Balance sheet
Code20242025
Assets
Total assets20/58€12.56M€12.43M▼
Fixed assets21/28€4.89M€5.19M▲
Intangible fixed assets21€21k€7k▼
Tangible fixed assets22/27€2.80M€3.11M▲
Land and buildings22€2.27M€2.24M▼
Plant, machinery and equipment23€136k€117k▼
Furniture and vehicles24€350k€320k▼
Leasing and similar rights25€44k€5k▼
Assets under construction and advance payments27-€424k
Financial fixed assets28€2.07M€2.07M=
Affiliated companies280/1€2.07M€2.07M=
Participating interests280€2.07M€2.07M=
Other financial fixed assets284/8€4k€4k=
Shares284€1k€1k=
Amounts receivable and cash guarantees285/8€3k€3k=
Current assets29/58€7.67M€7.25M▼
Stocks and contracts in progress3€4.26M€3.18M▼
Stocks30/36€4.26M€3.18M▼
Goods purchased for resale34€4.26M€3.18M▼
Amounts receivable within one year40/41€3.15M€3.69M▲
Trade receivables40€3.10M€3.63M▲
Other amounts receivable41€53k€54k▲
Cash at bank and in hand54/58€230k€367k▲
Deferred charges and accrued income490/1€31k€13k▼
Equity and liabilities
Total equity and liabilities10/49€12.56M€12.43M▼
Equity10/15€5.77M€5.87M▲
Contributions10/11€1.12M€1.12M=
Capital10€1.12M€1.12M=
Issued capital100€1.12M€1.12M=
Reserves13€1.74M€1.68M▼
Non-distributable reserves130/1€112k€112k=
Legal reserve130€112k€112k=
Tax-exempt reserves132€1.38M€1.13M▼
Distributable reserves133€244k€433k▲
Profit (loss) carried forward14€2.90M€2.98M▲
Investment grants15€10k€85k▲
Provisions and deferred taxes16€441k€456k▲
Provisions for liabilities and charges160/5€65k€100k▲
Other liabilities and charges164/5€65k€100k▲
Deferred taxes168€376k€356k▼
Amounts payable17/49€6.35M€6.11M▼
Amounts payable after more than one year17€212k€560k▲
Financial debts170/4€212k€560k▲
Subordinated loans170-€392k
Leasing and similar obligations172€5k-
Credit institutions173€208k€168k▼
Amounts payable within one year42/48€6.13M€5.54M▼
Current portion of amounts payable after more than one year42€97k€129k▲
Financial debts43€3.10M€2.70M▼
Credit institutions430/8€3.10M€2.70M▼
Trade debts44€2.43M€2.14M▼
Suppliers440/4€2.43M€2.14M▼
Advances received on contracts in progress46€67k€34k▼
Taxes, remuneration and social security45€413k€497k▲
Taxes450/3€101k€117k▲
Remuneration and social security454/9€311k€380k▲
Other amounts payable47/48€32k€42k▲
Accrued charges and deferred income492/3€630€9k▲
Income statement
Code20242025
Operating income70/76A€13.83M€15.65M▲
Turnover70€13.70M€15.54M▲
Other operating income74€131k€106k▼
Operating charges60/66A€13.81M€15.57M▲
Goods for resale, raw materials and consumables60€7.91M€9.25M▲
Purchases600/8€8.22M€8.18M▼
Change in stocks: decrease (increase)609€-305k€1.08M▲
Services and other goods61€4.07M€4.27M▲
Remuneration, social security and pensions62€1.45M€1.67M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€279k€312k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€31k€3k▼
Other operating charges640/8€65k€64k▼
Operating profit (loss)9901€25k€80k▲
Financial income75/76B€27k€49k▲
Recurring financial income75€27k€49k▲
Other financial income752/9€27k€49k▲
Financial charges65/66B€162k€123k▼
Recurring financial charges65€162k€123k▼
Debt charges650€142k€104k▼
Other financial charges652/9€20k€19k▼
Profit (loss) for the period before taxes9903€-109k€5k▲
Transfer from deferred taxes780€20k€20k=
Income taxes67/77€2k€2k▲
Taxes670/3€2k€2k▲
Profit (loss) for the period9904€-91k€23k▲
Transfer from tax-exempt reserves789€279k€250k▼
Profit (loss) for the period to be appropriated9905€188k€273k▲
Appropriation of the result
Profit (loss) to be appropriated9906€3.12M€3.17M▲
Profit (loss) brought forward from the previous period14P€2.93M€2.90M▼
Transfer to equity691/2€219k€189k▼
To other reserves6921€219k€189k▼
Social balance
Average headcount (FTE)908725.027.8▲