SOREP
SOREP has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €50k and a net result of €-90k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 78% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €50k |
| Net result | €-90k |
| Staff (FTE) | 2.8 |
| Better than sector | 78% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.0% | 47.4% | |
| Net result | €-90k | €10k | |
| Equity | €50k | €60k | |
| Gross operating margin | €73k | €39k | |
| Staff costs | €154k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €214k | €584k | €533k | €573k | - |
| EBITDA | €-84k | €62k | €32k | €42k | €35k |
| Net profit | €-90k | €30k | €10k | €14k | €5k |
| Cash flow | €-87k | €45k | €22k | €30k | €24k |
| Staff costs | €154k | €244k | €228k | €279k | €267k |
| Income taxes | €122 | €14k | €4k | €7k | €5k |
| Dividends | - | - | €10k | - | - |
| Total assets | €69k | €191k | €180k | €134k | €152k |
| Equity | €50k | €140k | €110k | €110k | €96k |
| Debt | €19k | €51k | €70k | €24k | €56k |
| of which ≤ 1y | €19k | €33k | €45k | €23k | €47k |
| of which > 1y | €0 | €18k | €25k | €1k | €9k |
| Working capital | €40k | €108k | €74k | €98k | €68k |
| Employees (FTE) | 2.8 | 4.8 | 5.0 | 6.2 | 6.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.18 | 4.23 | 2.65 | 5.33 | 2.45 |
| Quick ratio | 3.18 | 4.23 | 2.65 | 5.33 | 2.24 |
| Working capital ratio | 59.0% | 56.5% | 41.1% | 73.1% | 44.8% |
| Solvency | 73.0% | 73.2% | 61.1% | 82.1% | 62.9% |
| Debt / equity | 0.37 | 0.37 | 0.64 | 0.22 | 0.59 |
| Long-term debt ratio | 0.00 | 0.13 | 0.23 | 0.01 | 0.10 |
| Interest coverage | -36.73 | 10.05 | 3.97 | 3.93 | 3.96 |
| Gross margin | 23.8% | 43.2% | 44.0% | 52.3% | - |
| Net margin | -41.9% | 5.2% | 1.9% | 2.5% | - |
| ROA | -131.1% | 15.8% | 5.5% | 10.7% | 3.4% |
| ROE | -179.6% | 21.5% | 9.0% | 13.0% | 5.4% |
| EBITDA margin | -39.2% | 10.7% | 5.9% | 7.3% | - |
| Days sales outstanding | 0d | 43d | 1d | 24d | - |
| Days payable outstanding | 10d | 8d | 11d | 12d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | 0d | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €69k | €191k | €180k | €134k | €152k |
| Fixed assets | 21/28 | €10k | €50k | €61k | €13k | €37k |
| Tangible fixed assets | 22/27 | €6k | €46k | €58k | €10k | €34k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €59k | €141k | €118k | €120k | €115k |
| Stocks & contracts in progress | 3 | - | - | - | €0 | €10k |
| Amounts receivable within one year | 40/41 | €42k | €70k | €14k | €43k | €67k |
| Cash & bank | 54/58 | €15k | €64k | €94k | €71k | €33k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €69k | €191k | €180k | €134k | €152k |
| Equity | 10/15 | €50k | €140k | €110k | €110k | €96k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €32k | €32k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €6k | €96k | €96k | €96k | €81k |
| Amounts payable | 17/49 | €19k | €51k | €70k | €24k | €56k |
| Amounts payable after one year | 17 | €0 | €18k | €25k | €1k | €9k |
| Amounts payable within one year | 42/48 | €19k | €33k | €45k | €23k | €47k |
| Trade debts payable within one year | 44 | €4k | €7k | €9k | €9k | €5k |
| Income statement | ||||||
| Turnover | 70 | €214k | €584k | €533k | €573k | - |
| Gross operating margin | 9900 | €73k | €309k | €265k | €325k | €306k |
| Operating result | 9901 | €-87k | €48k | €19k | €27k | €16k |
| Financial income | 75 | €1k | €3k | €3k | €3k | €3k |
| Financial charges | 65 | €2k | €6k | €8k | €11k | €9k |
| Result before taxes | 9903 | €-90k | €45k | €14k | €21k | €10k |
| Income taxes | 67/77 | €122 | €14k | €4k | €7k | €5k |
| Net result for the period | 9904 | €-90k | €30k | €10k | €14k | €5k |
| Result to be appropriated | 9905 | €-90k | €30k | €10k | €14k | €5k |
| NACE primary | Joinery installation(43320) |
| Legal form | Private limited company(610) |
| Incorporation | 27-05-2003 |
| Status | Active |
| Postal code | 4367 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64021A0387/00D000 | Wallonia | 404 m² | 1 · 106 m² | - |
| 64412A0380/00M000indicative | Wallonia | 305 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
20-10-2025 Registered office moved from Crisnée to CRISNEE
- Joseph Hamels 55, 4367 Crisnée → Joseph Wauters 46, 4637 CRISNEE
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "CRISNEE",
"region": null,
"street": "Joseph Wauters",
"country": "BE",
"postcode": "4637",
"box_number": null,
"street_number": "46"
},
"old_address": {
"city": "Crisn\u00E9e",
"region": null,
"street": "Joseph Hamels",
"country": "BE",
"postcode": "4367",
"box_number": null,
"street_number": "55"
},
"effective_date": "2025-10-08",
"evidence_quote": "Le conseil d\u0027administration d\u00E9cide de transf\u00E9rer le si\u00E8ge \u00E0 l\u0027adresse suivante: 4637 CRISNEE, rue Joseph Wauters n\u00B046."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0480.355.183",
"name_full": "SOREP",
"legal_form": "SRL"
}
}| Legal nameFR | SOREP |