STACIMO
ActiveSummary
STACIMO has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €491k and a net result of €-6k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 84% of 2024 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.4% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €48k | €48k | €49k | €49k | €49k | = |
| Other operating charges640/8 | - | €15k | €20k | €11k | €14k | ▲ 30.1% |
| Gross operating margin9900 | €62k | €176k | €185k | €75k | €59k | ▼ 21.4% |
| Operating profit (loss)9901 | €6k | €113k | €115k | €15k | €-5k | ▼ 131% |
| Financial income75/76B | - | - | €116 | - | €39 | - |
| Recurring financial income75 | - | - | €116 | - | €39 | - |
| Financial charges65/66B | - | €25k | €137 | €113 | €1k | ▲ 1,087% |
| Recurring financial charges65 | €931 | €25k | €137 | €113 | €1k | ▲ 1,087% |
| Profit (loss) for the period before taxes9903 | €5k | €88k | €115k | €15k | €-6k | ▼ 140% |
| Profit (loss) for the period9904 | €5k | €88k | €115k | €15k | €-6k | ▼ 140% |
| Profit (loss) for the period to be appropriated9905 | €5k | €88k | €115k | €15k | €-6k | ▼ 140% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €612k | €627k | €698k | €662k | €647k | ▼ 2.3% |
| Fixed assets21/28 | €455k | €449k | €400k | €350k | €301k | ▼ 14.1% |
| Tangible fixed assets22/27 | €455k | €449k | €400k | €350k | €301k | ▼ 14.1% |
| Land and buildings22 | - | €291k | €274k | €256k | €238k | ▼ 6.9% |
| Other tangible fixed assets26 | - | €158k | €126k | €94k | €63k | ▼ 33.7% |
| Financial fixed assets28 | €75 | €75 | €75 | €75 | €75 | = |
| Current assets29/58 | €157k | €177k | €298k | €312k | €346k | ▲ 11.1% |
| Amounts receivable within one year40/41 | €152k | €151k | €294k | €303k | €317k | ▲ 4.8% |
| Trade receivables40 | - | €6k | €149k | €149k | €190k | ▲ 27.4% |
| Other amounts receivable41 | - | €144k | €144k | €153k | €127k | ▼ 17.2% |
| Cash at bank and in hand54/58 | €6k | €27k | €4k | €9k | €10k | ▲ 6.1% |
| Deferred charges and accrued income490/1 | - | - | - | - | €19k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €612k | €627k | €698k | €662k | €647k | ▼ 2.3% |
| Equity10/15 | €-547k | €368k | €482k | €497k | €491k | ▼ 1.2% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | - | €827k | €827k | €827k | €827k | = |
| Non-distributable reserves130/1 | - | €827k | €827k | €827k | €827k | = |
| Reserves not available under the articles1311 | - | €827k | €827k | €827k | €827k | = |
| Profit (loss) carried forward14 | €-566k | €-478k | €-363k | €-349k | €-354k | ▼ 1.7% |
| Amounts payable17/49 | €1.16M | €259k | €215k | €165k | €156k | ▼ 5.5% |
| Amounts payable within one year42/48 | €1.16M | €259k | €215k | €165k | €156k | ▼ 5.5% |
| Trade debts44 | €123k | €123k | €107k | €112k | €141k | ▲ 25.4% |
| Suppliers440/4 | - | €123k | €107k | €112k | €141k | ▲ 25.4% |
| Other amounts payable47/48 | - | €137k | €108k | €53k | €15k | ▼ 70.8% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5k | €88k | €115k | €15k | €-6k | ▼ 140% |
| + Depreciation and write-downs630 | €48k | €48k | €49k | €49k | €49k | = |
| Operating cash flow (approximation) | €53k | €136k | €164k | €64k | €44k | ▼ 32.1% |
| Investment in fixed assets (approximation) | - | €-42k | €0 | €0 | €0 | - |
| Change in cash | - | €21k | €-23k | €5k | €556 | ▼ 89.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21306D0065/00P005 | Brussels | 318 m² | 1 · 237 m² | 12.1 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.