SPADIN-SCHAAF
The computed 12-month bankruptcy probability of SPADIN-SCHAAF is 0.7% (low). The 2024 annual accounts show equity of €363k and a net result of €122k. Equity is growing by ~49.3% per year across the filed fiscal years. Its solvency ranks better than 90% of 1480 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €363k |
| Net result | €122k |
| Better than sector | 90% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.8% | 50.1% | |
| Net result | €122k | €12k | |
| Equity | €363k | €32k | |
| Gross operating margin | €191k | €28k | |
| Total assets | €423k | €74k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €190k |
| Net profit | €122k |
| Cash flow | €131k |
| Staff costs | - |
| Income taxes | €59k |
| Dividends | - |
| Total assets | €423k |
| Equity | €363k |
| Debt | €60k |
| of which ≤ 1y | €59k |
| of which > 1y | - |
| Working capital | €349k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 6.93 |
| Quick ratio | 6.93 |
| Working capital ratio | 82.5% |
| Solvency | 85.8% |
| Debt / equity | 0.17 |
| Long-term debt ratio | - |
| Interest coverage | 1621.79 |
| Gross margin | - |
| Net margin | - |
| ROA | 29.0% |
| ROE | 33.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €423k |
| Fixed assets | 21/28 | €15k |
| Tangible fixed assets | 22/27 | €15k |
| Current assets | 29/58 | €407k |
| Amounts receivable within one year | 40/41 | €13k |
| Cash & bank | 54/58 | €394k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €423k |
| Equity | 10/15 | €363k |
| Contributions / capital | 10/11 | €2k |
| Reserves | 13 | €361k |
| Amounts payable | 17/49 | €60k |
| Amounts payable within one year | 42/48 | €59k |
| Trade debts payable within one year | 44 | €31k |
| Income statement | ||
| Gross operating margin | 9900 | €191k |
| Operating result | 9901 | €182k |
| Financial charges | 65 | €117 |
| Result before taxes | 9903 | €182k |
| Income taxes | 67/77 | €59k |
| Net result for the period | 9904 | €122k |
| Result to be appropriated | 9905 | €122k |
| NACE primary | Overige activiteiten van vrije beroepen en andere wetenschappelijke en technische activiteiten, neg(74999) |
| Legal form | Private limited company(610) |
| Incorporation | 11-02-2022 |
| Status | Active |
| Postal code | 4000 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
03-07-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Christine WERA",
"firm_city": null,
"firm_name": "CO\u00CBME \u0026 WERA, soci\u00E9t\u00E9 notariale",
"office_city": "Li\u00E8ge",
"is_associated": true
},
"act_meta": {
"language": "fr",
"pub_date": "2024-07-03",
"filing_date": "2024-07-01",
"act_kind_objet": "OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-07-01",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment",
"object_change"
],
"scope": "full_restatement",
"trigger": "other",
"language_after": "fr",
"language_before": "fr"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0781.895.323",
"name_full_after": "SPADIN-SCHAAF",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "SPADIN-SCHAAF",
"current_zetel_raw": "Rue Albert-de-Cuyck 61 4000 Li\u00E8ge",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "L\u0027objet de la soci\u00E9t\u00E9 est l\u0027exercice de la m\u00E9decine, avec des restrictions d\u00E9ontologiques et une interdiction d\u0027exploitation commerciale.",
"new_text": "La soci\u00E9t\u00E9 a pour objet l\u0027exercice de la m\u00E9decine. La m\u00E9decine est exerc\u00E9e au nom et pour le compte de la soci\u00E9t\u00E9. Les honoraires sont per\u00E7us par et pour la soci\u00E9t\u00E9. L\u0027objet ne pourra \u00EAtre poursuivi que dans le respect des prescriptions d\u0027ordre d\u00E9ontologique, notamment celles relatives au libre choix du m\u00E9decin par le patient, \u00E0 l\u0027ind\u00E9pendance diagnostique et th\u00E9rapeutique du m\u00E9decin, au respect d",
"change_kind": "amended",
"article_title": "Objet et But(s) de la soci\u00E9t\u00E9",
"article_number": "4"
},
{
"summary": "Le patrimoine est repr\u00E9sent\u00E9 par 100 actions avec droit de vote. Seules les personnes physiques titulaires d\u0027un titre de docteur en m\u00E9decine ou les soci\u00E9t\u00E9s de m\u00E9decins peuvent d\u00E9tenir la majorit\u00E9 des droits de vote.",
"new_text": "Le patrimoine de la soci\u00E9t\u00E9 est repr\u00E9sent\u00E9 par cent (100) actions, chacune avec droit de vote, sans mention de valeur nominale, repr\u00E9sentant chacune un centi\u00E8me (1/100e) du patrimoine. Chaque action donne un droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de la liquidation. La soci\u00E9t\u00E9 dispose d\u0027un compte de capitaux propres disponible, qui est susceptible de distribution aux actionnai",
"change_kind": "replaced",
"article_title": "Patrimoine social et qualit\u00E9 d\u0027actionnaire",
"article_number": "6"
},
{
"summary": "En cas de d\u00E9membrement du droit de propri\u00E9t\u00E9 des actions, les droits y aff\u00E9rents r\u00E9sultant de la qualit\u00E9 d\u2019actionnaire appartiennent exclusivement \u00E0 l\u0027usufruitier.",
"new_text": "Conform\u00E9ment \u00E0 l\u2019article 5:22. CSA en cas de d\u00E9membrement du droit de propri\u00E9t\u00E9 des actions, les droits y aff\u00E9rents r\u00E9sultant de la qualit\u00E9 d\u2019actionnaire appartiennent exclusivement \u00E0 l\u0027usufruitier. Le cas \u00E9ch\u00E9ant, les r\u00E8gles d\u00E9crites \u00E0 l\u0027article 6 s\u0027appliquent \u00E0 l\u0027usufruitier.",
"change_kind": "replaced",
"article_title": "Vote par l\u0027usufruitier",
"article_number": "7"
},
{
"summary": "Les actions peuvent \u00EAtre c\u00E9d\u00E9es librement \u00E0 certains actionnaires. Pour les autres cessions, l\u0027agr\u00E9ment de la moiti\u00E9 au moins des actionnaires, poss\u00E9dant les trois quarts au moins des actions, est requis.",
"new_text": "A/ Cessions libres Sans pr\u00E9judice des articles 6 et 7 des statuts, les actions peuvent \u00EAtre c\u00E9d\u00E9es entre vifs ou transmises pour cause de mort, sans agr\u00E9ment, \u00E0 un actionnaire, au conjoint du c\u00E9dant ou du testateur ou aux descendants en ligne di-recte des actionnaires. B/ Cessions soumises \u00E0 agr\u00E9ment Sans pr\u00E9judice des articles 6 et 7 des statuts, tout actionnaire qui voudra c\u00E9der ses actions entr",
"change_kind": "replaced",
"article_title": "Cession et transmission des actions",
"article_number": "8"
},
{
"summary": "L\u0027affectation du b\u00E9n\u00E9fice est d\u00E9cid\u00E9e par l\u0027assembl\u00E9e g\u00E9n\u00E9rale statuant sur proposition de l\u2019organe d\u2019administration, dans le respect des r\u00E8gles fix\u00E9es par les articles 5:142. \u00E0 5:144. CSA.",
"new_text": "L\u0027affectation du b\u00E9n\u00E9fice est d\u00E9cid\u00E9e par l\u0027assembl\u00E9e g\u00E9n\u00E9rale statuant sur proposition de l\u2019organe d\u2019 administration, dans le respect des r\u00E8gles fix\u00E9es par les articles 5:142. \u00E0 5:144. CSA. L\u2019organe d\u0027administration a le pouvoir de proc\u00E9der, dans les limites des articles 5:142 et 5:143 du Code des Soci\u00E9t\u00E9s et des Associations, \u00E0 des distributions provenant du b\u00E9n\u00E9fice de l\u0027exercice en cours ou du",
"change_kind": "replaced",
"article_title": "Affectation du b\u00E9n\u00E9fice",
"article_number": "18"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Christine WERA",
"org_rep_person_name": null
},
"co_filed_documents": [
"une exp\u00E9dition du proc\u00E8s-verbal contenant les annexes",
"une coordination des statuts"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "Chaque action donne un droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de la liquidation.",
"voorkeurrecht_rules_changed": true,
"aandelenoverdracht_restrictions_changed": true
},
"voorwerp_change_summary": "L\u0027assembl\u00E9e a d\u00E9cid\u00E9 d\u0027adapter ses statuts en vue de permettre une planification successorale, ce qui implique une modification de l\u0027objet de la soci\u00E9t\u00E9.",
"capital_structure_change": {
"operations": [],
"split_ratio": null,
"shares_after": 100,
"shares_before": 100,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": [
{
"count": 100,
"label": "actions",
"rights_summary": "Chaque action donne un droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de la liquidation.",
"voting_per_share": 1.0
}
]
},
"coordinated_text_lineage": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SPADIN-SCHAAF |