Skip to content

SOPHIE CONCEPT

Active
Private limited companyfounded 2011active for 15 yearsRue Paul-Joseph-Carpay 1, 4020 Liège, BelgiumKBO/BCE: BE 0836.629.948
Summary

The computed 12-month bankruptcy probability of SOPHIE CONCEPT is 6.2% (elevated). For SOPHIE CONCEPT, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show negative equity (-€7,701) and a net result of -€7,134. Equity is shrinking by about 20% per year across the filed financial years. Its solvency ranks better than 17% of 18,150 sector peers (NACE 68, financial year 2023). The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 25 October 2026.

Equity
-€7,701▼ 1,259%
2022 · -€567
Total assets
€412,741▼ 2.3%
2022 · €422,628
Net result
-€7,134
2022 · €6,186
Working capital
-€47,777▼ 8.7%
2022 · -€43,964
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

After the dip in 2021 the operating result has climbed two years in a row; 2023 is 70% above 2022 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€20,606 2023 Net result-€7,134 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€2,402--€11,719€819-€1,875€12,155€20,606▲ 69.5%
Net result€503--€12,877€187within the sector's middle half-€2,404within the sector's middle half€6,186within the sector's middle half-€7,134within the sector's middle half
Equity€8,341--€4,536-€4,349below the sector's middle half▲ 4.1%-€6,753below the sector's middle half▼ 55.3%-€567below the sector's middle half▲ 91.6%-€7,701below the sector's middle half▼ 1,259%
Total assets€19,000-€9,632▼ 49.3%€6,843below the sector's middle half▼ 29.0%€5,853below the sector's middle half▼ 14.5%€422,628within the sector's middle half▲ 72×€412,741within the sector's middle half▼ 2.3%
Debt€10,659-€14,168▲ 32.9%€11,192▼ 21.0%€12,606▲ 12.6%€423,195▲ 34×€420,442▼ 0.7%
Working capital€7,839--€4,758-€4,349within the sector's middle half▲ 8.6%-€6,753within the sector's middle half▼ 55.3%-€43,964within the sector's middle half▼ 551%-€47,777within the sector's middle half▼ 8.7%
Solvency43.9%--47.1%▼ 91.0pp-63.6%below the sector's middle half▼ 16.5pp-115.4%below the sector's middle half▼ 51.8pp-0.1%below the sector's middle half▲ 115.2pp-1.9%below the sector's middle half▼ 1.7pp
Current ratio1.74-0.66▼ 1.070.61within the sector's middle half▼ 0.050.46within the sector's middle half▼ 0.150.10below the sector's middle half▼ 0.370.14below the sector's middle half▲ 0.04
Return on assets (ROA)2.6%--133.7%▼ 136.3pp2.7%within the sector's middle half▲ 136.4pp-41.1%below the sector's middle half▼ 43.8pp1.5%within the sector's middle half▲ 42.5pp-1.7%within the sector's middle half▼ 3.2pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €412,741
Fixed assets €404,967 ▼ 3.1%
Current assets €7,774 ▲ 66.6%
Equity and liabilities
Equity-€7,701
Debt€420,442
Equity is negative: debt (€420,442) exceeds the balance-sheet total (€412,741).
Key figures and ratios
2023 value · change against 2022
EBITDA
€33,599▲
2022 · €27,319
Cash flow
€5,860▼
2022 · €21,350
Interest coverage
1.21▼
2022 · 4.47
Debt ≤ 1 year
€55,551▲
2022 · €48,631
Debt > 1 year
€364,891▼
2022 · €374,564
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 37 lines
Balance sheet Code20222023
Assets
Total assets20/58€422,628€412,741▼
Fixed assets21/28€417,961€404,967▼
Tangible fixed assets22/27€417,961€404,967▼
Land and buildings22€417,961€404,967▼
Current assets29/58€4,667€7,774▲
Amounts receivable within one year40/41€333€333=
Other amounts receivable41€333€333=
Cash at bank and in hand54/58€4,334€4,440▲
Deferred charges and accrued income490/1-€3,000
Equity and liabilities
Total equity and liabilities10/49€422,628€412,741▼
Equity10/15-€567-€7,701▼
Contributions10/11€6,250€6,250=
Reserves13€202€202=
Non-distributable reserves130/1€202€202=
Reserves not available under the articles1311€202€202=
Profit (loss) carried forward14-€7,019-€14,153▼
Amounts payable17/49€423,195€420,442▼
Amounts payable after more than one year17€374,564€364,891▼
Financial debts170/4€374,564€364,891▼
Amounts payable within one year42/48€48,631€55,551▲
Current portion of amounts payable after more than one year42€8,998€14,485▲
Trade debts44€3,536€4,968▲
Suppliers440/4€3,536€4,968▲
Other amounts payable47/48€36,097€36,097=
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,164€12,994▼
Other operating charges640/8€4,815€964▼
Gross operating margin9900€32,134€34,564▲
Operating profit (loss)9901€12,155€20,606▲
Financial income75/76B€137€54▼
Recurring financial income75€137€54▼
Financial charges65/66B€6,105€27,794▲
Recurring financial charges65€6,105€27,794▲
Profit (loss) for the period before taxes9903€6,186-€7,134▼
Profit (loss) for the period9904€6,186-€7,134▼
Profit (loss) for the period to be appropriated9905€6,186-€7,134▼
Appropriation of the result
Profit (loss) to be appropriated9906-€7,019-€14,153▼
Profit (loss) brought forward from the previous period14P-€13,205-€7,019▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€279€279€222€0€15,164€12,994▼ 14.3%
Other operating charges640/8---€2,698€4,815€964▼ 80.0%
Gross operating margin9900€3,137-€6,991€1,041€823€32,134€34,564▲ 7.6%
Operating profit (loss)9901€2,402-€11,719€819-€1,875€12,155€20,606▲ 69.5%
Financial income75/76B----€137€54▼ 60.3%
Recurring financial income75€9---€137€54▼ 60.3%
Financial charges65/66B---€528€6,105€27,794▲ 355%
Recurring financial charges65€895€957€632€528€6,105€27,794▲ 355%
Profit (loss) for the period before taxes9903€1,516-€12,676€187-€2,404€6,186-€7,134-
Income taxes67/77€1,014€201-----
Profit (loss) for the period9904€503-€12,877€187-€2,404€6,186-€7,134-
Profit (loss) for the period to be appropriated9905€503-€12,877€187-€2,404€6,186-€7,134-
Line201820192020202120222023Change
Assets
Total assets20/58€19,000€9,632€6,843€5,853€422,628€412,741▼ 2.3%
Fixed assets21/28€501€222€0-€417,961€404,967▼ 3.1%
Tangible fixed assets22/27€501€222€0-€417,961€404,967▼ 3.1%
Land and buildings22----€417,961€404,967▼ 3.1%
Current assets29/58€18,499€9,410€6,843€5,853€4,667€7,774▲ 66.6%
Amounts receivable within one year40/41€14,024€5,391€2,689€333€333€333=
Other amounts receivable41---€333€333€333=
Cash at bank and in hand54/58€4,475€4,018€4,154€4,080€4,334€4,440▲ 2.5%
Deferred charges and accrued income490/1---€1,440-€3,000-
Equity and liabilities
Total equity and liabilities10/49€19,000€9,632€6,843€5,853€422,628€412,741▼ 2.3%
Equity10/15€8,341-€4,536-€4,349-€6,753-€567-€7,701▼ 1,259%
Contributions10/11€6,250€6,250-€6,250€6,250€6,250=
Reserves13€202€202€202€202€202€202=
Non-distributable reserves130/1---€202€202€202=
Reserves not available under the articles1311---€202€202€202=
Profit (loss) carried forward14€1,889-€10,988-€10,801-€13,205-€7,019-€14,153▼ 102%
Amounts payable17/49€10,659€14,168€11,192€12,606€423,195€420,442▼ 0.7%
Amounts payable after more than one year17----€374,564€364,891▼ 2.6%
Financial debts170/4----€374,564€364,891▼ 2.6%
Amounts payable within one year42/48€10,659€14,168€11,192€12,606€48,631€55,551▲ 14.2%
Current portion of amounts payable after more than one year42---€1,191€8,998€14,485▲ 61.0%
Trade debts44€27€4,545€763€4,044€3,536€4,968▲ 40.5%
Suppliers440/4---€4,044€3,536€4,968▲ 40.5%
Taxes, remuneration and social security45---€137---
Taxes450/3---€137---
Other amounts payable47/48---€7,234€36,097€36,097=
Line201820192020202120222023Change
Profit (loss) for the period9904€503-€12,877€187-€2,404€6,186-€7,134-
+ Depreciation and write-downs630€279€279€222€0€15,164€12,994▼ 14.3%
Operating cash flow (approximation)€782-€12,598€409-€2,404€21,350€5,860▼ 72.6%
Investment in fixed assets (approximation)-€0€0--€0-
Change in cash--€456€135-€74€254€106▼ 58.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 27-09-2024 2024-00482572
31-12-2022 micro format 30-09-2023 2023-00462615
31-12-2021 micro format 27-07-2022 2022-20241146
31-12-2020 micro format 28-07-2021 2021-41400322
31-12-2019 micro format 22-07-2020 2020-32400529
31-12-2018 micro format 23-07-2019 2019-36300409
31-12-2017 micro format 26-07-2018 2018-38100561
31-12-2016 micro format 27-07-2017 2017-36500167
31-12-2015 full format 05-08-2016 2016-40400438
31-12-2014 full format 10-08-2015 2015-40700389

Show all 13 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 7,228 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,427. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.