SOLID CRAFTS
Annual accounts 2019
micro format, filed on 26-10-2020, 87 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €300,000. Estimated: probably between €200,000 and €470,000.
Balance sheet
balance sheet total €1.0m on 31-12-2019in euro
in euro
Staff
€52,818
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.0m | 784,707 | 781,373 | 150,441 | 260,996 | |
21/28 |
523,365 | 506,662 | 496,584 | 3,436 | 3,184 | |
21 |
1,375 | 1,605 | 1,834 | - | - | |
22/27 |
521,990 | 505,057 | 492,651 | 1,336 | 1,084 | |
22 |
516,165 | 500,038 | 247,250 | - | - | |
23 |
5,824 | 4,911 | 3,525 | 1,012 | 652 | |
24 |
- | 108 | 216 | 324 | 432 | |
27 |
- | - | 241,660 | - | - | |
28 |
- | - | 2,100 | 2,100 | 2,100 | |
29/58 |
485,161 | 278,045 | 284,789 | 147,006 | 257,812 | |
3 |
34,643 | 40,186 | 22,231 | 28,362 | 96,192 | |
30/36 |
34,643 | 40,186 | 22,231 | 28,362 | 96,192 | |
40/41 |
409,534 | 219,020 | 237,385 | 108,510 | 139,773 | |
40 |
289,353 | 202,663 | 204,312 | 108,487 | 139,669 | |
41 |
120,181 | 16,357 | 33,073 | 23 | 104 | |
54/58 |
40,104 | 17,138 | 23,660 | 9,283 | 20,997 | |
490/1 |
880 | 1,701 | 1,512 | 850 | 850 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.0m | 784,707 | 781,373 | 150,441 | 260,996 | |
10/15 |
-89,659 | 48,782 | 83,743 | 43,166 | 48,103 | |
10/11 |
142,400 | 142,400 | 142,400 | 42,400 | 42,400 | |
100 |
142,400 | 142,400 | 142,400 | 42,400 | 42,400 | |
13 |
5,703 | 5,703 | 5,703 | 5,703 | 5,703 | |
130 |
285 | 285 | 285 | 285 | 285 | |
133 |
5,418 | 5,418 | 5,418 | 5,418 | 5,418 | |
14 |
-237,763 | -99,322 | -64,361 | -4,938 | - | |
17/49 |
1.1m | 735,925 | 697,630 | 107,275 | 212,892 | |
17 |
431,562 | 477,000 | 477,000 | - | - | |
170/4 |
431,562 | 477,000 | 477,000 | - | - | |
42/48 |
636,624 | 228,925 | 220,630 | 107,275 | 212,892 | |
43 |
27,466 | - | - | - | - | |
430/8 |
27,466 | - | - | - | - | |
44 |
128,837 | 63,148 | 64,956 | 67,867 | 154,515 | |
440/4 |
128,837 | 63,148 | 64,956 | 67,867 | 154,515 | |
46 |
440 | 440 | 250 | - | 24,370 | |
45 |
46,714 | 40,348 | 42,840 | 22,914 | 30,556 | |
450/3 |
7,461 | 19,992 | 6,953 | 3,760 | 28,833 | |
454/9 |
39,253 | 20,356 | 35,887 | 19,153 | 1,723 | |
47/48 |
433,167 | 124,990 | 112,584 | 16,495 | 3,452 | |
492/3 |
30,000 | 30,000 | - | - | - | |
| Income statement | ||||||
9900 |
121,339 | 115,574 | 133,165 | 69,084 | 42,669 | |
62 |
227,116 | 149,472 | 154,820 | 94,144 | 17,353 | |
630 |
17,350 | 1,455 | 6,589 | 777 | 434 | |
631/4 |
- | 415 | - | -17,036 | 17,036 | |
640/8 |
4,002 | 17,887 | 5,103 | 949 | 677 | |
9901 |
-127,130 | -53,655 | -33,346 | -9,748 | 7,168 | |
75/76B |
19,021 | 50,473 | 10,817 | 32,612 | 11,685 | |
75 |
19,021 | 50,473 | 10,817 | 32,612 | 11,685 | |
65/66B |
30,332 | 31,779 | 36,893 | 27,801 | 10,271 | |
65 |
30,332 | 31,779 | 36,893 | 27,801 | 10,271 | |
9903 |
-138,441 | -34,961 | -59,423 | -4,938 | 8,582 | |
67/77 |
- | - | 0 | - | 2,878 | |
9904 |
-138,441 | -34,961 | -59,423 | -4,938 | 5,703 | |
9905 |
-138,441 | -34,961 | -59,423 | -4,938 | 5,703 | |
| Appropriation of the result | ||||||
9906 |
-237,763 | -99,322 | -64,361 | -4,938 | 5,703 | |
691/2 |
- | - | - | - | 5,703 | |
6920 |
- | - | - | - | 285 | |
6921 |
- | - | - | - | 5,418 | |
| Social balance sheet | ||||||
9087 |
4.3 | 3.8 | 4 | 2.5 | 0.5 | |
Hours worked1013 |
7,281 | 6,151 | 7,178 | 4,514 | 876 | |
| Document | ||||||
Source: Annual accounts 2019 (PDF), filed on 26-10-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 87 days after the deadline. Filed on 26 October 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-63100383.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 26-10-2020 | 2020-63100383 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-60200278 | |
| 31-12-2017 | micro format | 23-08-2018 | 2018-49900048 | |
| 31-12-2016 | micro format | 29-07-2017 | 2017-39800331 | |
| 31-12-2015 | abbreviated format | 27-07-2016 | 2016-36500234 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| -109,779 | -52,200 | -26,757 | -8,972 | 7,602 | ||
| -121,091 | -33,506 | -52,834 | -4,161 | 6,137 | ||
| 34,054 | 13,633 | 499,737 | 1,029 | 3,618 | ||
| 22,967 | -6,523 | 14,377 | -11,714 | - | ||
| -151,462 | 49,120 | 64,159 | 39,730 | 44,920 | ||
| -8.9% | 6.2% | 10.7% | 28.7% | 18.4% | ||
| 0.76 | 1.21 | 1.29 | 1.37 | 1.21 | ||
| 0.71 | 1.04 | 1.19 | 1.11 | 0.76 | ||
| - | 15.09 | 8.33 | 2.49 | 4.43 | ||
| - | -71.7% | -71.0% | -11.4% | 11.9% | ||
| -13.7% | -4.5% | -7.6% | -3.3% | 2.2% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOLID CRAFTS
The operating result for 2019 is a loss of €127,130, larger than the loss of €53,655 in 2018. It is the lowest result since 2015.
Equity is negative. Debt (€1.1m) exceeds the balance-sheet total (€1.0m).
- 2019 Net result -296% on 2018. Last accounts before the absorption by SOLID (Official Gazette 20-08-2020).