SORGELOOS
SORGELOOS has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-22k) and a net result of €-36k. Equity is shrinking by ~99.1% per year across the filed fiscal years. Its solvency ranks better than 5% of 15374 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €-22k |
| Net result | €-36k |
| Better than sector | 5% |
| Active | 19 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -34.1% | 59.3% | |
| Net result | €-36k | €34k | |
| Equity | €-22k | €97k | |
| Gross operating margin | €-33k | €70k | |
| Total assets | €64k | €208k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | full schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-34k | €-16k | €-22k | €-22k |
| Net profit | €-36k | €-18k | €-26k | €-27k |
| Cash flow | €-34k | €-16k | €-22k | €-23k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €64k | €93k | €207k | €74k |
| Equity | €-22k | €14k | €32k | €58k |
| Debt | €86k | €79k | €175k | €16k |
| of which ≤ 1y | €86k | €79k | €175k | €13k |
| of which > 1y | - | - | - | - |
| Working capital | €-26k | €9k | €32k | €57k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.70 | 1.11 | 1.18 | 5.44 |
| Quick ratio | 0.70 | 1.11 | 1.18 | 5.44 |
| Working capital ratio | -40.4% | 9.2% | 15.2% | 77.0% |
| Solvency | -34.1% | 14.9% | 15.2% | 78.6% |
| Debt / equity | -3.93 | 5.70 | 5.56 | 0.27 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -97.50 | -46.36 | -58.27 | -34.46 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -55.9% | -18.9% | -12.7% | -37.0% |
| ROE | 163.6% | -126.9% | -83.5% | -47.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €64k | €93k | €207k | €74k |
| Fixed assets | 21/28 | €4k | €5k | - | €4k |
| Formation expenses | 20 | - | - | €0 | - |
| Intangible fixed assets | 21 | - | €5k | - | - |
| Tangible fixed assets | 22/27 | €4k | - | - | €4k |
| Current assets | 29/58 | €60k | €88k | €207k | €69k |
| Amounts receivable within one year | 40/41 | €14k | €10k | €15k | €10k |
| Cash & bank | 54/58 | €45k | €78k | €192k | €60k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €64k | €93k | €207k | €74k |
| Equity | 10/15 | €-22k | €14k | €32k | €58k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €-45k | €-10k | €8k | €34k |
| Amounts payable | 17/49 | €86k | €79k | €175k | €16k |
| Amounts payable within one year | 42/48 | €86k | €79k | €175k | €13k |
| Trade debts payable within one year | 44 | - | €224 | €4k | €411 |
| Income statement | |||||
| Gross operating margin | 9900 | €-33k | €-15k | €-20k | €-22k |
| Operating result | 9901 | €-35k | €-17k | €-26k | €-27k |
| Financial income | 75 | €0 | - | €10 | - |
| Financial charges | 65 | €349 | €344 | €374 | €651 |
| Result before taxes | 9903 | €-36k | €-18k | €-26k | €-27k |
| Net result for the period | 9904 | €-36k | €-18k | €-26k | €-27k |
| Result to be appropriated | 9905 | €-36k | €-18k | €-26k | €-27k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 28-12-2006 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21804D0386/00E000 | Brussels | 371 m² | 1 · 91 m² | 18.2 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SORGELOOS |