SORTON PATRICK
SORTON PATRICK has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €154k and a net result of €13k. Equity is growing by ~3.9% per year across the filed fiscal years. Its solvency ranks better than 30% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €154k |
| Net result | €13k |
| Better than sector | 30% |
| Active | 19 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.0% | 47.4% | |
| Net result | €13k | €10k | |
| Equity | €154k | €60k | |
| Gross operating margin | €21k | €39k | |
| Total assets | €530k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | +99.2% | - | +11.3% | - |
| Net profit | - | +82.7% | - | -8.0% | - |
| Cash flow | - | +99.2% | - | -1.1% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | - | -100.0% | -100.0% | +47.6% | - |
| Dividends | - | - | - | - | - |
| Total assets | -15.6% | +28.9% | +25.9% | +8.1% | - |
| Equity | +9.1% | -4.7% | -21.3% | +57.7% | - |
| Debt | -22.8% | +43.5% | +70.3% | -16.6% | - |
| of which ≤ 1y | -97.8% | +33.3% | +489.5% | -59.4% | - |
| of which > 1y | +7.3% | +48.0% | +33.1% | -8.7% | - |
| Working capital | +8.8% | +31.1% | +7.8% | +11.9% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 168.41 | 4.41 | 4.47 | 19.96 | 7.88 |
| Quick ratio | 18.12 | 0.31 | 0.52 | 11.89 | 1.92 |
| Working capital ratio | 97.4% | 75.6% | 74.3% | 86.7% | 83.7% |
| Solvency | 29.0% | 22.4% | 30.3% | 48.5% | 33.2% |
| Debt / equity | 2.45 | 3.46 | 2.30 | 1.06 | 1.62 |
| Long-term debt ratio | 2.43 | 2.47 | 1.59 | 0.94 | 1.62 |
| Interest coverage | 135.51 | -2.24 | -9341.74 | 23.79 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 2.4% | -1.1% | -8.2% | 17.7% | 20.8% |
| ROE | 8.4% | -4.9% | -27.1% | 36.6% | 62.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €530k | €628k | €487k | €387k | €358k |
| Fixed assets | 21/28 | €10k | €14k | €21k | €34k | €15k |
| Tangible fixed assets | 22/27 | €10k | €14k | €21k | €34k | €15k |
| Financial fixed assets | 28 | €60 | €60 | €60 | €60 | €60 |
| Current assets | 29/58 | €520k | €614k | €466k | €353k | €343k |
| Stocks & contracts in progress | 3 | €464k | €571k | €412k | €143k | €260k |
| Amounts receivable within one year | 40/41 | €16k | €36k | €44k | €15k | €14k |
| Cash & bank | 54/58 | €39k | €6k | €9k | €194k | €69k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €530k | €628k | €487k | €387k | €358k |
| Equity | 10/15 | €154k | €141k | €148k | €188k | €119k |
| Contributions / capital | 10/11 | €18k | €18k | €18k | €18k | - |
| Reserves | 13 | €143k | €143k | €143k | €169k | €101k |
| Accumulated profits (losses) | 14 | €-8k | €-21k | €-14k | - | - |
| Amounts payable | 17/49 | €376k | €487k | €340k | €200k | €239k |
| Amounts payable after one year | 17 | €373k | €348k | €235k | €177k | €193k |
| Amounts payable within one year | 42/48 | €3k | €139k | €104k | €18k | €44k |
| Trade debts payable within one year | 44 | €1k | €4k | €2k | €805 | €439 |
| Income statement | ||||||
| Gross operating margin | 9900 | €21k | €784 | €-26k | €117k | €105k |
| Operating result | 9901 | €13k | €-7k | €-40k | €104k | €97k |
| Financial income | 75 | €0 | €66 | €28 | €30 | €13 |
| Financial charges | 65 | €148 | €89 | €3 | €5k | €2k |
| Result before taxes | 9903 | €13k | €-7k | €-40k | €99k | €95k |
| Income taxes | 67/77 | - | €0 | €0 | €31k | €21k |
| Net result for the period | 9904 | €13k | €-7k | €-40k | €69k | €75k |
| Result to be appropriated | 9905 | €13k | €-7k | €-40k | €69k | €75k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 22-09-2006 |
| Status | Active |
| Postal code | 3210 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24066E0087/00R002 | Flanders | 1,592 m² | 1 · 178 m² | 10.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SORTON PATRICK |