Equity
Equity fell by 82% in 10 years.
Equity fell by 82% in 10 years.
Of this, €201,799 falls due within a year.
The 2016 accounts came 2 days late. The other nine of the last ten were filed on time.
Inactive. The last annual accounts are for financial year 2021.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
258,425 | 261,847 | 226,973 | 233,934 | 284,651 | 266,436 | 265,659 | 262,812 | 270,159 | 308,531 | 314,280 | 332,480 | 383,739 | 305,120 | |
21/28 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 165,166 | 171,934 | 191,543 | 201,211 | 210,879 | 221,085 | 231,292 | 241,498 | 298,122 | |
22/27 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 165,166 | 171,934 | 191,543 | 201,211 | 210,879 | 221,085 | 231,292 | 241,498 | 298,122 | |
22 |
- | - | - | - | - | 44,621 | 44,621 | 57,463 | 60,363 | 63,264 | 66,164 | 69,064 | 71,965 | 121,128 | |
23 |
- | - | - | - | - | - | - | - | - | - | 539 | 1,077 | 1,616 | 2,310 | |
26 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 120,545 | 127,313 | 134,080 | 140,848 | 147,615 | 154,383 | 161,150 | 167,918 | 174,685 | |
29/58 |
161,667 | 165,089 | 130,215 | 137,176 | 184,999 | 101,270 | 93,726 | 71,269 | 68,948 | 97,652 | 93,194 | 101,189 | 142,241 | 6,997 | |
40/41 |
108,927 | 62,746 | 79,458 | 136,667 | 184,878 | 66,969 | 41,186 | 19,983 | 18,198 | 41,794 | 32,624 | 15,777 | 3,981 | 3,981 | |
40 |
46,561 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
62,367 | 62,746 | 79,458 | 136,667 | 184,878 | 66,969 | 41,186 | 19,983 | 18,198 | 41,794 | 32,624 | 15,777 | 3,981 | 3,981 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 60,000 | 10,000 | 125,000 | - | |
54/58 |
52,740 | 1,783 | 50,233 | 510 | 120 | 34,301 | 52,540 | 51,286 | 50,749 | 55,858 | 570 | 75,411 | 13,260 | 3,017 | |
490/1 |
- | 100,561 | 525 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
258,425 | 261,847 | 226,973 | 233,934 | 284,651 | 266,436 | 265,659 | 262,812 | 270,159 | 308,531 | 314,280 | 332,480 | 383,739 | 305,120 | |
10/15 |
56,467 | 58,231 | -17,797 | -6,489 | 281,696 | 266,436 | 265,659 | 260,626 | 258,234 | 307,135 | 277,301 | 284,729 | 293,609 | 248,698 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 371,840 | 371,840 | 371,840 | 371,840 | 371,840 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 371,840 | 371,840 | 371,840 | 371,840 | 371,840 | |
14 |
-5,533 | -3,769 | -79,797 | -68,489 | -38,304 | -53,564 | -54,341 | -59,374 | -61,766 | -64,705 | -94,540 | -87,111 | -78,232 | -123,143 | |
16 |
- | - | - | - | - | - | - | - | - | - | 36,424 | 46,370 | 50,000 | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 36,424 | 46,370 | 50,000 | - | |
17/49 |
201,958 | 203,616 | 244,770 | 240,423 | 2,956 | - | - | 2,186 | 11,925 | 1,396 | 555 | 1,381 | 40,130 | 56,422 | |
42/48 |
201,799 | 202,897 | 244,770 | 239,318 | 2,956 | - | - | 2,186 | 11,925 | 1,396 | 555 | 1,381 | 40,130 | 56,422 | |
43 |
148,000 | 166,500 | 185,000 | 185,000 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
148,000 | 166,500 | 185,000 | 185,000 | - | - | - | - | - | - | - | - | - | - | |
44 |
151 | 3,749 | 2,693 | 2,510 | 2,956 | - | - | - | 85 | 1,396 | 555 | 1,381 | - | - | |
440/4 |
151 | 3,749 | 2,693 | 2,510 | 2,956 | - | - | - | 85 | 1,396 | 555 | 1,381 | - | - | |
45 |
23,808 | 2,808 | - | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
23,808 | 2,808 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
29,840 | 29,840 | 57,077 | 51,808 | - | - | - | 2,186 | 11,840 | - | - | - | 40,130 | 56,422 | |
492/3 |
159 | 719 | - | 1,105 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | 60,133 | - | 11,376 | - | 3,600 | - | - | - | - | - | |
9900 |
- | 85,995 | -6,456 | -20,207 | 45,871 | 6,220 | 14,147 | 14,499 | 11,251 | 3,073 | -5,989 | 203 | 108,018 | 9,451 | |
630 |
- | - | - | 2,895 | 6,767 | 6,767 | 6,767 | 9,668 | 9,668 | 10,206 | 10,206 | 10,206 | 10,362 | 13,386 | |
635/8 |
- | - | - | - | - | - | - | - | - | -36,424 | -9,947 | -3,630 | 50,000 | - | |
640/8 |
- | 3,189 | 3,026 | 3,418 | 3,417 | 3,332 | 3,322 | 3,287 | 4,081 | 3,824 | 3,406 | 3,469 | 4,036 | 3,940 | |
66A |
- | - | - | - | 19,206 | - | 12,842 | - | - | - | - | - | - | - | |
9901 |
- | 82,806 | -9,481 | -26,520 | 16,480 | -3,879 | 4,058 | 1,544 | -2,497 | 25,466 | -9,655 | -9,842 | 43,620 | -7,875 | |
75/76B |
- | 17 | 882 | 634 | 1,102 | 4,702 | 2,481 | 944 | 1,999 | 4,407 | 2,267 | 1,032 | 1,334 | 3,993 | |
75 |
- | 17 | 882 | 634 | 1,102 | 4,702 | 2,481 | 944 | 1,999 | 4,407 | 2,267 | 1,032 | 1,334 | 3,993 | |
65/66B |
- | 3,986 | 2,709 | 4,296 | 43 | 47 | 39 | 96 | 163 | 39 | 40 | 69 | 41 | 4,902 | |
65 |
- | 3,986 | 2,709 | 4,296 | 43 | 47 | 39 | 96 | 163 | 39 | 40 | 69 | 41 | 4,902 | |
9903 |
- | 78,836 | -11,308 | -30,182 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,913 | -8,784 | |
67/77 |
- | 2,808 | - | 2 | - | - | - | - | - | - | - | - | 1 | 2 | |
9904 |
- | 76,028 | -11,308 | -30,184 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,911 | -8,786 | |
9905 |
- | 76,028 | -11,308 | -30,184 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,911 | -8,786 | |
| Appropriation of the result | |||||||||||||||
9906 |
-5,533 | -3,769 | -79,797 | -68,489 | -38,304 | -53,564 | -54,341 | -59,374 | -61,766 | -64,705 | -94,540 | -87,111 | -78,232 | -123,143 | |
| Document | |||||||||||||||
The accounts for 17 older financial years (1990-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 03-02-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 13-10-2021 | abbreviated format | 03-02-2022 | 2022-04600051 | |
| 30-09-2021 | abbreviated format | 03-02-2022 | 2022-04600048 | |
| 30-09-2020 | micro format | 29-03-2021 | 2021-08600458 | |
| 30-09-2019 | micro format | 22-04-2020 | 2020-09500399 | |
| 30-09-2018 | micro format | 26-03-2019 | 2019-07800114 | |
| 30-09-2017 | abbreviated format | 22-01-2018 | 2018-02000018 | |
| 30-09-2016 | abbreviated format | 02-05-2017 | 2017-10900500 | |
| 30-09-2015 | abbreviated format | 21-04-2016 | 2016-10700373 | |
| 30-09-2014 | abbreviated format | 04-03-2015 | 2015-05800363 | |
| 30-09-2013 | abbreviated format | 07-03-2014 | 2014-06200429 | |
| 30-09-2012 | abbreviated format | 21-03-2013 | 2013-07400274 | |
| 30-09-2011 | abbreviated format | 14-03-2012 | 2012-06300548 | |
| 30-09-2010 | abbreviated format | 29-03-2011 | 2011-06700238 | |
| 30-09-2009 | abbreviated format | 30-04-2010 | 2010-10400555 | |
| 30-09-2008 | abbreviated format | 23-03-2009 | 2009-08100131 | |
| 30-09-2007 | abbreviated format | 22-04-2008 | 2008-11000278 | |
| 30-09-2006 | abbreviated format | 28-03-2007 | 2007-09401282 | |
| 30-09-2005 | abbreviated format | 03-04-2006 | 2006-09503327 | |
| 30-09-2004 | abbreviated format | 31-03-2005 | 2005-10100897 | |
| 30-09-2003 | abbreviated format | 30-04-2004 | 2004-13002394 | |
| 30-09-2002 | abbreviated format | 17-07-2003 | 2003-46502924 | |
| 30-09-2001 | abbreviated format | 28-08-2003 | 2003-64100056 | |
| 30-09-2000 | abbreviated format | 11-04-2001 | 2001-09100297 | |
| 30-09-1999 | abbreviated format | 07-04-2000 | 2000-09300815 | |
| 30-09-1998 | abbreviated format | 26-03-1999 | 1999-06100828 | |
| 30-09-1997 | abbreviated format | 20-03-1998 | 1998-05000219 | |
| 30-09-1996 | abbreviated format | 21-03-1997 | 1997-04001931 | |
| 30-09-1995 | abbreviated format | 19-03-1996 | 1996-04200050 | |
| 30-09-1994 | abbreviated format | 04-04-1995 | 1995-04903277 | |
| 30-09-1993 | abbreviated format | 31-03-1994 | 1994-05505078 | |
| 30-09-1992 | abbreviated format | 05-04-1993 | 1993-04901877 | |
| 30-09-1991 | abbreviated format | 09-03-1992 | 1992-02802430 | |
| 30-09-1990 | abbreviated format | 15-03-1991 | 1991-02701734 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -23,625 | 23,248 | 2,888 | 10,825 | 11,212 | 7,171 | 35,673 | 551 | 364 | 53,981 | 5,511 | ||
| - | - | - | -27,289 | 24,307 | 7,544 | 11,801 | 12,060 | 12,607 | 40,041 | 2,778 | 1,327 | 55,273 | 4,600 | ||
| - | - | - | 0 | - | 0 | -12,842 | 0 | 0 | 0 | 0 | 0 | -46,263 | 2,693 | ||
| 50,957 | -48,449 | 49,723 | 390 | - | -18,239 | 1,254 | 537 | -5,108 | 55,288 | -74,841 | 62,151 | 10,243 | - | ||
| -40,132 | -37,808 | -114,555 | -102,141 | 182,043 | - | - | 69,083 | 57,023 | 96,256 | 92,639 | 99,808 | 102,111 | -49,425 | ||
| 21.9% | 22.2% | -7.8% | -2.8% | 99.0% | 100.0% | 100.0% | 99.2% | 95.6% | 99.5% | 88.2% | 85.6% | 76.5% | 81.5% | ||
| 0.80 | 0.81 | 0.53 | 0.57 | 62.59 | - | - | 32.60 | 5.78 | 69.97 | - | 73.27 | 3.54 | 0.12 | ||
| 3.58 | 3.50 | - | - | 0.01 | - | - | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.14 | 0.23 | ||
| - | 130.6% | - | - | 6.2% | 0.3% | 1.9% | 0.9% | 1.1% | 9.7% | -2.7% | -3.1% | 15.3% | -3.5% | ||
| - | 29.0% | -5.0% | -12.9% | 6.2% | 0.3% | 1.9% | 0.9% | 1.1% | 9.7% | -2.4% | -2.7% | 11.7% | -2.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a profit of €82,806, after a loss of €9,481 in 2019. It is the highest result since 2007.
Debt's share of the balance-sheet total rises from 77.8% to 78.1%. Equity and debt are lower.
Source: shareholder structure in its own accounts, lists of holdings in the owners' accounts
SOFIVA has no parent and no holdings in its annual accounts.
The network lets you explore the ties of SOFIVA.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 07-07-2021 (in Dutch)
SOFIVA is no longer in the KBO register.
If something looks wrong or is missing, please tell us.