SSC Consolidation
SSC Consolidation has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.06M and a net result of €2.50M. Equity is growing by ~32.4% per year across the filed fiscal years. Its solvency ranks better than 53% of 729 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €4.06M |
| Net result | €2.50M |
| Staff (FTE) | 84.9 |
| Better than sector | 53% |
Mixed profile: strong on stability, weaker on growth.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.8% | 35.6% | |
| Net result | €2.50M | €123k | |
| Equity | €4.06M | €1.43M | |
| Staff costs | €5.77M | €1.42M | |
| Employees (FTE) | 84.9 | 20.7 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | €38.59M | €35.48M | €64.31M | €56.07M |
| EBITDA | €-413k | €555k | €3.79M | €3.73M |
| Net profit | €2.50M | €10.69M | €7.59M | €4.08M |
| Cash flow | €2.64M | €10.81M | €7.72M | €4.21M |
| Staff costs | €5.77M | €5.54M | €4.75M | €3.97M |
| Income taxes | €-32k | €207k | €1.00M | €929k |
| Dividends | - | €10.00M | €11.00M | €1.50M |
| Total assets | €10.75M | €17.76M | €14.98M | €14.33M |
| Equity | €4.06M | €1.56M | €875k | €4.28M |
| Debt | €6.63M | €16.15M | €14.06M | €9.99M |
| of which ≤ 1y | €6.17M | €15.52M | €12.73M | €8.44M |
| of which > 1y | €313k | €438k | €563k | €688k |
| Working capital | €1.97M | €-405k | €-38k | €3.50M |
| Employees (FTE) | 84.9 | 77.2 | 75.0 | 66.5 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.32 | 0.97 | 1.00 | 1.41 |
| Quick ratio | 1.32 | 0.97 | 1.00 | 1.41 |
| Working capital ratio | 18.4% | -2.3% | -0.3% | 24.4% |
| Solvency | 37.8% | 8.8% | 5.8% | 29.9% |
| Debt / equity | 1.63 | 10.35 | 16.07 | 2.33 |
| Long-term debt ratio | 0.08 | 0.28 | 0.64 | 0.16 |
| Interest coverage | -59.67 | 64.74 | 370.08 | 313.26 |
| Gross margin | 20.2% | 23.7% | 17.4% | 17.7% |
| Net margin | 6.5% | 30.1% | 11.8% | 7.3% |
| ROA | 23.3% | 60.2% | 50.7% | 28.5% |
| ROE | 61.6% | 684.6% | 867.8% | 95.2% |
| EBITDA margin | -1.1% | 1.6% | 5.9% | 6.7% |
| Days sales outstanding | 53d | 45d | 43d | 66d |
| Days payable outstanding | 64d | 61d | 27d | 59d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €10.75M | €17.76M | €14.98M | €14.33M |
| Fixed assets | 21/28 | €2.61M | €2.65M | €2.29M | €2.38M |
| Tangible fixed assets | 22/27 | €2.22M | €2.25M | €2.28M | €2.36M |
| Financial fixed assets | 28 | €395k | €395k | €18k | €19k |
| Current assets | 29/58 | €8.14M | €15.11M | €12.69M | €11.95M |
| Amounts receivable within one year | 40/41 | €6.23M | €7.12M | €7.90M | €10.34M |
| Investments | 50/53 | - | €7.00M | - | - |
| Cash & bank | 54/58 | €1.91M | €943k | €4.74M | €1.60M |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €10.75M | €17.76M | €14.98M | €14.33M |
| Equity | 10/15 | €4.06M | €1.56M | €875k | €4.28M |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €1.49M | €1.49M | €86k | €86k |
| Accumulated profits (losses) | 14 | €2.51M | €13k | €727k | €4.14M |
| Provisions & deferred taxes | 16 | €60k | €52k | €52k | €52k |
| Amounts payable | 17/49 | €6.63M | €16.15M | €14.06M | €9.99M |
| Amounts payable after one year | 17 | €313k | €438k | €563k | €688k |
| Amounts payable within one year | 42/48 | €6.17M | €15.52M | €12.73M | €8.44M |
| Trade debts payable within one year | 44 | €5.36M | €4.51M | €3.87M | €7.52M |
| Income statement | |||||
| Turnover | 70 | €38.59M | €35.48M | €64.31M | €56.07M |
| Operating result | 9901 | €-553k | €434k | €3.66M | €3.60M |
| Financial income | 75 | €3.17M | €10.69M | €5.10M | €1.58M |
| Financial charges | 65 | €144k | €235k | €171k | €170k |
| Result before taxes | 9903 | €2.47M | €10.89M | €8.60M | €5.01M |
| Income taxes | 67/77 | €-32k | €207k | €1.00M | €929k |
| Net result for the period | 9904 | €2.50M | €10.69M | €7.59M | €4.08M |
| Result to be appropriated | 9905 | €2.50M | €10.69M | €7.59M | €4.08M |
-
Harald PAHLDirectorState Gazette act 23343490 (10-05-2023)Current02-05-2023 → present
-
Kevin PAHLDirectorState Gazette act 23343490 (10-05-2023)Current02-05-2023 → present
-
Klaus Henry JEPSENDirectorState Gazette act 23343490 (10-05-2023)Current02-05-2023 → present
-
Sune SIMONSENDirectorState Gazette act 23343490 (10-05-2023)Current02-05-2023 → present
Permanent representatives (1)
-
DIRK BAETENSPrivate limited companyPermanent representative· perm. rep.: Dirk BaetensState Gazette act 23343490 (10-05-2023)Permanent representative02-05-2023 → present
| NACE primary | Logistics services(52250) |
| Legal form | Public limited company(014) |
| Incorporation | 13-08-2004 |
| Status | Active |
| Postal code | 2030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11807G2131/00Y000 | Flanders | 1.2 ha | 1 · 6,614 m² | 17.0 m · 4 fl. |
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-05-2023 5 directors appointed
- Klaus Henry JEPSEN, Bestuurder
- Harald PAHL, Bestuurder
- Kevin PAHL, Bestuurder
- Sune SIMONSEN, Bestuurder
- Dirk Baetens, Vaste vertegenwoordiger
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Klaus Henry JEPSEN",
"address": "Finley Avenue 147S, 07920 NJ, Verenigde Staten",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-05-02",
"evidence_quote": "als bestuurders ontslagen werden en onmiddellijk herbenoemd werden:\n* de heer Klaus Henry JEPSEN, wonende te Finley Avenue 147S, 07920 NJ, Verenigde Staten;",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Harald PAHL",
"address": "Blockweg 3, 21423 Winsen/Luhe, Duitsland",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-05-02",
"evidence_quote": "als bestuurders ontslagen werden en onmiddellijk herbenoemd werden:\n* de heer Harald PAHL, wonende te Blockweg 3, 21423 Winsen/Luhe, Duitsland;",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Kevin PAHL",
"address": "Kantstrasse 38, 22089 Hamburg, Duitsland",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-05-02",
"evidence_quote": "als bestuurders ontslagen werden en onmiddellijk herbenoemd werden:\n* de heer Kevin PAHL, wonende te Kantstrasse 38, 22089 Hamburg, Duitsland;",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Sune SIMONSEN",
"address": "Frederiksberg All\u00E9 26-02TV, 1820 Frederiksberg C, Denemarken",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-05-02",
"evidence_quote": "als bestuurders ontslagen werden en onmiddellijk herbenoemd werden:\n* de heer Sune SIMONSEN, wonende te Frederiksberg All\u00E9 26-02TV, 1820 Frederiksberg C,\nDenemarken.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Dirk Baetens",
"address": "Veldekens 24, 2600 Berchem",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": {
"kbo": "0883.545.581",
"name": "DIRK BAETENS",
"address": "Veldekens 24, 2600 Antwerpen",
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-05-02",
"evidence_quote": "als bestuurder benoemd werd:\n* de besloten vennootschap \u201CDIRK BAETENS\u201D, met zetel te Veldekens 24, 2600 Antwerpen,\nondernemingsnummer 0883.545.581, met vaste vertegenwoordiger de heer Dirk Baetens, wonende\nte Veldekens 24, 2600 Berchem.",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Tom Holvoet",
"firm_city": null,
"firm_name": "Notariaat Holvoet, F\u0026T notarisvennootschap",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-10",
"filing_date": "2023-05-08",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-05-02",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0866.779.132",
"name_full": "SSC Consolidation",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "TOM HOLVOET",
"org_rep_person_name": null,
"person_role_at_subject": "geassocieerd notaris"
},
"co_filed_documents": [
"Expeditie van de akte",
"Geco\u00F6rdineerde statuten met een lijst van de oprichtings- en wijzigende akten"
],
"corrected_publication_numac": null
}| Legal nameNL | SSC Consolidation |