SRMS
SRMS has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8k and a net result of €110k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €8k |
| Net result | €110k |
| Better than sector | 10% |
| Active | 4 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.3% | 55.9% | |
| Net result | €110k | €27k | |
| Equity | €8k | €83k | |
| Gross operating margin | €142k | €54k | |
| Total assets | €335k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €142k | €129k | €101k | €91k |
| Net profit | €110k | €101k | €77k | €71k |
| Cash flow | €112k | €103k | €79k | €72k |
| Staff costs | - | - | - | - |
| Income taxes | €31k | €28k | €20k | €18k |
| Dividends | €358k | - | - | - |
| Total assets | €335k | €311k | €165k | €87k |
| Equity | €8k | €256k | €155k | €78k |
| Debt | €327k | €56k | €10k | €9k |
| of which ≤ 1y | €327k | €56k | €10k | €8k |
| of which > 1y | - | - | - | - |
| Working capital | €-5k | €241k | €138k | €67k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.98 | 5.32 | 14.57 | 9.18 |
| Quick ratio | 0.98 | 5.32 | 14.57 | 9.18 |
| Working capital ratio | -1.5% | 77.3% | 83.5% | 76.9% |
| Solvency | 2.3% | 82.1% | 93.8% | 90.0% |
| Debt / equity | 42.84 | 0.22 | 0.07 | 0.11 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 102.12 | 91.81 | 63.28 | 121.62 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 32.9% | 32.4% | 46.6% | 82.0% |
| ROE | 1443.5% | 39.5% | 49.6% | 91.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €335k | €311k | €165k | €87k |
| Fixed assets | 21/28 | €13k | €15k | €17k | €12k |
| Formation expenses | 20 | - | - | - | €233 |
| Tangible fixed assets | 22/27 | €13k | €15k | €17k | €12k |
| Current assets | 29/58 | €322k | €297k | €148k | €75k |
| Amounts receivable within one year | 40/41 | €26k | €59k | €20k | €37k |
| Investments | 50/53 | - | €53k | €71k | - |
| Cash & bank | 54/58 | €295k | €183k | €43k | €37k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €335k | €311k | €165k | €87k |
| Equity | 10/15 | €8k | €256k | €155k | €78k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k |
| Accumulated profits (losses) | 14 | €635 | €249k | €148k | €71k |
| Amounts payable | 17/49 | €327k | €56k | €10k | €9k |
| Amounts payable within one year | 42/48 | €327k | €56k | €10k | €8k |
| Trade debts payable within one year | 44 | €2k | €22k | €2k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €142k | €130k | €101k | €91k |
| Operating result | 9901 | €140k | €127k | €98k | €90k |
| Financial income | 75 | €2k | €3k | €16 | €0 |
| Financial charges | 65 | €1k | €1k | €2k | €748 |
| Result before taxes | 9903 | €141k | €129k | €97k | €89k |
| Income taxes | 67/77 | €31k | €28k | €20k | €18k |
| Net result for the period | 9904 | €110k | €101k | €77k | €71k |
| Result to be appropriated | 9905 | €110k | €101k | €77k | €71k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 22-03-2022 |
| Status | Active |
| Postal code | 9200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42016C0187/00D000 | Flanders | 306 m² | 1 · 115 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SRMS |