SOL-EX
SOL-EX has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €262k and a net result of €66k. Equity is growing by ~16% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €262k |
| Net result | €66k |
| Staff (FTE) | 7.7 |
| Active | 10 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €133k | €149k | €169k | €67k |
| Net profit | €66k | €68k | €84k | €16k |
| Cash flow | €109k | €124k | €143k | €57k |
| Staff costs | €481k | €425k | €471k | €314k |
| Income taxes | €21k | €22k | €23k | €8k |
| Dividends | €35k | €37k | €37k | €12k |
| Total assets | €550k | €597k | €582k | €477k |
| Equity | €262k | €230k | €198k | €151k |
| Debt | €282k | €363k | €380k | €326k |
| of which ≤ 1y | €230k | €294k | €268k | €244k |
| of which > 1y | €51k | €69k | €105k | €82k |
| Working capital | €148k | €97k | €54k | €49k |
| Employees (FTE) | 7.7 | 6.5 | 7.5 | 6.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.65 | 1.33 | 1.20 | 1.20 |
| Quick ratio | 1.65 | 1.33 | 1.20 | 1.20 |
| Working capital ratio | 27.0% | 16.3% | 9.3% | 10.3% |
| Solvency | 47.5% | 38.6% | 34.1% | 31.7% |
| Debt / equity | 1.08 | 1.58 | 1.92 | 2.16 |
| Long-term debt ratio | 0.19 | 0.30 | 0.53 | 0.54 |
| Interest coverage | 41.40 | 37.28 | 43.87 | 36.01 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 12.0% | 11.5% | 14.5% | 3.4% |
| ROE | 25.3% | 29.7% | 42.6% | 10.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €550k | €597k | €582k | €477k |
| Fixed assets | 21/28 | €172k | €205k | €260k | €185k |
| Tangible fixed assets | 22/27 | €171k | €205k | €260k | €185k |
| Financial fixed assets | 28 | €1k | - | - | - |
| Current assets | 29/58 | €378k | €392k | €322k | €293k |
| Amounts receivable within one year | 40/41 | €249k | €265k | €227k | €108k |
| Cash & bank | 54/58 | €119k | €114k | €81k | €172k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €550k | €597k | €582k | €477k |
| Equity | 10/15 | €262k | €230k | €198k | €151k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €241k | €210k | €178k | €131k |
| Provisions & deferred taxes | 16 | €7k | €4k | €4k | - |
| Amounts payable | 17/49 | €282k | €363k | €380k | €326k |
| Amounts payable after one year | 17 | €51k | €69k | €105k | €82k |
| Amounts payable within one year | 42/48 | €230k | €294k | €268k | €244k |
| Trade debts payable within one year | 44 | €58k | €82k | €60k | €59k |
| Income statement | |||||
| Gross operating margin | 9900 | €620k | €576k | €649k | €382k |
| Operating result | 9901 | €90k | €94k | €111k | €26k |
| Financial income | 75 | €70 | €136 | €1 | €786 |
| Financial charges | 65 | €3k | €4k | €4k | €2k |
| Result before taxes | 9903 | €87k | €90k | €107k | €25k |
| Income taxes | 67/77 | €21k | €22k | €23k | €8k |
| Net result for the period | 9904 | €66k | €68k | €84k | €16k |
| Result to be appropriated | 9905 | €66k | €68k | €84k | €16k |
| NACE primary | Remediation activities and other waste management service activities(39000) |
| Legal form | Private limited company(610) |
| Incorporation | 06-04-2016 |
| Status | Active |
| Postal code | 5030 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SOL-EX |