SOFIVA
Annual accounts 2021
abbreviated format, filed on 03-02-2022, 99 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €258,425 on 13-10-2021in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
258,425 | 261,847 | 226,973 | 233,934 | 284,651 | 266,436 | 265,659 | 262,812 | 270,159 | 308,531 | 314,280 | 332,480 | 383,739 | 305,120 | |
21/28 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 165,166 | 171,934 | 191,543 | 201,211 | 210,879 | 221,085 | 231,292 | 241,498 | 298,122 | |
22/27 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 165,166 | 171,934 | 191,543 | 201,211 | 210,879 | 221,085 | 231,292 | 241,498 | 298,122 | |
22 |
- | - | - | - | - | 44,621 | 44,621 | 57,463 | 60,363 | 63,264 | 66,164 | 69,064 | 71,965 | 121,128 | |
23 |
- | - | - | - | - | - | - | - | - | - | 539 | 1,077 | 1,616 | 2,310 | |
26 |
96,758 | 96,758 | 96,758 | 96,758 | 99,653 | 120,545 | 127,313 | 134,080 | 140,848 | 147,615 | 154,383 | 161,150 | 167,918 | 174,685 | |
29/58 |
161,667 | 165,089 | 130,215 | 137,176 | 184,999 | 101,270 | 93,726 | 71,269 | 68,948 | 97,652 | 93,194 | 101,189 | 142,241 | 6,997 | |
40/41 |
108,927 | 62,746 | 79,458 | 136,667 | 184,878 | 66,969 | 41,186 | 19,983 | 18,198 | 41,794 | 32,624 | 15,777 | 3,981 | 3,981 | |
40 |
46,561 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
41 |
62,367 | 62,746 | 79,458 | 136,667 | 184,878 | 66,969 | 41,186 | 19,983 | 18,198 | 41,794 | 32,624 | 15,777 | 3,981 | 3,981 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | 60,000 | 10,000 | 125,000 | - | |
54/58 |
52,740 | 1,783 | 50,233 | 510 | 120 | 34,301 | 52,540 | 51,286 | 50,749 | 55,858 | 570 | 75,411 | 13,260 | 3,017 | |
490/1 |
- | 100,561 | 525 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
258,425 | 261,847 | 226,973 | 233,934 | 284,651 | 266,436 | 265,659 | 262,812 | 270,159 | 308,531 | 314,280 | 332,480 | 383,739 | 305,120 | |
10/15 |
56,467 | 58,231 | -17,797 | -6,489 | 281,696 | 266,436 | 265,659 | 260,626 | 258,234 | 307,135 | 277,301 | 284,729 | 293,609 | 248,698 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 371,840 | 371,840 | 371,840 | 371,840 | 371,840 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 320,000 | 320,000 | 320,000 | 320,000 | 320,000 | 371,840 | 371,840 | 371,840 | 371,840 | 371,840 | |
14 |
-5,533 | -3,769 | -79,797 | -68,489 | -38,304 | -53,564 | -54,341 | -59,374 | -61,766 | -64,705 | -94,540 | -87,111 | -78,232 | -123,143 | |
16 |
- | - | - | - | - | - | - | - | - | - | 36,424 | 46,370 | 50,000 | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | 36,424 | 46,370 | 50,000 | - | |
17/49 |
201,958 | 203,616 | 244,770 | 240,423 | 2,956 | - | - | 2,186 | 11,925 | 1,396 | 555 | 1,381 | 40,130 | 56,422 | |
42/48 |
201,799 | 202,897 | 244,770 | 239,318 | 2,956 | - | - | 2,186 | 11,925 | 1,396 | 555 | 1,381 | 40,130 | 56,422 | |
43 |
148,000 | 166,500 | 185,000 | 185,000 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
148,000 | 166,500 | 185,000 | 185,000 | - | - | - | - | - | - | - | - | - | - | |
44 |
151 | 3,749 | 2,693 | 2,510 | 2,956 | - | - | - | 85 | 1,396 | 555 | 1,381 | - | - | |
440/4 |
151 | 3,749 | 2,693 | 2,510 | 2,956 | - | - | - | 85 | 1,396 | 555 | 1,381 | - | - | |
45 |
23,808 | 2,808 | - | - | - | - | - | - | - | - | - | - | - | - | |
450/3 |
23,808 | 2,808 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
29,840 | 29,840 | 57,077 | 51,808 | - | - | - | 2,186 | 11,840 | - | - | - | 40,130 | 56,422 | |
492/3 |
159 | 719 | - | 1,105 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | 60,133 | - | 11,376 | - | 3,600 | - | - | - | - | - | |
9900 |
- | 85,995 | -6,456 | -20,207 | 45,871 | 6,220 | 14,147 | 14,499 | 11,251 | 3,073 | -5,989 | 203 | 108,018 | 9,451 | |
630 |
- | - | - | 2,895 | 6,767 | 6,767 | 6,767 | 9,668 | 9,668 | 10,206 | 10,206 | 10,206 | 10,362 | 13,386 | |
635/8 |
- | - | - | - | - | - | - | - | - | -36,424 | -9,947 | -3,630 | 50,000 | - | |
640/8 |
- | 3,189 | 3,026 | 3,418 | 3,417 | 3,332 | 3,322 | 3,287 | 4,081 | 3,824 | 3,406 | 3,469 | 4,036 | 3,940 | |
66A |
- | - | - | - | 19,206 | - | 12,842 | - | - | - | - | - | - | - | |
9901 |
- | 82,806 | -9,481 | -26,520 | 16,480 | -3,879 | 4,058 | 1,544 | -2,497 | 25,466 | -9,655 | -9,842 | 43,620 | -7,875 | |
75/76B |
- | 17 | 882 | 634 | 1,102 | 4,702 | 2,481 | 944 | 1,999 | 4,407 | 2,267 | 1,032 | 1,334 | 3,993 | |
75 |
- | 17 | 882 | 634 | 1,102 | 4,702 | 2,481 | 944 | 1,999 | 4,407 | 2,267 | 1,032 | 1,334 | 3,993 | |
65/66B |
- | 3,986 | 2,709 | 4,296 | 43 | 47 | 39 | 96 | 163 | 39 | 40 | 69 | 41 | 4,902 | |
65 |
- | 3,986 | 2,709 | 4,296 | 43 | 47 | 39 | 96 | 163 | 39 | 40 | 69 | 41 | 4,902 | |
9903 |
- | 78,836 | -11,308 | -30,182 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,913 | -8,784 | |
67/77 |
- | 2,808 | - | 2 | - | - | - | - | - | - | - | - | 1 | 2 | |
9904 |
- | 76,028 | -11,308 | -30,184 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,911 | -8,786 | |
9905 |
- | 76,028 | -11,308 | -30,184 | 17,539 | 776 | 5,034 | 2,392 | 2,939 | 29,834 | -7,428 | -8,880 | 44,911 | -8,786 | |
| Appropriation of the result | |||||||||||||||
9906 |
-5,533 | -3,769 | -79,797 | -68,489 | -38,304 | -53,564 | -54,341 | -59,374 | -61,766 | -64,705 | -94,540 | -87,111 | -78,232 | -123,143 | |
| Document | |||||||||||||||
The accounts for 17 older financial years (1990-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 03-02-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 13-10-2021 | abbreviated format | 03-02-2022 | 2022-04600051 | |
| 30-09-2021 | abbreviated format | 03-02-2022 | 2022-04600048 | |
| 30-09-2020 | micro format | 29-03-2021 | 2021-08600458 | |
| 30-09-2019 | micro format | 22-04-2020 | 2020-09500399 | |
| 30-09-2018 | micro format | 26-03-2019 | 2019-07800114 | |
| 30-09-2017 | abbreviated format | 22-01-2018 | 2018-02000018 | |
| 30-09-2016 | abbreviated format | 02-05-2017 | 2017-10900500 | |
| 30-09-2015 | abbreviated format | 21-04-2016 | 2016-10700373 | |
| 30-09-2014 | abbreviated format | 04-03-2015 | 2015-05800363 | |
| 30-09-2013 | abbreviated format | 07-03-2014 | 2014-06200429 | |
| 30-09-2012 | abbreviated format | 21-03-2013 | 2013-07400274 | |
| 30-09-2011 | abbreviated format | 14-03-2012 | 2012-06300548 | |
| 30-09-2010 | abbreviated format | 29-03-2011 | 2011-06700238 | |
| 30-09-2009 | abbreviated format | 30-04-2010 | 2010-10400555 | |
| 30-09-2008 | abbreviated format | 23-03-2009 | 2009-08100131 | |
| 30-09-2007 | abbreviated format | 22-04-2008 | 2008-11000278 | |
| 30-09-2006 | abbreviated format | 28-03-2007 | 2007-09401282 | |
| 30-09-2005 | abbreviated format | 03-04-2006 | 2006-09503327 | |
| 30-09-2004 | abbreviated format | 31-03-2005 | 2005-10100897 | |
| 30-09-2003 | abbreviated format | 30-04-2004 | 2004-13002394 | |
| 30-09-2002 | abbreviated format | 17-07-2003 | 2003-46502924 | |
| 30-09-2001 | abbreviated format | 28-08-2003 | 2003-64100056 | |
| 30-09-2000 | abbreviated format | 11-04-2001 | 2001-09100297 | |
| 30-09-1999 | abbreviated format | 07-04-2000 | 2000-09300815 | |
| 30-09-1998 | abbreviated format | 26-03-1999 | 1999-06100828 | |
| 30-09-1997 | abbreviated format | 20-03-1998 | 1998-05000219 | |
| 30-09-1996 | abbreviated format | 21-03-1997 | 1997-04001931 | |
| 30-09-1995 | abbreviated format | 19-03-1996 | 1996-04200050 | |
| 30-09-1994 | abbreviated format | 04-04-1995 | 1995-04903277 | |
| 30-09-1993 | abbreviated format | 31-03-1994 | 1994-05505078 | |
| 30-09-1992 | abbreviated format | 05-04-1993 | 1993-04901877 | |
| 30-09-1991 | abbreviated format | 09-03-1992 | 1992-02802430 | |
| 30-09-1990 | abbreviated format | 15-03-1991 | 1991-02701734 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | -23,625 | 23,248 | 2,888 | 10,825 | 11,212 | 7,171 | 35,673 | 551 | 364 | 53,981 | 5,511 | ||
| - | - | - | -27,289 | 24,307 | 7,544 | 11,801 | 12,060 | 12,607 | 40,041 | 2,778 | 1,327 | 55,273 | 4,600 | ||
| - | - | - | 0 | - | 0 | -12,842 | 0 | 0 | 0 | 0 | 0 | -46,263 | 2,693 | ||
| 50,957 | -48,449 | 49,723 | 390 | - | -18,239 | 1,254 | 537 | -5,108 | 55,288 | -74,841 | 62,151 | 10,243 | - | ||
| -40,132 | -37,808 | -114,555 | -102,141 | 182,043 | - | - | 69,083 | 57,023 | 96,256 | 92,639 | 99,808 | 102,111 | -49,425 | ||
| 21.9% | 22.2% | -7.8% | -2.8% | 99.0% | 100.0% | 100.0% | 99.2% | 95.6% | 99.5% | 88.2% | 85.6% | 76.5% | 81.5% | ||
| 0.80 | 0.81 | 0.53 | 0.57 | 62.59 | - | - | 32.60 | 5.78 | 69.97 | - | 73.27 | 3.54 | 0.12 | ||
| 3.58 | 3.50 | - | - | 0.01 | - | - | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 | 0.14 | 0.23 | ||
| - | 130.6% | - | - | 6.2% | 0.3% | 1.9% | 0.9% | 1.1% | 9.7% | -2.7% | -3.1% | 15.3% | -3.5% | ||
| - | 29.0% | -5.0% | -12.9% | 6.2% | 0.3% | 1.9% | 0.9% | 1.1% | 9.7% | -2.4% | -2.7% | 11.7% | -2.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOFIVA
The operating result for 2020 is a profit of €82,806, after a loss of €9,481 in 2019. It is the highest result since 2007.
Debt's share of the balance-sheet total rises from 77.8% to 78.1%. Equity and debt are lower.