Balance sheet
Code20232024
Assets
Total assets20/58€29.14M€35.47M▲
Fixed assets21/28€21.35M€26.48M▲
Tangible fixed assets22/27€4.10M€1.10M▼
Land and buildings22€4.10M€1.10M▼
Financial fixed assets28€17.25M€25.39M▲
Affiliated companies280/1€17.25M€25.39M▲
Participating interests280€17.25M€25.39M▲
Current assets29/58€7.79M€8.99M▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€7.26M€8.48M▲
Trade receivables40€58k€110k▲
Other amounts receivable41€7.20M€8.37M▲
Cash at bank and in hand54/58€25k€16k▼
Deferred charges and accrued income490/1€501k€490k▼
Equity and liabilities
Total equity and liabilities10/49€29.14M€35.47M▲
Equity10/15€-3.11M€5.56M▲
Contributions10/11€6.62M€6.62M=
Reserves13€12.94M€14.27M▲
Non-distributable reserves130/1€150k€0▼
Reserves not available under the articles1311€150k€0▼
Tax-exempt reserves132€12.79M€14.12M▲
Distributable reserves133-€150k
Profit (loss) carried forward14€-22.67M€-15.34M▲
Provisions and deferred taxes16€4.26M€4.71M▲
Deferred taxes168€4.26M€4.71M▲
Amounts payable17/49€27.99M€25.21M▼
Amounts payable after more than one year17€25.15M€20.49M▼
Financial debts170/4€25.15M€20.47M▼
Credit institutions173€25.15M€20.47M▼
Other amounts payable178/9-€20k
Amounts payable within one year42/48€2.83M€4.41M▲
Current portion of amounts payable after more than one year42€526k€511k▼
Financial debts43-€5
Credit institutions430/8-€5
Trade debts44€238k€327k▲
Suppliers440/4€238k€327k▲
Taxes, remuneration and social security45€95k€291k▲
Taxes450/3€95k€291k▲
Other amounts payable47/48€1.97M€3.28M▲
Accrued charges and deferred income492/3€3k€309k▲
Income statement
Code20232024
Operating income70/76A€523k€2.18M▲
Turnover70€479k€39k▼
Other operating income74€35k€29k▼
Non-recurring operating income76A€8k€2.11M▲
Operating charges60/66A€489k€177k▼
Services and other goods61€177k€30k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€219k€74k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€92k€66k▼
Non-recurring operating charges66A€0€7k▲
Operating profit (loss)9901€33k€2.00M▲
Financial income75/76B€2.45M€8.71M▲
Recurring financial income75€292k€464k▲
Income from current assets751€292k€464k▲
Other financial income752/9-€1
Non-recurring financial income76B€2.16M€8.25M▲
Financial charges65/66B€7.12M€1.43M▼
Recurring financial charges65€1.35M€1.31M▼
Debt charges650€1.35M€1.31M▼
Other financial charges652/9€1k€1k▲
Non-recurring financial charges66B€5.77M€116k▼
Profit (loss) for the period before taxes9903€-4.63M€9.29M▲
Transfer from deferred taxes780€6k€77k▲
Transfer to deferred taxes680€0€521k▲
Income taxes67/77€141k€182k▲
Taxes670/3€141k€182k▲
Profit (loss) for the period9904€-4.77M€8.66M▲
Transfer from tax-exempt reserves789€19k€230k▲
Transfer to tax-exempt reserves689€0€1.56M▲
Profit (loss) for the period to be appropriated9905€-4.75M€7.33M▲
Appropriation of the result
Profit (loss) to be appropriated9906€-22.67M€-15.34M▲
Profit (loss) brought forward from the previous period14P€-17.92M€-22.67M▼