SOURCELIA
SOURCELIA has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29k and a net result of €9k. Equity is growing by ~6.1% per year across the filed fiscal years. Its solvency ranks better than 28% of 2768 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €29k |
| Net result | €9k |
| Better than sector | 28% |
| Active | 9 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.2% | 62.1% | |
| Net result | €9k | €39k | |
| Equity | €29k | €62k | |
| Gross operating margin | €25k | €62k | |
| Total assets | €112k | €121k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €24k | €66k | €12k | €59k |
| Net profit | €9k | €37k | €4k | €43k |
| Cash flow | €18k | €46k | €8k | €44k |
| Staff costs | - | - | - | - |
| Income taxes | €7k | €14k | €854 | €16k |
| Dividends | - | €37k | €4k | €71k |
| Total assets | €112k | €150k | €160k | €137k |
| Equity | €29k | €20k | €20k | €20k |
| Debt | €83k | €129k | €140k | €117k |
| of which ≤ 1y | €57k | €102k | €104k | €117k |
| of which > 1y | €24k | €24k | €33k | - |
| Working capital | €29k | €13k | €12k | €20k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.51 | 1.12 | 1.11 | 1.17 |
| Quick ratio | 0.85 | 0.75 | 0.94 | 1.17 |
| Working capital ratio | 25.8% | 8.4% | 7.2% | 14.6% |
| Solvency | 26.2% | 13.6% | 12.8% | 14.9% |
| Debt / equity | 2.82 | 6.33 | 6.82 | 5.70 |
| Long-term debt ratio | 0.81 | 1.16 | 1.61 | - |
| Interest coverage | 6.10 | 10.44 | 2.95 | 77.38 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.9% | 24.4% | 2.3% | 31.6% |
| ROE | 30.1% | 179.1% | 18.2% | 211.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €112k | €150k | €160k | €137k |
| Fixed assets | 21/28 | €26k | €35k | €45k | €493 |
| Tangible fixed assets | 22/27 | €24k | €33k | €42k | €200 |
| Financial fixed assets | 28 | €2k | €2k | €2k | €294 |
| Current assets | 29/58 | €86k | €115k | €116k | €137k |
| Stocks & contracts in progress | 3 | €38k | €38k | €18k | - |
| Amounts receivable within one year | 40/41 | €33k | €52k | €40k | €11k |
| Cash & bank | 54/58 | €14k | €24k | €55k | €90k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €112k | €150k | €160k | €137k |
| Equity | 10/15 | €29k | €20k | €20k | €20k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €11k | €2k | €2k | €2k |
| Amounts payable | 17/49 | €83k | €129k | €140k | €117k |
| Amounts payable after one year | 17 | €24k | €24k | €33k | - |
| Amounts payable within one year | 42/48 | €57k | €102k | €104k | €117k |
| Trade debts payable within one year | 44 | €5k | €15k | €26k | €182 |
| Income statement | |||||
| Gross operating margin | 9900 | €25k | €67k | €13k | €59k |
| Operating result | 9901 | €14k | €57k | €8k | €58k |
| Financial income | 75 | €5k | €105 | €492 | €1k |
| Financial charges | 65 | €4k | €6k | €4k | €759 |
| Result before taxes | 9903 | €15k | €51k | €5k | €59k |
| Income taxes | 67/77 | €7k | €14k | €854 | €16k |
| Net result for the period | 9904 | €9k | €37k | €4k | €43k |
| Result to be appropriated | 9905 | €9k | €37k | €4k | €43k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 16-03-2017 |
| Status | Active |
| Postal code | 6000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55020C0051/00V003 | Wallonia | 6,617 m² | 1 · 1,944 m² | 8.3 m · 2 fl. |
| 52022C0168/00L004 | Wallonia | 2,265 m² | 1 · 322 m² | 7.5 m · 2 fl. |
| 52011B0239/00F177 | Wallonia | 2,193 m² | 1 · 1,807 m² | 20.5 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-05-2024 Registered office moved from Houdeng-Goegnies to Charleroi
- 7110 Houdeng-Goegnies, Rue du Gros Saule, 60. → 6000 Charleroi, Avenue Général Michel, 1
Technical details
{
"events": [
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": {
"raw": "6000 Charleroi, Avenue G\u00E9n\u00E9ral Michel, 1",
"city": "Charleroi",
"region": "waals_gewest",
"street": "Avenue G\u00E9n\u00E9ral Michel",
"country": "BE",
"postcode": "6000",
"box_number": null,
"street_number": "1",
"locality_suffix": null
},
"old_address": {
"raw": "7110 Houdeng-Goegnies, Rue du Gros Saule, 60.",
"city": "Houdeng-Goegnies",
"region": "waals_gewest",
"street": "Rue du Gros Saule",
"country": "BE",
"postcode": "7110",
"box_number": null,
"street_number": "60",
"locality_suffix": null
},
"effective_date": "2024-04-03",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": true,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-05-27",
"filing_date": "2024-05-14",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2024-04-03",
"unanimous": null
},
"subject_company": {
"kbo": "0672.748.250",
"name_full": "SOURCELIA",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "AMODIO S\u00E9bastien",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": []
}04-09-2023 Registered office moved
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Avenue Fonsny 46 bte 60 : 1060 Saint-Gilles",
"city": "Saint-Gilles",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Avenue Fonsny",
"country": "BE",
"postcode": "1060",
"box_number": "60",
"street_number": "46",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Nicolas Demolin",
"firm_city": null,
"firm_name": null,
"office_city": "Manage",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-09-04",
"filing_date": "2023-08-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-08-30",
"unanimous": true
},
"subject_company": {
"kbo": "0672.748.250",
"name_full": "SOURCELIA",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"statuts coordonn\u00E9s",
"rapport"
]
}| Legal nameFR | SOURCELIA |