Skip to content

SOVAMIR

Active
Private limited companyfounded 2018active for 8 yearsLouizalaan 231, 1050 Elsene, Belgium576 active companies are registered at this addressKBO/BCE: BE 0695.637.577
Summary

The computed 12-month bankruptcy probability of SOVAMIR is 2.6% (moderate). The 2024 annual accounts show equity of €29,863 and a net result of €76,124. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 37,596 sector peers (NACE 70, financial year 2024). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 24 October 2026.

Equity
€29,863▼ 95.7%
2023 · €698,911
Total assets
€967,004▼ 40.6%
2023 · €1.6m
Net result
€76,124▼ 18.0%
2023 · €92,791
Working capital
-€98,857
2023 · €791,697
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has fallen two years in a row; 2024 is 62% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.06m 2024 Net result€0.08m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€0.1m-€0.06m▼ 42.9%€0.2m▲ 281%€0.4m▲ 66.5%€0.2m▼ 61.7%€0.06m▼ 61.9%
Net result€0.08m-€0.04mwithin the sector's middle half▼ 44.7%€0.2mabove the sector's middle half▲ 313%€0.3mabove the sector's middle half▲ 56.9%€0.09mabove the sector's middle half▼ 67.3%€0.08mabove the sector's middle half▼ 18.0%
Equity€0.09m-€0.1mwithin the sector's middle half▲ 47.8%€0.3mabove the sector's middle half▲ 138%€0.6mabove the sector's middle half▲ 88.0%€0.7mabove the sector's middle half▲ 15.3%€0.03mwithin the sector's middle half▼ 95.7%
Total assets€0.3m-€0.3mwithin the sector's middle half▲ 19.6%€0.6mabove the sector's middle half▲ 100%€1.9mabove the sector's middle half▲ 204%€1.6mabove the sector's middle half▼ 12.6%€1.0mabove the sector's middle half▼ 40.6%
Debt€0.2m-€0.2m▲ 3.8%€0.3m▲ 70.4%€1.2m▲ 305%€0.9m▼ 20.9%€0.9m▲ 1.0%
Working capital€0.08m-€0.2mabove the sector's middle half▲ 178%€0.2mabove the sector's middle half▼ 31.6%€0.8mabove the sector's middle half▲ 439%€0.8mabove the sector's middle half▼ 2.6%-€0.1mbelow the sector's middle half
Solvency35.9%-44.3%within the sector's middle half▲ 8.5pp52.7%within the sector's middle half▲ 8.4pp32.6%within the sector's middle half▼ 20.1pp43.0%within the sector's middle half▲ 10.4pp3.1%below the sector's middle half▼ 39.9pp
Current ratio1.48-4.12within the sector's middle half▲ 2.641.62within the sector's middle half▼ 2.511.98within the sector's middle half▲ 0.362.26within the sector's middle half▲ 0.290.89below the sector's middle half▼ 1.37
Return on assets (ROA)31.0%-14.3%within the sector's middle half▼ 16.7pp29.6%above the sector's middle half▲ 15.2pp15.3%within the sector's middle half▼ 14.3pp5.7%within the sector's middle half▼ 9.5pp7.9%within the sector's middle half▲ 2.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €967,004
Fixed assets €128,720 ▼ 38.0%
Current assets €838,284 ▼ 40.9%
Equity and liabilities €967,004
Equity €29,863 ▼ 95.7%
Debt €937,141 ▲ 1.0%
Debt's share of the balance-sheet total rises from 57.0% to 96.9%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€87,311▼
2023 · €158,714
Cash flow
€105,186▲
2023 · €98,553
Debt to equity
31.38▲
2023 · 1.33
ROE
254.9%▲
2023 · 13.3%
Interest coverage
9.37▼
2023 · 16.36
Debt ≤ 1 year
€937,141▲
2023 · €627,408
Income taxes
€19,991▼
2023 · €51,251
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 875 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
1.9% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 875 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.6m€1.0m▼
Fixed assets21/28€0.2m€0.1m▼
Tangible fixed assets22/27€0.008m€0.1m▲
Plant, machinery and equipment23€0.002m€0.003m▲
Furniture and vehicles24€0.005m€0.1m▲
Financial fixed assets28€0.2m€2▼
Current assets29/58€1.4m€0.8m▼
Amounts receivable within one year40/41€1.0m€0.7m▼
Trade receivables40€0.2m€0.03m▼
Other amounts receivable41€0.8m€0.7m▼
Cash at bank and in hand54/58€0.08m€0.1m▲
Deferred charges and accrued income490/1€0.4m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€1.6m€1.0m▼
Equity10/15€0.7m€0.03m▼
Contributions10/11€0.02m€0.02m=
Profit (loss) carried forward14€0.7m€0.01m▼
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Other liabilities and charges164/5€0-
Amounts payable17/49€0.9m€0.9m▲
Amounts payable within one year42/48€0.6m€0.9m▲
Trade debts44€0.01m€0.02m▲
Suppliers440/4€0.01m€0.02m▲
Advances received on contracts in progress46€0.1m€0.1m▼
Taxes, remuneration and social security45€0.08m€0.08m▲
Taxes450/3€0.08m€0.08m▲
Other amounts payable47/48€0.4m€0.7m▲
Accrued charges and deferred income492/3€0.3m€0▼
Income statement Code20232024
Non-recurring operating income76A€0.08m€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.03m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€0.01m€0.003m▼
Non-recurring operating charges66A€0.003m€0▼
Gross operating margin9900€0.2m€0.09m▼
Operating profit (loss)9901€0.2m€0.06m▼
Financial income75/76B€0.001m€0.05m▲
Recurring financial income75€444€0.05m▲
Non-recurring financial income76B€350€0▼
Financial charges65/66B€0.01m€0.009m▼
Recurring financial charges65€0.01m€0.009m▼
Profit (loss) for the period before taxes9903€0.1m€0.1m▼
Income taxes67/77€0.05m€0.02m▼
Profit (loss) for the period9904€0.09m€0.08m▼
Profit (loss) for the period to be appropriated9905€0.09m€0.08m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.7m€0.8m▲
Profit (loss) brought forward from the previous period14P€0.6m€0.7m▲
Profit to be distributed694/7-€0.7m
Return on contributions (dividend)694-€0.7m

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Non-recurring operating income76A----€81,125€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,384€5,342€8,326€6,660€5,762€29,062▲ 404%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€81,125€0--
Other operating charges640/8--€25€348€10,372€2,592▼ 75.0%
Non-recurring operating charges66A----€2,922€0▼ 100%
Gross operating margin9900€121,437€73,002€248,139€487,405€172,007€89,903▼ 47.7%
Operating profit (loss)9901€110,257€62,965€239,787€399,271€152,952€58,249▼ 61.9%
Financial income75/76B--€10,039€139€794€47,180▲ 5,843%
Recurring financial income75€572€8,415€3,340€139€444€47,180▲ 10,528%
Non-recurring financial income76B--€6,699€0€350€0▼ 100%
Financial charges65/66B--€5,066€10,532€9,704€9,314▼ 4.0%
Recurring financial charges65€2,597€10,994€5,066€10,532€9,704€9,314▼ 4.0%
Profit (loss) for the period before taxes9903€108,553€60,386€244,761€388,878€144,042€96,115▼ 33.3%
Income taxes67/77€29,403€16,606€63,906€105,091€51,251€19,991▼ 61.0%
Profit (loss) for the period9904€79,149€43,779€180,854€283,787€92,791€76,124▼ 18.0%
Profit (loss) for the period to be appropriated9905€79,149€43,779€180,854€283,787€92,791€76,124▼ 18.0%
Line201920202021202220232024Change
Assets
Total assets20/58€0.3m€0.3m€0.6m€1.9m€1.6m€1.0m▼ 40.6%
Fixed assets21/28€0.01m€0.01m€0.2m€0.2m€0.2m€0.1m▼ 38.0%
Tangible fixed assets22/27€0.01m€0.01m€0.02m€0.01m€0.008m€0.1m▲ 1,614%
Plant, machinery and equipment23--€0.01m€0.006m€0.002m€0.003m▲ 54.2%
Furniture and vehicles24--€0.006m€0.008m€0.005m€0.1m▲ 2,194%
Financial fixed assets28--€0.2m€0.2m€0.2m€2▼ 100.0%
Current assets29/58€0.2m€0.3m€0.4m€1.6m€1.4m€0.8m▼ 40.9%
Amounts receivable within one year40/41€0.05m€0.04m€0.2m€1.1m€1.0m€0.7m▼ 29.9%
Trade receivables40--€0.2m€0.3m€0.2m€0.03m▼ 82.8%
Other amounts receivable41--€0.06m€0.8m€0.8m€0.7m▼ 19.1%
Cash at bank and in hand54/58€0.2m€0.2m€0.2m€0.1m€0.08m€0.1m▲ 32.9%
Deferred charges and accrued income490/1--€0.02m€0.4m€0.4m€0.04m▼ 89.1%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.3m€0.6m€1.9m€1.6m€1.0m▼ 40.6%
Equity10/15€0.09m€0.1m€0.3m€0.6m€0.7m€0.03m▼ 95.7%
Contributions10/11€0.01m-€0.02m€0.02m€0.02m€0.02m=
Profit (loss) carried forward14€0.08m€0.1m€0.3m€0.6m€0.7m€0.01m▼ 98.3%
Provisions and deferred taxes16---€0.08m€0--
Provisions for liabilities and charges160/5---€0.08m€0--
Other liabilities and charges164/5---€0.08m€0--
Amounts payable17/49€0.2m€0.2m€0.3m€1.2m€0.9m€0.9m▲ 1.0%
Amounts payable within one year42/48€0.2m€0.07m€0.2m€0.8m€0.6m€0.9m▲ 49.4%
Trade debts44€0.05m€0.01m€0.08m€0.2m€0.01m€0.02m▲ 51.9%
Suppliers440/4--€0.08m€0.2m€0.01m€0.02m▲ 51.9%
Advances received on contracts in progress46--€0.1m€0.08m€0.1m€0.1m▼ 27.2%
Taxes, remuneration and social security45--€0.06m€0.2m€0.08m€0.08m▲ 2.4%
Taxes450/3--€0.06m€0.2m€0.08m€0.08m▲ 2.4%
Other amounts payable47/48---€0.4m€0.4m€0.7m▲ 83.7%
Accrued charges and deferred income492/3--€0.05m€0.3m€0.3m€0▼ 100%
Line201920202021202220232024Change
Profit (loss) for the period9904€79,149€43,779€180,854€283,787€92,791€76,124▼ 18.0%
+ Depreciation and write-downs630€4,384€5,342€8,326€6,660€5,762€29,062▲ 404%
Operating cash flow (approximation)€83,534€49,121€189,181€290,447€98,553€105,186▲ 6.7%
Investment in fixed assets (approximation)--€7,397-€210,520-€4,489€975€49,731▲ 5,003%
Change in cash-€75,426-€62,172-€16,344-€67,922€26,534-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2024 micro format 26-09-2025 2025-00506579
31-12-2023 micro format 30-08-2024 2024-00414877
31-12-2022 micro format 01-09-2023 2023-00424370
31-12-2021 micro format 12-10-2022 2022-20458265
31-12-2020 micro format 28-10-2021 2021-74100262
31-12-2019 micro format 07-10-2020 2020-59800186

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,936. 35,641 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.