Skip to content

SOS CONSTRUCT

Active
Private limited companyfounded 2013active for 13 yearsJohn Waterloo Wilsonstraat 1, 1000 Brussel, BelgiumKBO/BCE: BE 0524.765.842
Summary

SOS CONSTRUCT has been active since 2013 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €58,308 and a net result of €1,900. Equity is growing by about 2.9% per year across the filed financial years. Its solvency ranks better than 88% of 34,483 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€1,900
2024 · -€15,930
Working capital
€58,188▲ 3.4%
2024 · €56,287
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €2,170 after a loss of €13,390 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,170 2025 Net result€1,900 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€10,131-€6,382▼ 37.0%€8,669▲ 35.8%€9,033▲ 4.2%€10,442▲ 15.6%-€841-€13,390▼ 1,492%€2,170
Net result€10,131-€4,646▼ 54.1%€7,708within the sector's middle half▲ 65.9%€6,829within the sector's middle half▼ 11.4%€7,783within the sector's middle half▲ 14.0%-€4,516below the sector's middle half-€15,930below the sector's middle half▼ 253%€1,900within the sector's middle half
Equity€49,887-€54,533▲ 9.3%€62,241within the sector's middle half▲ 14.1%€69,069within the sector's middle half▲ 11.0%€76,853within the sector's middle half▲ 11.3%€72,337within the sector's middle half▼ 5.9%€56,407within the sector's middle half▼ 22.0%€58,308within the sector's middle half▲ 3.4%
Total assets€80,124-€88,109▲ 10.0%€80,663below the sector's middle half▼ 8.5%€75,806within the sector's middle half▼ 6.0%€79,361within the sector's middle half▲ 4.7%€73,728within the sector's middle half▼ 7.1%€60,769below the sector's middle half▼ 17.6%€69,691within the sector's middle half▲ 14.7%
Debt€5,237-€8,576▲ 63.8%€8,422▼ 1.8%€1,737▼ 79.4%€2,508▲ 44.4%€1,391▼ 44.6%€4,362▲ 214%€11,383▲ 161%
Working capital€70,595-€75,725▲ 7.3%€69,677within the sector's middle half▼ 8.0%€72,749within the sector's middle half▲ 4.4%€74,280within the sector's middle half▲ 2.1%€72,217within the sector's middle half▼ 2.8%€56,287within the sector's middle half▼ 22.1%€58,188within the sector's middle half▲ 3.4%
Solvency62.3%-61.9%▼ 0.4pp77.2%above the sector's middle half▲ 15.3pp91.1%above the sector's middle half▲ 14.0pp96.8%above the sector's middle half▲ 5.7pp98.1%above the sector's middle half▲ 1.3pp92.8%above the sector's middle half▼ 5.3pp83.7%above the sector's middle half▼ 9.2pp
Current ratio14.48-9.83▼ 4.659.27above the sector's middle half▼ 0.5642.88above the sector's middle half▲ 33.6130.61above the sector's middle half▼ 12.2752.92above the sector's middle half▲ 22.3113.90above the sector's middle half▼ 39.026.11above the sector's middle half▼ 7.79
Return on assets (ROA)12.6%-5.3%▼ 7.4pp9.6%within the sector's middle half▲ 4.3pp9.0%within the sector's middle half▼ 0.5pp9.8%within the sector's middle half▲ 0.8pp-6.1%below the sector's middle half▼ 15.9pp-26.2%below the sector's middle half▼ 20.1pp2.7%within the sector's middle half▲ 28.9pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €69,691
Fixed assets €120 =
Current assets €69,571 ▲ 14.7%
Equity and liabilities €69,691
Equity €58,308 ▲ 3.4%
Debt €11,383 ▲ 161%
Debt's share of the balance-sheet total rises from 7.2% to 16.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.20▲
2024 · 0.08
ROE
3.3%▲
2024 · -28.2%
Debt ≤ 1 year
€11,383▲
2024 · €4,362
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,905 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,905 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€60,769€69,691▲
Fixed assets21/28€120€120=
Financial fixed assets28€120€120=
Current assets29/58€60,649€69,571▲
Amounts receivable within one year40/41€28,635€28,635=
Trade receivables40€28,635€28,635=
Cash at bank and in hand54/58€12,108€21,029▲
Deferred charges and accrued income490/1€19,907€19,907=
Equity and liabilities
Total equity and liabilities10/49€60,769€69,691▲
Equity10/15€56,407€58,308▲
Contributions10/11€110€110=
Contributions outside capital11€110€110=
Other1109/19€110€110=
Profit (loss) carried forward14€56,297€58,198▲
Amounts payable17/49€4,362€11,383▲
Amounts payable within one year42/48€4,362€11,383▲
Trade debts44€2,263€9,169▲
Suppliers440/4€2,263€9,169▲
Taxes, remuneration and social security45€2,099€2,064▼
Taxes450/3€2,099€2,064▼
Other amounts payable47/48-€150
Income statement Code20242025
Other operating charges640/8€515€527▲
Gross operating margin9900-€12,875€2,697▲
Operating profit (loss)9901-€13,390€2,170▲
Financial charges65/66B€269€269=
Recurring financial charges65€269€269=
Profit (loss) for the period before taxes9903-€13,659€1,900▲
Income taxes67/77€2,271-
Profit (loss) for the period9904-€15,930€1,900▲
Profit (loss) for the period to be appropriated9905-€15,930€1,900▲
Appropriation of the result
Profit (loss) to be appropriated9906€56,297€58,198▲
Profit (loss) brought forward from the previous period14P€72,227€56,297▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,244€1,244€1,244€2,492€2,453---
Other operating charges640/8---€25€587€1,063€515€527▲ 2.4%
Gross operating margin9900€35,542€8,495€10,384€10,302€13,521€2,675-€12,875€2,697-
Operating profit (loss)9901€10,131€6,382€8,669€9,033€10,442-€841-€13,390€2,170-
Financial charges65/66B---€183€173€202€269€269=
Recurring financial charges65-€136€161€183€173€202€269€269=
Profit (loss) for the period before taxes9903€10,131€6,246€8,508€8,850€10,268-€1,043-€13,659€1,900-
Income taxes67/77-€1,600€800€2,022€2,485€3,473€2,271--
Profit (loss) for the period9904€10,131€4,646€7,708€6,829€7,783-€4,516-€15,930€1,900-
Profit (loss) for the period to be appropriated9905€10,131€4,646€7,708€6,829€7,783-€4,516-€15,930€1,900-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€80,124€88,109€80,663€75,806€79,361€73,728€60,769€69,691▲ 14.7%
Fixed assets21/28€4,292€3,808€2,564€1,320€2,573€120€120€120=
Tangible fixed assets22/27€4,172€3,688€2,444€1,200€2,453----
Furniture and vehicles24---€1,200€2,453----
Financial fixed assets28€120€120€120€120€120€120€120€120=
Current assets29/58€75,832€84,301€78,099€74,486€76,788€73,608€60,649€69,571▲ 14.7%
Amounts receivable within one year40/41€31,916€39,210€36,574€31,818€35,261€32,092€28,635€28,635=
Trade receivables40---€28,670€31,917€28,635€28,635€28,635=
Other amounts receivable41---€3,149€3,345€3,458---
Cash at bank and in hand54/58€41,675€22,795€18,271€17,761€16,620€16,609€12,108€21,029▲ 73.7%
Deferred charges and accrued income490/1---€24,907€24,907€24,907€19,907€19,907=
Equity and liabilities
Total equity and liabilities10/49€80,124€88,109€80,663€75,806€79,361€73,728€60,769€69,691▲ 14.7%
Equity10/15€49,887€54,533€62,241€69,069€76,853€72,337€56,407€58,308▲ 3.4%
Contributions10/11€100€100€100€100€100€110€110€110=
Capital10---€100€100----
Issued capital100---€100€100----
Contributions outside capital11-----€110€110€110=
Other1109/19-----€110€110€110=
Reserves13€10€10€10€10€10----
Non-distributable reserves130/1---€10€10----
Legal reserve130---€10€10----
Profit (loss) carried forward14€49,777€54,423€62,131€68,959€76,743€72,227€56,297€58,198▲ 3.4%
Provisions and deferred taxes16€25,000€25,000€10,000€5,000-----
Provisions for liabilities and charges160/5---€5,000-----
Major repairs and maintenance162---€5,000-----
Amounts payable17/49€5,237€8,576€8,422€1,737€2,508€1,391€4,362€11,383▲ 161%
Amounts payable within one year42/48€5,237€8,576€8,422€1,737€2,508€1,391€4,362€11,383▲ 161%
Trade debts44€2,906€6,390€6,874€365€684€25€2,263€9,169▲ 305%
Suppliers440/4---€365€684€25€2,263€9,169▲ 305%
Taxes, remuneration and social security45---€1,373€1,824€1,366€2,099€2,064▼ 1.7%
Taxes450/3---€1,373€1,824€1,366€2,099€2,064▼ 1.7%
Other amounts payable47/48-------€150-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€10,131€4,646€7,708€6,829€7,783-€4,516-€15,930€1,900-
+ Depreciation and write-downs630-€1,244€1,244€1,244€2,492€2,453---
Operating cash flow (approximation)€10,131€5,890€8,951€8,073€10,276-€2,062-€15,930€1,900-
Investment in fixed assets (approximation)--€760€0€0-€3,745€0€0€0-
Change in cash--€18,880-€4,524-€510-€1,141-€11-€4,501€8,922-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-06-2026 2026-00151612
31-12-2024 micro format 21-05-2025 2025-00101568
31-12-2023 micro format 06-06-2024 2024-00112916
31-12-2022 micro format 09-06-2023 2023-00118088
31-12-2021 micro format 13-09-2022 2022-20428122
30-12-2020 full format 23-09-2021 2021-68200334
31-12-2019 full format 10-12-2020 2020-75400022
31-12-2018 full format 03-09-2019 2019-63400145
31-12-2017 full format 25-10-2018 2018-70400003
31-12-2016 full format 31-08-2017 2017-56400084

Show all 12 filings

Similar companies · same sector, comparable size

Of the 900 active companies whose main activity is wallpapering and laying of floor and wall coverings in other materials (NACE 43333), figures are known for 399. 326 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.