Result
The result fell in 2025 from €2.5m to €282,677.
The result fell in 2025 from €2.5m to €282,677.
Green is investment, beige is depreciation.
SOGEFIMO pays its suppliers 37 days later than in 2024. Customers pay 60 days later.
Four of the last ten came late. The 2020 accounts came latest: 31 days after the end of the period.
Heads a group.
More equity than 95% of companies in sports and recreation. Sector median €531,946 · 516 companies.
The dashed line is the sector median: 0.2% across 54 companies (NACE 93, medium-sized).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 93, medium-sized). It does better than 87% of them on solvency, 31% on liquidity, 81% on profitability and 38% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is insufficient, with a current ratio of 0.38 (0.45 in 2024), below 1. Short-term debt is 32.5% and cash 0.7% of total assets. 32.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 7 days after the deadline. In the sector (NACE 93), the median for financial year 2024 was 1 day before the deadline, and 42% of those companies filed late.
Shares in 7 companies, including COURONNE AVENUE and IMMO EDISON
Board & ownership| Company | Turnover | EBIT margin | Solvency | Staff |
|---|---|---|---|---|
| SOGEFIMO Uccle | €0.9m | 45.4% | 67.5% | - |
| BERVANCO Ostend | - | - | 50.1% | - |
| MONS.EXPO Mons | €0.4m | - | 40.6% | - |
| DEBRA - IMMO Tielt | €0.3m | 72.9% | 64.7% | 0.8 |
| Autonoom gemeentebedrijf Sport, Cultuur en Ontspanning Ronse Ronse | €2.6m | 8.0% | 1.9% | 0.4 |
| tapeservice Tubize | - | - | 27.1% | 11.3 |
| CLINICLOWNS BELGIE - CLINICLOWNS BELGIQUE - BELGISCHE CLINICLOWNS Antwerp | - | - | 97.7% | 3.7 |
Grey: the largest companies of the sector (sports and recreation (NACE 93)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as SOGEFIMO: other amusement and recreation activities (NACE 93299). They are comparable in size and age: total assets between €6.4m and €24m, founded between 1991 and 2006.
SOGEFIMO has existed since 1991. In 2010 turnover rose from €208,166 to €836,463.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 78% of 516 companies in 2025.
Higher than 14% of 506 companies in 2025.
Higher than 54% of 511 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
Total assets20/58 |
25.4m | 25.0m | 24.4m | 23.4m | 21.2m | 20.4m | 19.7m | 19.9m | 19.7m | 19.9m | 13.5m | 13.5m | 12.2m | 11.7m | 11.8m | 12.2m | 12.5m | 12.7m | 13.5m | 10.5m | |
Fixed assets21/28 |
22.3m | 21.3m | 21.5m | 21.7m | 20.9m | 20.1m | 19.2m | 19.4m | 19.7m | 19.9m | 13.2m | 13.4m | 12.1m | 11.6m | 11.7m | 11.8m | 11.1m | 11.2m | 11.4m | 7.3m | |
Intangible fixed assets21 |
5,777 | 7,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Tangible fixed assets22/27 |
1.9m | 2.0m | 2.1m | 4.1m | 4.3m | 4.5m | 4.8m | 5.0m | 5.2m | 5.4m | 5.6m | 5.8m | 4.5m | 4.0m | 4.0m | 4.2m | 3.4m | 3.6m | 3.8m | 3.9m | |
Land and buildings22 |
1.8m | 1.9m | 2.1m | 4.1m | 4.3m | 4.5m | 4.7m | 4.9m | 5.1m | 5.4m | 5.6m | 5.8m | 4.4m | 3.9m | 4.0m | 4.2m | 3.4m | 3.6m | 3.7m | 3.9m | |
Plant, machinery and equipment23 |
- | - | - | - | - | - | - | - | 122 | 293 | 465 | 636 | 199 | - | - | - | - | - | - | - | |
Furniture and vehicles24 |
55,339 | 45,310 | 56,309 | 5,109 | 4,265 | 8,194 | 12,434 | 21,403 | 30,785 | 11,953 | 14,971 | 18,458 | 33,989 | 31,002 | 38,131 | 3,093 | 4,693 | 18,999 | 33,462 | 41,112 | |
Financial fixed assets28 |
20.4m | 19.4m | 19.4m | 17.6m | 16.6m | 15.6m | 14.5m | 14.5m | 14.5m | 14.5m | 7.7m | 7.7m | 7.7m | 7.7m | 7.7m | 7.7m | 7.7m | 7.7m | 7.7m | 3.3m | |
Current assets29/58 |
3.2m | 3.6m | 2.9m | 1.8m | 322,113 | 262,838 | 464,119 | 510,852 | 41,329 | 46,336 | 256,327 | 39,308 | 49,974 | 62,713 | 148,638 | 382,884 | 1.5m | 1.5m | 2.1m | 3.2m | |
Stocks and contracts in progress3 |
201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 172,401 | - | - | - | - | - | - | - | - | - | - | - | - | |
Stocks30/36 |
201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 201,401 | 172,401 | - | - | - | - | - | - | - | - | - | - | - | - | |
Amounts receivable within one year40/41 |
2.8m | 3.3m | 2.6m | 270,679 | 3,064 | 38,620 | 205,055 | 265,823 | 11,732 | - | 248,013 | 86 | 36 | 148 | 2,572 | 32,126 | 2,156 | 11,413 | 14,587 | 47,161 | |
Trade receivables40 |
150,000 | 9,500 | 7,644 | 19,949 | 2,864 | 6,390 | 12,825 | 4,593 | 11,732 | - | - | - | - | - | - | - | - | - | - | - | |
Other amounts receivable41 |
2.6m | 3.3m | 2.6m | 250,730 | 200 | 32,230 | 192,230 | 261,230 | - | - | 248,013 | 86 | 36 | 148 | 2,572 | 32,126 | 2,156 | 11,413 | 14,587 | 47,161 | |
Current investments50/53 |
492 | 492 | 493 | 493 | 493 | 493 | 493 | 493 | 493 | 493 | 493 | - | - | - | - | 179,430 | 109,850 | 1.3m | 544,353 | 151,161 | |
Cash at bank and in hand54/58 |
173,199 | 113,763 | 50,993 | 1.3m | 115,957 | 21,906 | 56,608 | 71,421 | 28,818 | 45,155 | 7,725 | 39,222 | 49,938 | 62,565 | 145,951 | 169,786 | 1.4m | 174,473 | 1.5m | 3.0m | |
Deferred charges and accrued income490/1 |
12,415 | 1,386 | 17,532 | 2,154 | 1,198 | 418 | 562 | 714 | 286 | 688 | 96 | - | - | - | 115 | 1,542 | 3,324 | 35,619 | 13,217 | 22,290 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
Total equity and liabilities10/49 |
25.4m | 25.0m | 24.4m | 23.4m | 21.2m | 20.4m | 19.7m | 19.9m | 19.7m | 19.9m | 13.5m | 13.5m | 12.2m | 11.7m | 11.8m | 12.2m | 12.5m | 12.7m | 13.5m | 10.5m | |
Equity10/15 |
17.2m | 16.9m | 14.4m | 14.1m | 14.1m | 13.9m | 14.0m | 13.9m | 10.0m | 10.1m | 6.2m | 8.7m | 8.6m | 8.6m | 8.5m | 8.2m | 7.6m | 7.7m | 8.3m | 8.3m | |
Contributions10/11 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 100,000 | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Capital10 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Issued capital100 |
4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 4.0m | 100,000 | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | |
Reserves13 |
400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 302,055 | 302,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | |
Non-distributable reserves130/1 |
400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Legal reserve130 |
400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 | 302,055 | 302,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | 300,055 | |
Profit (loss) carried forward14 |
12.8m | 12.5m | 10.0m | 9.7m | 9.7m | 9.5m | 9.7m | 9.5m | 5.7m | 5.8m | 5.8m | 5.4m | 5.3m | 5.3m | 5.2m | 4.9m | 4.3m | 4.4m | 5.0m | 5.0m | |
Amounts payable17/49 |
8.3m | 8.1m | 9.9m | 9.4m | 7.1m | 6.4m | 5.6m | 6.0m | 9.7m | 9.8m | 7.3m | 4.8m | 3.6m | 3.1m | 3.3m | 4.1m | 4.9m | 5.0m | 5.2m | 2.2m | |
Amounts payable after more than one year17 |
- | - | - | 110,833 | 180,834 | 250,834 | 290,420 | 415,466 | 540,512 | 665,558 | 790,604 | 909,819 | 334,862 | 389,908 | 440,367 | 495,413 | - | - | - | - | |
Financial debts170/4 |
- | - | - | 110,833 | 180,834 | 250,834 | 290,420 | 415,466 | 540,512 | 665,558 | 790,604 | 909,819 | 334,862 | 389,908 | 440,367 | 495,413 | - | - | - | - | |
Amounts payable within one year42/48 |
8.3m | 8.1m | 9.9m | 9.2m | 6.9m | 6.2m | 5.3m | 5.6m | 9.2m | 9.1m | 6.5m | 3.9m | 3.2m | 2.7m | 2.8m | 3.6m | 4.9m | 5.0m | 5.2m | 2.2m | |
Current portion of amounts payable after more than one year42 |
- | - | - | 70,000 | 70,000 | 102,110 | 125,046 | 125,046 | 125,046 | 125,046 | 125,046 | 125,043 | 55,046 | 55,046 | 59,633 | 4,587 | - | - | - | - | |
Financial debts43 |
- | - | - | - | 1.7m | 1.5m | 300,000 | - | - | - | - | - | 350,000 | - | - | - | - | - | - | - | |
Credit institutions430/8 |
- | - | - | - | 1.7m | 1.5m | 300,000 | - | - | - | - | - | 350,000 | - | - | - | - | - | - | - | |
Trade debts44 |
46,147 | 14,512 | 9,114 | 26,995 | 23,754 | 3,449 | 45,446 | 30,456 | 41,714 | 31,849 | 5,641 | 3,899 | 28,407 | 45,750 | 291 | 1,904 | 3,986 | 24,472 | 3,764 | 5,905 | |
Suppliers440/4 |
46,147 | 14,512 | 9,114 | 26,995 | 23,754 | 3,449 | 45,446 | 30,456 | 41,714 | 31,849 | 5,641 | 3,899 | 28,407 | 45,750 | 291 | 1,904 | 3,986 | 24,472 | 3,764 | 5,905 | |
Taxes, remuneration and social security45 |
7,355 | 574 | 5,439 | 418 | 37,842 | 988 | 8,142 | 1,145 | 265 | 19,238 | 59,862 | - | - | - | - | 6,564 | 7,402 | 7,645 | 11,269 | 10,276 | |
Taxes450/3 |
7,355 | 574 | 5,439 | 418 | 37,842 | 988 | 8,142 | 1,145 | 265 | 19,238 | 59,862 | - | - | - | - | 6,564 | 7,402 | 7,645 | 11,269 | 10,276 | |
Other amounts payable47/48 |
8.2m | 8.1m | 9.9m | 9.1m | 5.1m | 4.6m | 4.9m | 5.4m | 9.0m | 8.9m | 6.3m | 3.8m | 2.8m | 2.6m | 2.8m | 3.5m | 4.9m | 5.0m | 5.2m | 2.2m | |
Accrued charges and deferred income492/3 |
- | 184 | 67 | 6,518 | 388 | 645 | 785 | - | - | 1,623 | 1,902 | 966 | 1,124 | 1,284 | 1,443 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
Turnover70 |
857,279 | 986,600 | 757,326 | 516,085 | 572,019 | 295,682 | 347,663 | 324,076 | 315,969 | 434,435 | 562,664 | 697,209 | 400,051 | 350,714 | 756,960 | 836,463 | 208,166 | 308,297 | 122,719 | 67,699 | |
Non-recurring operating income76A |
- | - | 2,000 | - | - | - | - | - | - | - | - | 114 | 997 | - | 27,117 | 18,900 | 16,166 | 12,033 | 71,348 | 409,921 | |
Gross operating margin9900 |
560,882 | 723,678 | 565,466 | 226,275 | 392,337 | 160,875 | 190,450 | 165,159 | 153,924 | 318,969 | 481,442 | 598,209 | 269,859 | 253,130 | 668,103 | 772,315 | 133,268 | 217,698 | 70,491 | 20,430 | |
Goods, raw materials, services and sundry goods60/61 |
296,396 | 262,922 | 191,860 | 289,810 | 179,682 | 134,807 | 157,213 | 158,918 | 162,045 | 115,466 | 81,222 | 99,000 | 138,191 | 97,584 | 88,856 | 64,148 | 74,898 | 90,599 | 52,228 | 47,269 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
126,731 | 164,694 | 181,957 | 214,214 | 229,258 | 229,797 | 232,986 | 222,734 | 225,305 | 219,855 | 227,824 | 279,527 | 200,907 | 190,790 | 186,017 | 222,277 | 172,061 | 172,217 | 172,913 | 305,961 | |
Other operating charges640/8 |
- | 14,993 | 36,914 | 49,090 | 38,071 | 39,670 | 40,362 | 36,885 | 41,732 | 28,581 | 10,456 | 242,765 | 15,063 | 16,346 | 7,856 | 7,728 | 6,188 | 5,993 | 5,450 | 5,334 | |
Non-recurring operating charges66A |
45,104 | - | - | - | - | - | - | - | - | - | - | - | - | - | 88,984 | - | 676,368 | - | - | 33,305 | |
Operating profit (loss)9901 |
389,047 | 543,991 | 346,595 | -37,029 | 125,008 | -108,592 | -82,898 | -94,460 | -113,113 | 70,533 | 243,162 | 75,917 | 53,889 | 45,994 | 474,230 | 542,310 | -44,981 | 39,488 | -107,872 | -290,865 | |
Financial income75/76B |
61,083 | 2.0m | 58,325 | 1,088 | 89,282 | 569 | 240,000 | 4.0m | - | - | 400,774 | 1,454 | 2,674 | 1,531 | 2,172 | 16,328 | 26,164 | 102,369 | 88,480 | 47,210 | |
Recurring financial income75 |
61,083 | 2.0m | 58,325 | 1,088 | 89,282 | 569 | 240,000 | 4.0m | - | - | 400,774 | 1,454 | 2,674 | 1,531 | 2,172 | 16,328 | 26,164 | 102,369 | 88,480 | 47,210 | |
Financial charges65/66B |
2,398 | 17,254 | 52,157 | 12,498 | 20,252 | 15,236 | 13,726 | 15,543 | 16,523 | 21,071 | 202,754 | 18,303 | 19,803 | 16,229 | 23,475 | 45,022 | -625,587 | 761,766 | 76,920 | 92,376 | |
Recurring financial charges65 |
2,398 | 17,254 | 52,157 | 12,498 | 20,252 | 15,236 | 13,726 | 15,543 | 16,523 | 21,071 | 202,754 | 18,303 | 19,803 | 16,229 | 23,475 | 45,022 | -625,587 | 761,766 | 76,920 | 92,376 | |
Profit (loss) for the period before taxes9903 |
447,732 | 2.6m | 352,763 | -48,439 | 194,038 | -123,259 | 143,376 | 3.9m | -129,636 | 49,462 | 441,182 | 59,182 | 37,757 | 31,296 | 391,060 | 532,516 | -53,432 | -607,876 | -24,964 | 40,585 | |
Income taxes67/77 |
165,055 | 120,273 | 5,415 | 418 | - | - | - | - | -22 | 17,649 | 15,211 | - | - | - | - | - | - | - | - | - | |
Profit (loss) for the period9904 |
282,677 | 2.5m | 347,348 | -48,857 | 194,038 | -123,259 | 143,376 | 3.9m | -129,614 | 31,813 | 425,971 | 59,182 | 37,757 | 31,296 | 391,060 | 532,516 | -53,432 | -607,876 | -24,964 | 40,585 | |
Profit (loss) for the period to be appropriated9905 |
282,677 | 2.5m | 347,348 | -48,857 | 194,038 | -123,259 | 143,376 | 3.9m | -129,614 | 31,813 | 425,971 | 59,182 | 37,757 | 31,296 | 391,060 | 532,516 | -53,432 | -607,876 | -24,964 | 40,585 | |
| Appropriation of the result | |||||||||||||||||||||
Profit (loss) to be appropriated9906 |
12.8m | 12.5m | 10.0m | 9.7m | 9.7m | 9.5m | 9.7m | 9.6m | 5.7m | 5.8m | 5.8m | 5.4m | 5.3m | 5.3m | 5.2m | 4.9m | 4.3m | 4.4m | 5.0m | 5.0m | |
Profit (loss) brought forward from the previous period14P |
12.5m | 10.0m | 9.7m | 9.7m | 9.5m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | - | - | - | - | 97,945 | - | 2,000 | - | - | - | - | - | - | - | - | - | - | |
To the legal reserve6920 |
- | - | - | - | - | - | - | 97,945 | - | 2,000 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 18-08-2026.
2025 annual accounts filed 18 days after the deadline. Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00411076.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 18-08-2026 | 2026-00411076 | |
| 31-12-2024 | full format | 31-07-2025 | 2025-00350451 | |
| 31-12-2023 | full format | 30-08-2024 | 2024-00442617 | |
| 31-12-2022 | full format | 27-07-2023 | 2023-00277039 | |
| 31-12-2021 | full format | 21-07-2022 | 2022-20225057 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-65100332 | |
| 31-12-2019 | full format | 16-07-2020 | 2020-32100434 | |
| 31-12-2018 | full format | 02-07-2019 | 2019-27000070 | |
| 31-12-2017 | full format | 25-07-2018 | 2018-39400017 | |
| 31-12-2016 | full format | 03-08-2017 | 2017-40900566 | |
| 31-12-2015 | full format | 25-07-2016 | 2016-35100109 | |
| 31-12-2014 | full format | 30-07-2015 | 2015-36700557 | |
| 31-12-2013 | full format | 09-09-2014 | 2014-58300364 | |
| 31-12-2012 | full format | 17-07-2013 | 2013-32600120 | |
| 31-12-2011 | full format | 16-07-2012 | 2012-30500205 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-22300578 | |
| 31-12-2009 | full format | 02-06-2010 | 2010-16200465 | |
| 31-12-2008 | full format | 23-06-2009 | 2009-27600186 | |
| 31-12-2007 | full format | 18-06-2008 | 2008-24400162 | |
| 31-12-2006 | full format | 26-06-2007 | 2007-27500244 | |
| 31-12-2005 | full format | 21-06-2006 | 2006-28504290 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-27801427 | |
| 31-12-2003 | full format | 22-06-2004 | 2004-28504871 | |
| 31-12-2002 | full format | 07-07-2003 | 2003-40004765 | |
| 31-12-2001 | full format | 26-06-2002 | 2002-28104640 | |
| 31-12-2000 | full format | 12-06-2001 | 2001-20301089 | |
| 31-12-1999 | full format | 07-07-2000 | 2000-38601280 | |
| 31-12-1998 | full format | 05-07-1999 | 1999-30104945 | |
| 31-12-1997 | full format | 25-06-1998 | 1998-22703347 | |
| 31-12-1996 | full format | 20-06-1997 | 1997-19200799 | |
| 31-12-1995 | full format | 28-06-1996 | 1996-29004384 | |
| 31-12-1994 | full format | 29-06-1995 | 1995-31303412 | |
| 31-12-1993 | full format | 28-06-1994 | 1994-20604676 | |
| 31-12-1992 | full format | 15-07-1993 | 1993-26800208 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 515,778 | 708,685 | 528,552 | 177,185 | 354,266 | 121,205 | 150,088 | 128,274 | 112,192 | 290,388 | 470,986 | 355,444 | 254,796 | 236,784 | 660,247 | 764,587 | 127,080 | 211,705 | 65,041 | 15,096 | |
| Cash flow | 409,408 | 2.6m | 529,305 | 165,357 | 423,296 | 106,538 | 376,362 | 4.1m | 95,691 | 251,668 | 653,795 | 338,709 | 238,664 | 222,086 | 577,077 | 754,793 | 118,629 | -435,659 | 147,949 | 346,546 | |
| Investment in fixed assets (approximation) | 2.1m | 34,822 | 6.3m | 1.0m | 1.0m | 1.1m | 32,793 | -30,005 | 30,735 | 13.2m | 23,883 | 1.6m | 692,675 | 139,220 | 46,496 | 925,216 | 0 | 0 | 4.3m | 7,772 | |
| Change in cash | 59,436 | 62,770 | -1.2m | 1.2m | 94,051 | -34,702 | -14,813 | 42,603 | -16,337 | 37,430 | -31,497 | -10,716 | -12,627 | -83,386 | -23,835 | -1.2m | 1.2m | -1.3m | -1.5m | - | |
| Working capital | -5.1m | -4.5m | -7.1m | -7.5m | -6.6m | -5.9m | -4.9m | -5.1m | -9.1m | -9.1m | -6.2m | -3.9m | -3.2m | -2.7m | -2.7m | -3.2m | -3.5m | -3.6m | -3.1m | 1.0m | |
| EBIT margin | 45.4% | 55.1% | 45.8% | -7.2% | 21.9% | -36.7% | -23.8% | -29.1% | -35.8% | 16.2% | 43.2% | 10.9% | 13.5% | 13.1% | 62.6% | 64.8% | -21.6% | 12.8% | -87.9% | - | |
| Solvency | 67.5% | 67.6% | 59.2% | 60.0% | 66.6% | 68.4% | 71.4% | 69.8% | 50.7% | 50.9% | 45.9% | 64.3% | 70.7% | 73.3% | 72.2% | 66.8% | 60.7% | 60.3% | 61.4% | 79.1% | |
| Current ratio | 0.38 | 0.45 | 0.29 | 0.19 | 0.05 | 0.04 | 0.09 | 0.09 | 0.00 | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.05 | 0.11 | 0.30 | 0.29 | 0.40 | 1.47 | |
| Quick ratio | 0.36 | 0.42 | 0.27 | 0.17 | 0.02 | 0.01 | 0.05 | 0.06 | 0.00 | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.05 | 0.11 | 0.30 | 0.29 | 0.40 | 1.47 | |
| Debt to equity | 0.48 | 0.48 | 0.69 | 0.67 | 0.50 | 0.46 | 0.40 | 0.43 | 0.97 | 0.97 | 1.18 | 0.55 | 0.41 | 0.36 | 0.38 | 0.50 | 0.65 | 0.66 | 0.63 | 0.26 | |
| ROE | 1.6% | 14.6% | 2.4% | -0.3% | 1.4% | -0.9% | 1.0% | 28.1% | -1.3% | 0.3% | 6.9% | 0.7% | 0.4% | 0.4% | 4.6% | 6.5% | -0.7% | -7.9% | -0.3% | 0.5% | |
| ROA | 1.1% | 9.8% | 1.4% | -0.2% | 0.9% | -0.6% | 0.7% | 19.6% | -0.7% | 0.2% | 3.2% | 0.4% | 0.3% | 0.3% | 3.3% | 4.4% | -0.4% | -4.8% | -0.2% | 0.4% | |
| Interest coverage | over 100 | 41.07 | 10.13 | 14.18 | 17.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Customer credit | 64 days | 4 days | 4 days | 14 days | 2 days | 8 days | 13 days | 5 days | 14 days | - | 161 days | 0 days | 0 days | 0 days | 1 day | 14 days | 4 days | 14 days | 43 days | 254 days | |
| Supplier credit | 57 days | 20 days | 17 days | 34 days | 48 days | 9 days | 106 days | 70 days | 94 days | 101 days | 25 days | 14 days | 75 days | 171 days | 1 day | 11 days | 19 days | 99 days | 26 days | 46 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €180,833 | €250,834 |
| Mortgages, amount registered | - | - | - | €1.2m | €1.2m |
| Carrying value of the mortgaged assets | - | - | - | €1.9m | €1.9m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €26,851 | €27,110 | €72,325 | €33,427 | €2,500 |
| Intangible fixed assets | - | €7,712 | - | - | - |
| Financial fixed assets | €2.0m | - | €6.2m | €990,216 | €1.0m |
| Depreciation and write-downs of the year | €126,731 | €164,694 | €181,957 | €214,214 | €229,258 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 28% lower than in 2024.
Debt's share of the balance-sheet total rises from 32.4% to 32.5%. Equity and debt are higher.
Source: list of holdings in its own 2025 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
| KULT KEFIR
registered office since 06-08-2021 · founded in 2021 |
total assets €1.1m (2025) 0772.330.925 |
| Emerise
registered office since 15-11-2024 · founded in 2024 |
total assets €17,311 (2025) 1016.284.638 |
| Riga, Pierre (sole trader)
establishment since 01-07-2025 |
founded in 2025 0811.893.562 |
| SOGEFIMO GROUP
registered office since 01-02-2021 |
founded in 2021 0762.919.549 |
| M.P.M. INVESTMENTS
registered office since 10-12-2007 |
founded in 2007 0724.773.211 |
Source for every holding own accounts 2025
| Name | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| COURONNE AVENUE | 100% | |||||||||||||||||
| IMMO EDISON | 25% | 100% | ||||||||||||||||
| IMMOBIO | 100% | |||||||||||||||||
| LA FINANCIERE WAVRIENNE | 36% | 100% | ||||||||||||||||
| WAVRINVEST | 50% | |||||||||||||||||
| DELIBIO | 25% | |||||||||||||||||
| Vajra | 88.8% | 100% | 25% | |||||||||||||||
Source: list of holdings in its own accounts
The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Alphonse XIII laan 56 registered office 1180 Uccle | 31-05-2000 | 2.056.223.519 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21612D0327/00E039 | 1,948 m² | 1 · 222 m² | 13.9 m · 3 |
If something looks wrong or is missing, please tell us.