STELLIS
STELLIS has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €170k and a net result of €16k. Equity is growing by ~8.6% per year across the filed fiscal years. Its solvency ranks better than 60% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €170k |
| Net result | €16k |
| Better than sector | 60% |
| Active | 33 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.4% | 53.1% | |
| Net result | €16k | €38k | |
| Equity | €170k | €354k | |
| Gross operating margin | €29k | €87k | |
| Total assets | €268k | €923k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €25k | €23k | €32k | €-482 |
| Net profit | €16k | €9k | €14k | €-19k |
| Cash flow | €30k | €25k | €34k | €96 |
| Staff costs | - | - | - | - |
| Income taxes | €-2k | €511 | €-1k | €2k |
| Dividends | - | - | - | - |
| Total assets | €268k | €392k | €293k | €297k |
| Equity | €170k | €154k | €144k | €130k |
| Debt | €98k | €238k | €149k | €167k |
| of which ≤ 1y | €96k | €238k | €149k | €167k |
| of which > 1y | - | - | - | - |
| Working capital | €41k | €-103k | €-15k | €-36k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.42 | 0.57 | 0.90 | 0.78 |
| Quick ratio | 1.42 | 0.57 | 0.90 | 0.78 |
| Working capital ratio | 15.3% | -26.3% | -5.3% | -12.2% |
| Solvency | 63.4% | 39.2% | 49.3% | 43.8% |
| Debt / equity | 0.58 | 1.55 | 1.03 | 1.28 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 263.12 | 93.70 | 155.46 | -0.38 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.0% | 2.4% | 4.8% | -6.5% |
| ROE | 9.4% | 6.0% | 9.7% | -14.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €268k | €392k | €293k | €297k |
| Fixed assets | 21/28 | €130k | €257k | €160k | €167k |
| Tangible fixed assets | 22/27 | €130k | €144k | €160k | €167k |
| Financial fixed assets | 28 | - | €113k | - | - |
| Current assets | 29/58 | €137k | €135k | €133k | €131k |
| Amounts receivable within one year | 40/41 | €59 | - | - | €631 |
| Investments | 50/53 | €123k | €123k | €73k | €73k |
| Cash & bank | 54/58 | €14k | €13k | €61k | €57k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €268k | €392k | €293k | €297k |
| Equity | 10/15 | €170k | €154k | €144k | €130k |
| Contributions / capital | 10/11 | €300k | €300k | €300k | €300k |
| Reserves | 13 | €30k | €30k | €30k | €30k |
| Accumulated profits (losses) | 14 | €-161k | €-177k | €-187k | €-201k |
| Amounts payable | 17/49 | €98k | €238k | €149k | €167k |
| Amounts payable within one year | 42/48 | €96k | €238k | €149k | €167k |
| Trade debts payable within one year | 44 | - | €3k | €4k | €66 |
| Income statement | |||||
| Gross operating margin | 9900 | €29k | €27k | €34k | €17k |
| Operating result | 9901 | €11k | €8k | €12k | €-20k |
| Financial income | 75 | €3k | €2k | €879 | €4k |
| Financial charges | 65 | €94 | €249 | €207 | €1k |
| Result before taxes | 9903 | €13k | €10k | €13k | €-18k |
| Income taxes | 67/77 | €-2k | €511 | €-1k | €2k |
| Net result for the period | 9904 | €16k | €9k | €14k | €-19k |
| Result to be appropriated | 9905 | €16k | €9k | €14k | €-19k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 04-03-1993 |
| Status | Active |
| Postal code | 1600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23077B0429/00A000 | Flanders | 930 m² | 1 · 223 m² | 7.9 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | STELLIS |