Skip to content

SOLUTION PRACTICES

Active
Private limited companyfounded 2017active for 9 yearsWilgenroosstraat 2, 8200 Brugge, BelgiumKBO/BCE: BE 0675.722.685

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 17-11-2025 PDF all 8 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €170,000
Estimated: probably between €100,000 and €300,000
Total assets
€237,587▲ 1.5%
2024 · €234,048
Net result
€20,987▼ 9.7%
2024 · €23,253
Working capital
€193,310▲ 18.3%
2024 · €163,381
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 1% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€31,026 2025 Net result€20,987 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Education (NACE 85). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€50,486-€31,684▼ 37.2%€54,487▲ 72.0%€38,154▼ 30.0%€38,856▲ 1.8%€31,196▼ 19.7%€31,026▼ 0.5%
Net result€31,200-€20,077within the sector's middle half▼ 35.7%€36,300above the sector's middle half▲ 80.8%€35,748above the sector's middle half▼ 1.5%€27,454above the sector's middle half▼ 23.2%€23,253within the sector's middle half▼ 15.3%€20,987within the sector's middle half▼ 9.7%
Equity€80,002-€99,279within the sector's middle half▲ 24.1%€134,779above the sector's middle half▲ 35.8%€169,727above the sector's middle half▲ 25.9%€197,182above the sector's middle half▲ 16.2%€185,487above the sector's middle half▼ 5.9%€206,475above the sector's middle half▲ 11.3%
Total assets€103,214-€121,518within the sector's middle half▲ 17.7%€157,462within the sector's middle half▲ 29.6%€192,585within the sector's middle half▲ 22.3%€217,184within the sector's middle half▲ 12.8%€234,048within the sector's middle half▲ 7.8%€237,587within the sector's middle half▲ 1.5%
Debt€23,211-€22,239▼ 4.2%€22,683▲ 2.0%€22,858▲ 0.8%€20,002▼ 12.5%€48,561▲ 143%€31,113▼ 35.9%
Working capital€73,310-€98,262above the sector's middle half▲ 34.0%€148,605above the sector's middle half▲ 51.2%€145,515above the sector's middle half▼ 2.1%€166,569above the sector's middle half▲ 14.5%€163,381above the sector's middle half▼ 1.9%€193,310above the sector's middle half▲ 18.3%
Solvency77.5%-81.7%above the sector's middle half▲ 4.2pp85.6%above the sector's middle half▲ 3.9pp88.1%above the sector's middle half▲ 2.5pp90.8%above the sector's middle half▲ 2.7pp79.3%above the sector's middle half▼ 11.5pp86.9%above the sector's middle half▲ 7.7pp
Current ratio4.33-5.67above the sector's middle half▲ 1.3421.98above the sector's middle half▲ 16.3122.40above the sector's middle half▲ 0.429.33above the sector's middle half▼ 13.084.36above the sector's middle half▼ 4.967.21above the sector's middle half▲ 2.85
Return on assets (ROA)30.2%-16.5%within the sector's middle half▼ 13.7pp23.1%above the sector's middle half▲ 6.5pp18.6%within the sector's middle half▼ 4.5pp12.6%within the sector's middle half▼ 5.9pp9.9%within the sector's middle half▼ 2.7pp8.8%within the sector's middle half▼ 1.1pp
above within below The sector band is the middle half of the companies in Education (NACE 85). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €237,587
Fixed assets €13,165 ▼ 40.4%
Current assets €224,422 ▲ 5.9%
Equity and liabilities €237,587
Equity €206,475 ▲ 11.3%
Debt €31,113 ▼ 35.9%
Debt's share of the balance-sheet total falls from 20.7% to 13.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,903=
2024 · €40,883
Cash flow
€30,865▼
2024 · €32,941
Debt to equity
0.15▼
2024 · 0.26
ROE
10.2%▼
2024 · 12.5%
Interest coverage
15.13▼
2024 · 28.50
Debt ≤ 1 year
€31,113▼
2024 · €48,561
Income taxes
€7,995▼
2024 · €9,226
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SOLUTION PRACTICES: socio-cultural adult education (NACE 85593). They are comparable in size and age: total assets between €151,000 and €351,000, founded between 2008 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
SOLUTION PRACTICES Brugge2017€237,587€206,475€41,801€20,987-2025
THEATERGARAGE Antwerpen2017€350,540€149,299€53,755-€9,6780.72025
E-duform La Roche-en-Ardenne2020€150,835€83,773€26,205€16,674-2025
Calme Oudenaarde2019€346,406€110,891€94,953€48,585-2025
DE VOLLE GROND Antwerpen2013€162,261-€3,582€91,951-€37,098-2025
ART COACHING DE ROUCK Genappe2017€293,703€48,105€12,071-€21,609-2025
FORMACTION OLIVIER STRUYS & CIE Modave2008€311,481€130,384€35,198€10,773-2025

They were chosen from the 129 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as SOLUTION PRACTICES has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SOLUTION PRACTICES itself is lower: < 0.1% within 12 months. It rests on far more data about SOLUTION PRACTICES than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for SOLUTION PRACTICES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 17-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€234,048€237,587▲
Fixed assets21/28€22,107€13,165▼
Tangible fixed assets22/27€22,107€13,165▼
Land and buildings22-€890
Plant, machinery and equipment23€3,377€2,210▼
Furniture and vehicles24€18,730€10,065▼
Current assets29/58€211,942€224,422▲
Amounts receivable within one year40/41€51,141€19,746▼
Trade receivables40€42,615€18,930▼
Other amounts receivable41€8,526€816▼
Cash at bank and in hand54/58€159,131€202,853▲
Deferred charges and accrued income490/1€1,670€1,823▲
Equity and liabilities
Total equity and liabilities10/49€234,048€237,587▲
Equity10/15€185,487€206,475▲
Contributions10/11€18,550€18,550=
Contributions outside capital11€18,550€18,550=
Other1109/19€18,550€18,550=
Reserves13€116,229€116,229=
Non-distributable reserves130/1€1,855€1,855=
Reserves not available under the articles1311€1,855€1,855=
Distributable reserves133€114,374€114,374=
Profit (loss) carried forward14€50,708€71,695▲
Amounts payable17/49€48,561€31,113▼
Amounts payable within one year42/48€48,561€31,113▼
Trade debts44€664€547▼
Suppliers440/4€664€547▼
Taxes, remuneration and social security45€6,272€4,790▼
Taxes450/3€6,272€4,790▼
Other amounts payable47/48€41,625€25,776▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,687€9,877▲
Other operating charges640/8€983€898▼
Gross operating margin9900€41,865€41,801▼
Operating profit (loss)9901€31,196€31,026▼
Financial income75/76B€2,718€659▼
Recurring financial income75€2,718€659▼
Financial charges65/66B€1,434€2,703▲
Recurring financial charges65€1,434€2,703▲
Profit (loss) for the period before taxes9903€32,479€28,982▼
Income taxes67/77€9,226€7,995▼
Profit (loss) for the period9904€23,253€20,987▼
Profit (loss) for the period to be appropriated9905€23,253€20,987▼
Appropriation of the result
Profit (loss) to be appropriated9906€85,656€71,695▼
Profit (loss) brought forward from the previous period14P€62,402€50,708▼
Profit to be distributed694/7€34,948-
Return on contributions (dividend)694€34,948-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,071€7,915€446€7,960€9,659€9,687€9,877▲ 2.0%
Other operating charges640/8---€1,023€172€983€898▼ 8.6%
Gross operating margin9900€60,576€40,566€56,157€47,136€48,687€41,865€41,801▼ 0.2%
Operating profit (loss)9901€50,486€31,684€54,487€38,154€38,856€31,196€31,026▼ 0.5%
Financial income75/76B---€10,181-€2,718€659▼ 75.8%
Recurring financial income75-€43€310€98-€2,718€659▼ 75.8%
Non-recurring financial income76B---€10,083----
Financial charges65/66B---€692€1,213€1,434€2,703▲ 88.4%
Recurring financial charges65€672€672€690€692€1,213€1,434€2,703▲ 88.4%
Profit (loss) for the period before taxes9903€49,814€31,056€54,107€47,642€37,643€32,479€28,982▼ 10.8%
Income taxes67/77€18,613€10,978€17,807€11,894€10,188€9,226€7,995▼ 13.3%
Profit (loss) for the period9904€31,200€20,077€36,300€35,748€27,454€23,253€20,987▼ 9.7%
Profit (loss) for the period to be appropriated9905€31,200€20,077€36,300€35,748€27,454€23,253€20,987▼ 9.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€103,214€121,518€157,462€192,585€217,184€234,048€237,587▲ 1.5%
Fixed assets21/28€7,906€2,220€1,774€40,272€30,613€22,107€13,165▼ 40.4%
Tangible fixed assets22/27€7,906€2,220€1,774€40,272€30,613€22,107€13,165▼ 40.4%
Land and buildings22------€890-
Plant, machinery and equipment23---€4,212€3,554€3,377€2,210▼ 34.6%
Furniture and vehicles24---€36,059€27,059€18,730€10,065▼ 46.3%
Current assets29/58€95,308€119,298€155,688€152,314€186,571€211,942€224,422▲ 5.9%
Amounts receivable within one year40/41€6,154€12,960€6,075€9,335€55,389€51,141€19,746▼ 61.4%
Trade receivables40---€600€44,502€42,615€18,930▼ 55.6%
Other amounts receivable41---€8,735€10,887€8,526€816▼ 90.4%
Cash at bank and in hand54/58€89,101€105,310€148,600€141,561€129,685€159,131€202,853▲ 27.5%
Deferred charges and accrued income490/1---€1,418€1,497€1,670€1,823▲ 9.2%
Equity and liabilities
Total equity and liabilities10/49€103,214€121,518€157,462€192,585€217,184€234,048€237,587▲ 1.5%
Equity10/15€80,002€99,279€134,779€169,727€197,182€185,487€206,475▲ 11.3%
Contributions10/11€18,550--€18,550€18,550€18,550€18,550=
Contributions outside capital11---€18,550€18,550€18,550€18,550=
Other1109/19---€18,550€18,550€18,550€18,550=
Reserves13€61,452€80,729€116,229€116,229€116,229€116,229€116,229=
Non-distributable reserves130/1---€1,855€1,855€1,855€1,855=
Reserves not available under the articles1311---€1,855€1,855€1,855€1,855=
Distributable reserves133---€114,374€114,374€114,374€114,374=
Profit (loss) carried forward14---€34,948€62,402€50,708€71,695▲ 41.4%
Amounts payable17/49€23,211€22,239€22,683€22,858€20,002€48,561€31,113▼ 35.9%
Amounts payable after more than one year17--€15,000€15,000----
Financial debts170/4---€15,000----
Amounts payable within one year42/48€21,998€21,037€7,083€6,799€20,002€48,561€31,113▼ 35.9%
Trade debts44€621€2,540€594€1,481€1,494€664€547▼ 17.7%
Suppliers440/4---€1,481€1,494€664€547▼ 17.7%
Taxes, remuneration and social security45---€5,318€5,536€6,272€4,790▼ 23.6%
Taxes450/3---€5,318€5,536€6,272€4,790▼ 23.6%
Other amounts payable47/48----€12,972€41,625€25,776▼ 38.1%
Accrued charges and deferred income492/3---€1,060----
Line2019202020212022202320242025Change
Profit (loss) for the period9904€31,200€20,077€36,300€35,748€27,454€23,253€20,987▼ 9.7%
+ Depreciation and write-downs630€9,071€7,915€446€7,960€9,659€9,687€9,877▲ 2.0%
Operating cash flow (approximation)€40,271€27,993€36,746€43,707€37,113€32,941€30,865▼ 6.3%
Investment in fixed assets (approximation)--€2,230€0-€46,457€0-€1,181-€936▲ 20.8%
Change in cash-€16,209€43,290-€7,038-€11,876€29,446€43,722▲ 48.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
30-06-2025 micro format 17-11-2025 2025-00566876 PDF
30-06-2024 micro format 07-11-2024 2024-00530431 PDF
30-06-2023 micro format 22-12-2023 2023-00535438 PDF
30-06-2022 micro format 09-01-2023 2023-20555145 PDF
30-06-2021 micro format 20-12-2021 2021-81000191 PDF
30-06-2020 micro format 26-12-2020 2020-77200028 PDF
30-06-2019 micro format 16-12-2019 2019-76200069 PDF
30-06-2018 micro format 27-12-2018 2018-75900497 PDF

Next steps