SOETEMANS (0875.860.213): financials and annual accounts

SOETEMANS

Stekene ·KBO/BCE: BE 0875.860.213

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	1.2m	455,847	448,440	399,402	397,798	405,255	362,640	373,192	357,885	345,153	367,393	311,016	364,160	353,341	212,308	195,998	142,490	104,573	82,271
`21/28`	673,331	239,782	169,564	189,668	179,445	215,381	219,724	192,323	220,402	212,925	226,087	223,290	179,789	192,732	101,344	76,424	46,827	39,611	7,018
`22/27`	673,331	239,782	169,549	189,653	179,430	215,366	219,709	192,308	220,387	212,910	226,072	223,275	179,774	192,717	101,329	76,409	46,812	39,596	7,003
`22`	540,294	110,775	125,188	137,047	151,313	165,729	149,680	162,612	175,804	181,354	188,651	198,938	161,760	164,853	50,846	4,183	5,019	5,856	5,506
`23`	12,400	17,120	7,916	6,424	2,274	3,928	4,437	464	1,170	2,199	2,167	3,539	3,248	3,830	8,792	12,690	16,039	466	746
`24`	115,959	106,306	29,964	38,800	17,560	40,648	65,592	29,232	43,413	29,357	35,254	20,798	14,766	24,034	41,691	59,536	25,754	33,274	751
`26`	4,679	5,580	6,481	7,382	8,283	5,061	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	0	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15
`29/58`	562,218	216,065	278,876	209,734	218,353	189,874	142,916	180,869	137,483	132,228	141,306	87,726	184,371	160,609	110,964	119,574	95,663	64,962	75,253
`3`	422,170	9,481	7,500	7,500	7,500	6,643	6,643	6,643	6,391	5,539	6,791	-	-	40,000	10,000	10,000	-	9,000	30,364
`30/36`	422,170	9,481	7,500	7,500	7,500	6,643	6,643	6,643	6,391	5,539	6,791	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	-	-	-	-	-	-	-	40,000	10,000	10,000	-	9,000	30,364
`40/41`	30,339	14,664	87,652	58,967	25,384	75,698	104,454	113,151	69,509	90,127	46,556	38,097	120,488	74,519	65,623	19,153	35,172	12,375	10,450
`40`	27,099	13,156	87,058	55,253	16,607	70,312	97,449	107,660	67,951	88,660	45,296	37,377	115,921	65,970	64,051	14,790	34,701	12,209	9,597
`41`	3,240	1,507	593	3,715	8,777	5,387	7,005	5,491	1,558	1,467	1,260	720	4,567	8,549	1,572	4,363	471	166	853
`50/53`	-	0	2,143	2,143	2,143	2,143	2,143	2,143	14,143	14,145	39,127	9,000	26,975	-	26,549	75,834	25,000	25,000	-
`54/58`	54,454	136,740	172,027	137,732	50,860	89,931	23,538	58,932	47,440	22,417	48,832	40,629	36,908	46,090	8,792	14,587	35,491	18,587	34,439
`490/1`	55,254	55,180	9,555	3,392	132,466	15,459	6,138	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	1.2m	455,847	448,440	399,402	397,798	405,255	362,640	373,192	357,885	345,153	367,393	311,016	364,160	353,341	212,308	195,998	142,490	104,573	82,271
`10/15`	284,002	290,565	272,100	238,146	203,049	183,055	165,802	159,348	156,065	147,484	137,680	102,115	85,400	92,361	99,493	90,248	72,604	53,160	40,471
`10/11`	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600	3,600
`13`	269,002	275,565	257,100	223,146	188,049	168,055	148,560	143,560	140,660	132,484	122,680	87,115	70,400	77,361	83,860	74,860	56,860	37,860	24,860
`130/1`	-	0	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	-	0	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	269,002	275,565	255,240	221,286	186,189	166,195	146,700	141,700	138,800	130,624	120,820	85,255	68,540	75,501	82,000	73,000	55,000	36,000	23,000
`14`	0	0	-	-	-	-	2,242	788	405	-	-	-	-	-	633	388	744	300	611
`17/49`	951,547	165,282	176,340	161,256	194,749	222,200	196,838	213,844	201,820	197,669	229,713	208,901	278,760	260,980	112,815	105,750	69,886	51,413	41,800
`17`	382,285	96,563	89,481	101,442	116,814	136,873	126,197	118,495	126,569	140,045	153,649	166,830	179,577	171,803	24,544	42,952	30,860	20,702	-
`170/4`	382,285	96,563	89,481	101,442	116,814	136,873	126,197	118,495	126,569	140,045	153,649	166,830	179,577	171,803	24,544	42,952	30,860	20,702	-
`42/48`	516,537	62,513	85,747	57,956	77,199	84,566	70,640	95,349	75,251	57,624	76,064	42,071	99,183	89,177	88,271	62,798	39,026	30,711	41,800
`42`	37,612	21,027	11,961	15,388	20,059	19,607	18,085	7,993	13,476	13,604	13,170	12,747	21,896	21,488	18,408	17,907	9,931	5,375	-
`43`	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	120,906	5,750	25,232	9,751	36,635	31,558	37,959	34,019	37,920	23,954	34,738	17,085	28,868	34,920	34,074	12,630	8,869	5,438	18,208
`440/4`	120,906	5,750	25,232	9,751	36,635	31,558	37,959	34,019	37,920	23,954	34,738	17,085	28,868	34,920	34,074	12,630	8,869	5,438	18,208
`46`	38,101	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	28,320	28,847	28,449	17,373	5,887	24,793	11,960	27,691	13,894	18,825	22,517	10,864	23,279	16,932	19,938	14,513	5,886	11,829	8,821
`450/3`	19,252	9,404	20,707	15,126	1,772	12,301	5,102	22,036	5,707	9,181	11,571	3,282	12,349	6,077	13,028	6,579	1,154	10,770	1,928
`454/9`	9,068	19,443	7,742	2,247	4,115	12,492	6,858	5,655	8,187	9,644	10,946	7,582	10,930	10,855	6,910	7,934	4,732	1,059	6,893
`47/48`	291,598	6,888	20,105	15,445	14,618	8,608	2,636	25,646	9,961	1,241	5,639	1,375	25,140	15,837	15,851	17,748	14,340	8,069	14,771
`492/3`	52,725	6,206	1,112	1,858	735	761	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	522,060	519,638	476,455	554,034	589,719	566,610	402,853	422,655	437,374	273,427	264,160	230,657
`9900`	157,519	215,713	197,386	178,217	141,301	124,952	104,303	133,749	148,696	151,462	196,369	183,691	134,308	132,579	136,246	116,262	79,230	53,052	60,393
`60/61`	-	-	-	-	-	-	-	391,801	382,000	331,205	366,052	423,529	401,579	310,633	307,772	337,958	187,819	191,606	188,141
`62`	77,696	116,846	104,728	89,279	64,414	53,549	50,325	86,215	91,728	93,735	113,268	119,811	83,774	101,761	88,487	65,880	34,027	25,048	32,076
`630`	60,354	44,892	34,307	32,304	39,794	40,233	39,721	33,497	35,237	28,844	32,275	30,499	23,562	32,719	27,450	25,563	18,225	8,636	1,186
`640/8`	8,759	3,419	4,253	3,126	3,093	5,768	3,254	3,369	3,543	3,461	2,930	3,199	4,205	2,149	3,441	1,627	1,873	797	212
`9901`	10,709	50,557	54,098	53,509	34,000	25,401	11,002	10,668	18,188	25,422	47,896	30,182	22,767	-4,050	16,868	23,192	25,105	18,571	26,919
`75/76B`	565	475	0	1,146	619	1,788	524	369	635	491	1,045	902	671	877	1,153	1,425	362	223	211
`75`	565	475	0	1,146	619	1,788	524	369	635	491	1,045	902	671	877	1,153	1,425	362	223	211
`65/66B`	12,076	9,782	5,238	5,714	5,689	8,792	2,173	5,254	5,446	5,995	6,353	7,056	7,612	5,977	2,253	1,980	1,972	1,085	68
`65`	12,076	9,782	5,238	5,714	5,689	8,792	2,173	5,254	5,446	5,995	6,353	7,056	7,612	5,977	2,253	1,980	1,972	1,085	68
`9903`	-803	41,250	48,861	48,941	28,930	18,397	9,354	5,783	13,377	19,918	42,588	24,028	15,826	-9,150	15,768	22,637	23,495	17,709	27,062
`67/77`	760	12,086	14,907	13,844	8,937	1,144	2,900	2,500	4,796	10,114	7,023	7,313	6,787	-2,018	6,523	4,993	4,051	5,020	6,938
`9904`	-1,563	29,165	33,954	35,097	19,994	17,253	6,454	3,283	8,581	9,804	35,565	16,715	9,039	-7,132	9,245	17,644	19,444	12,689	20,124
`9905`	-1,563	29,165	33,954	35,097	19,994	17,253	6,454	3,283	8,581	9,804	35,565	16,715	9,039	-7,132	9,245	17,644	19,444	12,689	20,124
Appropriation of the result
`9906`	-1,563	29,165	33,954	35,097	19,994	19,495	7,242	3,688	8,581	9,804	35,565	16,715	9,039	-6,499	9,633	18,388	19,744	13,300	20,611
`14P`	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	6,563	10,700	-	-	-	-	-	-	-	-	-	-	6,961	6,499	-	-	-	-	-
`691/2`	0	29,165	33,954	35,097	19,994	19,495	5,000	2,900	8,176	9,804	35,565	16,715	-	-	9,000	18,000	19,000	13,000	20,000
`6921`	0	29,165	33,954	35,097	19,994	19,495	5,000	2,900	8,176	9,804	35,565	16,715	-	-	9,000	18,000	19,000	13,000	20,000
`694/7`	5,000	10,700	-	-	-	-	-	-	-	-	-	-	16,000	-	-	-	-	-	-
`694`	5,000	10,700	-	-	-	-	-	-	-	-	-	-	16,000	-	-	-	-	-	-
Social balance sheet
`9087`	2.2	2.8	2.6	2.2	1.6	1.2	1.9	2.7	3.5	3.6	3.4	3.2	2.6	3.1	3	2.2	1.1	0.6	1
Hours worked`1013`	3,353	4,601	4,342	3,980	2,704	2,333	2,160	3,666	3,927	4,680	5,488	4,990	3,690	4,836	4,182	2,850	1,762	822	1,706
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	02-07-2026	2026-00242309	PDF
31-12-2024	micro format	03-07-2025	2025-00226864	PDF
31-12-2023	micro format	01-07-2024	2024-00196767	PDF
31-12-2022	micro format	11-07-2023	2023-00224923	PDF
31-12-2021	micro format	01-08-2022	2022-20256006	PDF
31-12-2020	micro format	16-06-2021	2021-20500122	PDF
31-12-2019	micro format	27-06-2020	2020-22700506	PDF
31-12-2018	micro format	18-06-2019	2019-19600418	PDF
31-12-2017	micro format	20-06-2018	2018-21100566	PDF
31-12-2016	micro format	21-06-2017	2017-19300451	PDF
31-12-2015	abbreviated format	21-06-2016	2016-19700315	PDF
31-12-2014	abbreviated format	25-06-2015	2015-21800073	PDF
31-12-2013	abbreviated format	24-06-2014	2014-20900202	PDF
31-12-2012	abbreviated format	26-06-2013	2013-21700427	PDF
31-12-2011	abbreviated format	06-07-2012	2012-26900418	PDF
31-12-2010	abbreviated format	04-07-2011	2011-26800103	PDF
31-12-2009	abbreviated format	29-06-2010	2010-23800475	PDF
31-12-2008	abbreviated format	09-06-2009	2009-23700250	PDF
31-12-2007	abbreviated format	30-06-2008	2008-35500356	PDF
31-12-2006	abbreviated format	16-07-2007	2007-40100083	PDF

Year	Entries	Awarded	Paid
2025	1	€1,000	€1,000
2024	1	€296	€296
2022	1	€339	€339

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
71,063	95,449	88,405	85,812	73,794	65,634	50,724	44,165	53,425	54,266	80,171	60,681	46,329	28,669	44,318	48,755	43,330	27,207	28,105
58,792	74,057	68,261	67,401	59,788	57,486	46,176	36,780	43,818	38,648	67,840	47,214	32,601	25,587	36,695	43,207	37,669	21,325	21,310
493,904	115,125	14,203	42,527	3,858	36,092	67,122	5,418	42,714	15,682	35,072	74,000	10,619	124,107	52,370	55,160	25,441	41,229	954
-82,286	-35,287	34,295	86,872	-39,071	66,393	-35,394	11,492	25,023	-26,415	8,203	3,721	-9,182	37,298	-5,795	-20,904	16,904	-15,852	-
45,680	153,553	193,129	151,778	141,154	105,308	72,275	85,520	62,232	74,604	65,242	45,655	85,188	71,432	22,693	56,776	56,637	34,251	33,453
-	-	-	-	-	-	-	2.0%	3.5%	5.3%	8.6%	5.1%	4.0%	-1.0%	4.0%	5.3%	9.2%	7.0%	11.7%
23.0%	63.7%	60.7%	59.6%	51.0%	45.2%	45.7%	42.7%	43.6%	42.7%	37.5%	32.8%	23.5%	26.1%	46.9%	46.0%	51.0%	50.8%	49.2%
1.09	3.46	3.25	3.62	2.83	2.25	2.02	1.90	1.83	2.29	1.86	2.09	1.86	1.80	1.26	1.90	2.45	2.12	1.80
0.27	3.30	3.16	3.49	2.73	2.17	1.93	1.83	1.74	2.20	1.77	2.09	1.86	1.35	1.14	1.74	2.45	1.82	1.07
3.35	0.57	0.65	0.68	0.96	1.21	1.19	1.34	1.29	1.34	1.67	2.05	3.26	2.83	1.13	1.17	0.96	0.97	1.03
-0.6%	10.0%	12.5%	14.7%	9.8%	9.4%	3.9%	2.1%	5.5%	6.6%	25.8%	16.4%	10.6%	-7.7%	9.3%	19.6%	26.8%	23.9%	49.7%
-0.1%	6.4%	7.6%	8.8%	5.0%	4.3%	1.8%	0.9%	2.4%	2.8%	9.7%	5.4%	2.5%	-2.0%	4.4%	9.0%	13.6%	12.1%	24.5%
5.88	9.76	16.88	15.02	12.97	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	75 days	48 days	68 days	30 days	23 days	75 days	60 days	55 days	12 days	46 days	17 days	15 days
-	-	-	-	-	-	-	32 days	36 days	26 days	35 days	15 days	26 days	41 days	40 days	14 days	17 days	10 days	35 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	2	4	4	1
full-time	0	1	3	2	1
part-time	1	1	1	2	0
in full-time equivalents	0.9	1.9	3.1	2.7	1
	2.2	2.8	2.6	2.2	-
On a permanent contract	1	2	3	2	1
Joined	15	15	11	22	7
Left	16	17	11	19	7

SOETEMANS

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

23.0%

1.09

-0.1%

Staff

€35,316

-1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 3 entries, €1,635 awarded, €1,635 paid

Key figures and ratios

Social balance sheet

Investments

Insights on SOETEMANS

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€493,904	€115,125	€14,203	€42,527	€3,858
Financial fixed assets	€0	-	-	-	-
	€60,354	€44,892	€34,307	€32,304	€39,794

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency23.0%

Current ratio1.09

Return on assets-0.1%

Staff

Staff cost per FTE€35,316

Joined and left-1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 3 entries, €1,635 awarded, €1,635 paid

Key figures and ratios

Social balance sheet

Investments

Insights on SOETEMANS

Next steps

in euro

in euro

23.0%

1.09

-0.1%

€35,316

-1 person