Equity
Equity fell below zero in 2019.
Equity fell below zero in 2019.
Of this, €636,624 falls due within a year.
The 2019 accounts came latest: 87 days after the end of the period.
Absorbed by SOLID in August 2020. The last annual accounts are for financial year 2019. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €200,000 and €470,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.0m | 784,707 | 781,373 | 150,441 | 260,996 | |
21/28 |
523,365 | 506,662 | 496,584 | 3,436 | 3,184 | |
21 |
1,375 | 1,605 | 1,834 | - | - | |
22/27 |
521,990 | 505,057 | 492,651 | 1,336 | 1,084 | |
22 |
516,165 | 500,038 | 247,250 | - | - | |
23 |
5,824 | 4,911 | 3,525 | 1,012 | 652 | |
24 |
- | 108 | 216 | 324 | 432 | |
27 |
- | - | 241,660 | - | - | |
28 |
- | - | 2,100 | 2,100 | 2,100 | |
29/58 |
485,161 | 278,045 | 284,789 | 147,006 | 257,812 | |
3 |
34,643 | 40,186 | 22,231 | 28,362 | 96,192 | |
30/36 |
34,643 | 40,186 | 22,231 | 28,362 | 96,192 | |
40/41 |
409,534 | 219,020 | 237,385 | 108,510 | 139,773 | |
40 |
289,353 | 202,663 | 204,312 | 108,487 | 139,669 | |
41 |
120,181 | 16,357 | 33,073 | 23 | 104 | |
54/58 |
40,104 | 17,138 | 23,660 | 9,283 | 20,997 | |
490/1 |
880 | 1,701 | 1,512 | 850 | 850 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.0m | 784,707 | 781,373 | 150,441 | 260,996 | |
10/15 |
-89,659 | 48,782 | 83,743 | 43,166 | 48,103 | |
10/11 |
142,400 | 142,400 | 142,400 | 42,400 | 42,400 | |
100 |
142,400 | 142,400 | 142,400 | 42,400 | 42,400 | |
13 |
5,703 | 5,703 | 5,703 | 5,703 | 5,703 | |
130 |
285 | 285 | 285 | 285 | 285 | |
133 |
5,418 | 5,418 | 5,418 | 5,418 | 5,418 | |
14 |
-237,763 | -99,322 | -64,361 | -4,938 | - | |
17/49 |
1.1m | 735,925 | 697,630 | 107,275 | 212,892 | |
17 |
431,562 | 477,000 | 477,000 | - | - | |
170/4 |
431,562 | 477,000 | 477,000 | - | - | |
42/48 |
636,624 | 228,925 | 220,630 | 107,275 | 212,892 | |
43 |
27,466 | - | - | - | - | |
430/8 |
27,466 | - | - | - | - | |
44 |
128,837 | 63,148 | 64,956 | 67,867 | 154,515 | |
440/4 |
128,837 | 63,148 | 64,956 | 67,867 | 154,515 | |
46 |
440 | 440 | 250 | - | 24,370 | |
45 |
46,714 | 40,348 | 42,840 | 22,914 | 30,556 | |
450/3 |
7,461 | 19,992 | 6,953 | 3,760 | 28,833 | |
454/9 |
39,253 | 20,356 | 35,887 | 19,153 | 1,723 | |
47/48 |
433,167 | 124,990 | 112,584 | 16,495 | 3,452 | |
492/3 |
30,000 | 30,000 | - | - | - | |
| Income statement | ||||||
9900 |
121,339 | 115,574 | 133,165 | 69,084 | 42,669 | |
62 |
227,116 | 149,472 | 154,820 | 94,144 | 17,353 | |
630 |
17,350 | 1,455 | 6,589 | 777 | 434 | |
631/4 |
- | 415 | - | -17,036 | 17,036 | |
640/8 |
4,002 | 17,887 | 5,103 | 949 | 677 | |
9901 |
-127,130 | -53,655 | -33,346 | -9,748 | 7,168 | |
75/76B |
19,021 | 50,473 | 10,817 | 32,612 | 11,685 | |
75 |
19,021 | 50,473 | 10,817 | 32,612 | 11,685 | |
65/66B |
30,332 | 31,779 | 36,893 | 27,801 | 10,271 | |
65 |
30,332 | 31,779 | 36,893 | 27,801 | 10,271 | |
9903 |
-138,441 | -34,961 | -59,423 | -4,938 | 8,582 | |
67/77 |
- | - | 0 | - | 2,878 | |
9904 |
-138,441 | -34,961 | -59,423 | -4,938 | 5,703 | |
9905 |
-138,441 | -34,961 | -59,423 | -4,938 | 5,703 | |
| Appropriation of the result | ||||||
9906 |
-237,763 | -99,322 | -64,361 | -4,938 | 5,703 | |
691/2 |
- | - | - | - | 5,703 | |
6920 |
- | - | - | - | 285 | |
6921 |
- | - | - | - | 5,418 | |
| Social balance sheet | ||||||
9087 |
4.3 | 3.8 | 4 | 2.5 | 0.5 | |
Hours worked1013 |
7,281 | 6,151 | 7,178 | 4,514 | 876 | |
| Document | ||||||
Source: Annual accounts 2019 (PDF), filed on 26-10-2020.
2019 annual accounts filed 87 days after the deadline. Filed on 26 October 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-63100383.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 26-10-2020 | 2020-63100383 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60200278 | |
| 31-12-2017 | micro format | 23-08-2018 | 2018-49900048 | |
| 31-12-2016 | micro format | 29-07-2017 | 2017-39800331 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-36500234 |
| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| -109,779 | -52,200 | -26,757 | -8,972 | 7,602 | ||
| -121,091 | -33,506 | -52,834 | -4,161 | 6,137 | ||
| 34,054 | 13,633 | 499,737 | 1,029 | 3,618 | ||
| 22,967 | -6,523 | 14,377 | -11,714 | - | ||
| -151,462 | 49,120 | 64,159 | 39,730 | 44,920 | ||
| -8.9% | 6.2% | 10.7% | 28.7% | 18.4% | ||
| 0.76 | 1.21 | 1.29 | 1.37 | 1.21 | ||
| 0.71 | 1.04 | 1.19 | 1.11 | 0.76 | ||
| - | 15.09 | 8.33 | 2.49 | 4.43 | ||
| - | -71.7% | -71.0% | -11.4% | 11.9% | ||
| -13.7% | -4.5% | -7.6% | -3.3% | 2.2% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €127,130, larger than the loss of €53,655 in 2018. It is the lowest result since 2015.
Equity is negative. Debt (€1.1m) exceeds the balance-sheet total (€1.0m).
The network starts from the shareholders of SOLID CRAFTS. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SOLID CRAFTS is no longer in the KBO register. SOLID took it over in a merger by absorption, published in the Belgian Official Gazette on 20 August 2020.
If something looks wrong or is missing, please tell us.