66,044 | 65,938 | 5,195 | 1,750 | 8,323 | 47,406 | 2,349 | |
492/3 |
3,646 | 462 | 806 | 742 | 960 | 1,170 | 482 | 1,435 | 1 | 303 | 203 | 100 | 847 | 750 | 140 | 85 | 1,172 | 1,393 | 2,233 | 9,283 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | 31,313 | - | - | - | - | - | - | 82,647 | - | - | - | - | - | - | - | - | - | - | |
9900 |
782,869 | 921,871 | 890,512 | 826,197 | 878,088 | 1.0m | 546,965 | 590,148 | 644,114 | 514,100 | 476,914 | 595,869 | 465,701 | 510,425 | 570,322 | 441,832 | 417,511 | 459,236 | 475,898 | 417,991 | |
62 |
510,740 | 489,409 | 508,364 | 512,353 | 499,717 | 521,986 | 452,918 | 370,902 | 389,256 | 328,794 | 301,410 | 267,760 | 264,335 | 287,786 | 237,637 | 242,341 | 249,922 | 256,361 | 201,360 | 198,842 | |
630 |
183,636 | 162,534 | 157,852 | 156,752 | 170,257 | 181,243 | 187,576 | 193,173 | 197,227 | 195,124 | 56,084 | 84,609 | 82,124 | 74,417 | 77,583 | 71,648 | 73,024 | 74,952 | 73,634 | 61,529 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 65,810 | - | |
635/8 |
- | - | - | - | - | - | - | -26,202 | -2,500 | -2,500 | 2,500 | -2,443 | -45,057 | 50,000 | - | - | -70,428 | -55,383 | - | 60,000 | |
640/8 |
19,197 | 20,990 | 22,532 | 16,575 | 24,105 | 15,458 | 11,290 | 14,649 | 12,830 | 11,138 | 10,210 | 9,791 | 10,484 | 9,060 | 25,623 | 9,891 | 13,495 | 8,831 | 9,130 | 9,539 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,251 | 40,000 | - | |
9901 |
69,296 | 248,938 | 201,764 | 140,517 | 184,009 | 319,890 | -104,819 | 37,626 | 47,301 | -18,456 | 106,710 | 236,152 | 153,815 | 89,162 | 229,479 | 117,952 | 151,498 | 174,475 | 125,964 | 88,081 | |
75/76B |
32,368 | 28,206 | 16,838 | 19,877 | 19,387 | 15,516 | 10,108 | 7,289 | 18,045 | 95,244 | 66,376 | 16,651 | 20,002 | 30,901 | 13,744 | 12,868 | 15,636 | 11,321 | 4,971 | 2,196 | |
75 |
32,368 | 28,206 | 16,838 | 19,877 | 19,387 | 15,516 | 10,108 | 7,289 | 18,045 | 12,597 | 66,376 | 16,651 | 20,002 | 30,901 | 13,744 | 12,868 | 15,636 | 11,321 | 4,971 | 2,196 | |
76B |
- | - | - | - | - | - | - | - | - | 82,647 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
15,000 | 12,001 | 12,226 | 13,819 | 15,346 | 19,105 | 16,977 | 20,375 | 19,252 | 11,603 | 13,877 | 3,646 | 5,296 | 7,298 | 15,038 | 19,973 | 16,514 | 18,359 | 17,577 | 22,902 | |
65 |
15,000 | 12,001 | 12,226 | 13,819 | 15,346 | 19,105 | 16,977 | 20,375 | 19,252 | 11,603 | 13,877 | 3,646 | 5,296 | 7,298 | 15,038 | 19,973 | 16,514 | 18,359 | 17,577 | 22,902 | |
9903 |
86,664 | 265,143 | 206,376 | 146,575 | 188,050 | 316,301 | -111,688 | 24,540 | 46,094 | 65,185 | 159,209 | 249,157 | 168,521 | 112,765 | 228,185 | 110,847 | 150,620 | 162,186 | 73,358 | 67,375 | |
67/77 |
22,175 | 60,489 | 51,527 | 36,674 | 16,659 | 73,888 | 538 | 409 | -242 | 992 | 42,205 | 69,373 | 43,720 | 43,142 | 65,575 | 23,418 | 12,364 | 56,426 | 13,628 | 12,662 | |
9904 |
64,489 | 204,654 | 154,849 | 109,901 | 171,391 | 242,413 | -112,226 | 24,131 | 46,336 | 64,193 | 117,004 | 179,784 | 124,801 | 69,623 | 162,610 | 87,429 | 138,256 | 105,760 | 59,730 | 54,713 | |
9905 |
64,489 | 204,654 | 154,849 | 109,901 | 171,391 | 242,413 | -112,226 | 24,131 | 46,336 | 64,193 | 117,004 | 179,784 | 124,801 | 69,623 | 162,610 | 87,429 | 138,256 | 105,760 | 59,730 | 54,713 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
71,327 | 204,838 | 155,184 | 110,335 | 171,434 | 243,043 | -111,370 | 24,856 | 46,725 | 65,087 | 117,894 | 179,890 | 125,106 | 70,305 | 162,682 | 88,072 | 138,643 | 106,387 | 60,474 | 54,744 | |
14P |
6,838 | 184 | 335 | 434 | 43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 112,000 | 76,000 | 54,000 | 35,302 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 120,000 | 100,000 | 10,000 | 171,000 | 143,000 | - | - | - | - | 17,000 | 79,000 | 125,000 | 70,000 | 112,000 | 88,000 | 138,000 | 106,000 | 20,500 | 54,000 | |
6921 |
- | 120,000 | 100,000 | 10,000 | 171,000 | 143,000 | - | - | - | - | 17,000 | 79,000 | 125,000 | 70,000 | 112,000 | 88,000 | 138,000 | 106,000 | 20,500 | 54,000 | |
694/7 |
70,000 | 78,000 | 55,000 | 100,000 | - | 100,000 | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | 50,000 | - | - | - | 39,347 | - | |
694 |
70,000 | 75,000 | 55,000 | 100,000 | - | 100,000 | - | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | - | - | 50,000 | - | - | - | 39,347 | - | |
695 |
- | 3,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
11.5 | 11.3 | 12.3 | 12.9 | 14.1 | 14 | 13.2 | 12.7 | 14.2 | 12.2 | 10.9 | 8.9 | 8.4 | 8.8 | 8.4 | 8.5 | 7.9 | 7.7 | 7.5 | 7.5 | |
Hours worked1013 |
18,641 | 18,816 | 20,240 | 22,312 | 24,334 | 23,519 | 23,495 | 22,138 | 23,539 | 18,940 | 17,457 | 15,923 | 14,814 | 16,013 | 15,369 | 14,648 | 13,949 | 13,838 | 12,668 | 12,816 | |
| Document | |||||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.
2025 annual accounts filed 29 days after the deadline. Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00484900.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 29-08-2026 | 2026-00484900 | |
| 31-12-2024 | full format | 26-08-2025 | 2025-00413433 | |
| 31-12-2023 | full format | 15-08-2024 | 2024-00353356 | |
| 31-12-2022 | full format | 28-08-2023 | 2023-00408054 | |
| 31-12-2021 | full format | 23-08-2022 | 2022-20313313 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-62200281 | |
| 31-12-2019 | full format | 05-10-2020 | 2020-59300491 | |
| 31-12-2018 | full format | 27-08-2019 | 2019-53700460 | |
| 31-12-2017 | full format | 26-08-2018 | 2018-51000107 | |
| 31-12-2016 | full format | 25-08-2017 | 2017-49600108 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-57000024 | |
| 31-12-2014 | full format | 27-09-2015 | 2015-61300443 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-47300084 | |
| 31-12-2012 | full format | 12-08-2013 | 2013-42400097 | |
| 31-12-2011 | full format | 24-08-2012 | 2012-45200171 | |
| 31-12-2010 | full format | 02-10-2011 | 2011-57500408 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-52100514 | |
| 31-12-2008 | full format | 30-12-2009 | 2009-91700003 | |
| 31-12-2007 | full format | 06-09-2008 | 2008-72500315 | |
| 31-12-2006 | full format | 16-08-2007 | 2007-57000305 | |
| 31-12-2005 | full format | 31-08-2006 | 2006-76804380 | |
| 31-12-2004 | full format | 20-09-2005 | 2005-69200555 | |
| 31-12-2003 | full format | 29-06-2004 | 2004-35400101 | |
| 31-12-2002 | full format | 31-07-2003 | 2003-58404749 | |
| 31-12-2001 | full format | 14-10-2002 | 2002-65701094 | |
| 31-12-2000 | full format | 09-10-2001 | 2001-63004180 | |
| 31-12-1999 | full format | 12-10-2000 | 2000-64402009 | |
| 31-12-1998 | full format | 10-11-1999 | 1999-58300278 | |
| 31-12-1997 | full format | 27-11-1998 | 1998-59402282 | |
| 31-12-1996 | full format | 27-06-1997 | 1997-24701213 | |
| 31-12-1995 | full format | 17-10-1996 | 1996-48204245 | |
| 31-12-1994 | full format | 25-08-1995 | 1995-47002385 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 252,932 | 411,472 | 359,616 | 297,269 | 354,266 | 501,133 | 82,757 | 230,799 | 244,528 | 176,668 | 162,794 | 320,761 | 235,939 | 163,579 | 307,062 | 189,600 | 224,522 | 249,427 | 199,598 | 149,610 | ||
| 248,125 | 367,188 | 312,701 | 266,653 | 341,648 | 423,656 | 75,350 | 217,304 | 243,563 | 259,317 | 173,088 | 264,393 | 206,925 | 144,040 | 240,193 | 159,077 | 211,280 | 180,712 | 133,364 | 116,242 | ||
| 192,008 | 96,061 | 83,590 | 8,648 | 31,343 | 29,918 | 36,822 | 127,219 | 160,274 | 1.6m | 73,205 | 29,409 | 47,118 | 13,932 | 53,015 | 24,302 | 28,405 | 20,294 | 8,044 | 20,671 | ||
| 44,415 | 18,906 | 6,482 | -17,599 | 154,777 | 43,206 | -98,380 | -226,601 | -583,880 | 694,433 | -10,385 | 2,625 | -77,828 | 151,172 | 198,946 | -176,958 | 221,796 | 11,546 | -41,728 | - | ||
| 1.2m | 1.3m | 1.2m | 1.2m | 1.1m | 970,272 | 810,361 | 910,824 | 987,952 | 1.1m | 1.2m | 1.2m | 1.1m | 1.0m | 902,160 | 787,999 | 724,237 | 655,005 | 579,412 | 496,743 | ||
| 61.2% | 59.4% | 55.8% | 51.1% | 50.0% | 43.1% | 38.5% | 38.4% | 39.2% | 35.7% | 73.5% | 69.9% | 70.7% | 65.3% | 64.7% | 66.9% | 58.0% | 47.9% | 40.3% | 39.4% | ||
| 2.63 | 2.91 | 2.88 | 2.67 | 2.88 | 2.35 | 2.14 | 2.19 | 2.32 | 2.09 | 3.49 | 3.07 | 3.22 | 3.13 | 2.97 | 3.57 | 2.78 | 2.36 | 2.11 | 1.94 | ||
| 2.08 | 2.30 | 2.24 | 2.14 | 2.30 | 1.88 | 1.73 | 1.81 | 1.99 | 1.86 | 3.25 | 2.89 | 3.00 | 2.92 | 2.69 | 3.21 | 2.50 | 2.16 | 1.94 | 1.73 | ||
| 0.63 | 0.68 | 0.79 | 0.96 | 1.00 | 1.32 | 1.60 | 1.61 | 1.53 | 1.78 | 0.34 | 0.41 | 0.39 | 0.47 | 0.52 | 0.47 | 0.70 | 0.97 | 1.26 | 1.41 | ||
| 3.8% | 12.1% | 9.9% | 7.5% | 11.7% | 18.8% | -9.8% | 1.9% | 3.5% | 4.6% | 8.2% | 12.8% | 9.4% | 5.8% | 14.4% | 8.6% | 14.8% | 13.3% | 8.7% | 8.2% | ||
| 2.3% | 7.2% | 5.5% | 3.8% | 5.9% | 8.1% | -3.8% | 0.7% | 1.4% | 1.7% | 6.0% | 8.9% | 6.7% | 3.8% | 9.3% | 5.7% | 8.6% | 6.4% | 3.5% | 3.2% | ||
| 16.86 | 34.29 | 29.41 | 21.51 | 23.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 15 | 14 | 15 | 16 | 16 |
| full-time | 5 | 5 | 6 | 7 | 6 |
| part-time | 10 | 9 | 9 | 9 | 10 |
| in full-time equivalents | 12 | 10.8 | 12.6 | 12.9 | 13.6 |
| 11.5 | 11.3 | 12.3 | 12.9 | 14.1 | |
| On a permanent contract | 9 | 9 | 11 | 12 | 11 |
| Joined | 8 | 6 | 7 | 1 | 8 |
| Left | 7 | 6 | 8 | 1 | 9 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €412,702 | €571,291 | €710,945 | €847,480 | €983,415 |
| Mortgages, amount registered | €148,736 | €148,736 | €148,736 | €148,736 | €148,736 |
| €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | |
| Carrying value of the mortgaged assets | €523,432 | €622,425 | €719,509 | €850,817 | €993,451 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €192,008 | €96,061 | €83,590 | €8,648 | €31,343 |
| €183,636 | €162,534 | €157,852 | €156,752 | €170,257 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 72% lower than in 2024 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 40.6% to 38.8%. Equity and debt are lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of ROMILLE. Every holding stands with its own latest accounts.
The network starts from the directors of STEMA. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number | FASFC approval |
|---|---|---|---|
| Rue de Ciney 179 registered office 5350 Ohey | 22-06-1993 | 2.062.558.807 | Retail trade Butcher's shop |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 92097C0387/00P002 | 3,766 m² | 1 · 1,477 m² | 7.3 m · 2 |
If something looks wrong or is missing, please tell us.