Skip to content

SODEGIM

Active
Private limited companyfounded 2007active for 19 yearsVorstlaan 292, 1160 Oudergem, BelgiumKBO/BCE: BE 0886.957.607
Summary

SODEGIM has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €429,910 and a net result of -€20,129. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 94% of 8,126 sector peers (NACE 70, financial year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2024, abbreviated format

Equity
€429,910▼ 4.5%
2023 · €450,039
Total assets
€445,140▼ 17.3%
2023 · €538,307
Net result
-€20,129▲ 34.5%
2023 · -€30,736
Working capital
€85,571▼ 19.0%
2023 · €105,639
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €21,458 in 2024 against €30,823 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.02m 2024 Net result-€0.02m 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€0.02m--€0.06m-€0.07m▼ 8.0%€1.1m-€0.04m-€0.03m▲ 27.5%-€0.02m▲ 30.4%
Net result€0.003m--€0.08m-€0.1mbelow the sector's middle half▼ 26.3%€0.9mabove the sector's middle half-€0.04mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 28.4%-€0.02mbelow the sector's middle half▲ 34.5%
Equity€0.2m-€0.07m▼ 50.5%-€0.02mbelow the sector's middle half€0.5mwithin the sector's middle half€0.5mwithin the sector's middle half▼ 8.2%€0.5mwithin the sector's middle half▼ 6.4%€0.4mwithin the sector's middle half▼ 4.5%
Total assets€0.4m-€0.5m▲ 14.1%€3.1mabove the sector's middle half▲ 523%€1.6mwithin the sector's middle half▼ 47.7%€0.7mwithin the sector's middle half▼ 58.7%€0.5mwithin the sector's middle half▼ 19.3%€0.4mwithin the sector's middle half▼ 17.3%
Debt€0.3m-€0.4m▲ 48.4%€3.1m▲ 638%€1.1m▼ 64.9%€0.2m▼ 82.9%€0.09m▼ 52.6%€0.02m▼ 82.7%
Working capital€0.06m--€0.002m-€0.08mbelow the sector's middle half▼ 3,701%€0.2mwithin the sector's middle half€0.1mwithin the sector's middle half▼ 24.0%€0.1mwithin the sector's middle half▼ 22.5%€0.09mwithin the sector's middle half▼ 19.0%
Solvency34.6%-15.0%▼ 19.6pp-0.7%below the sector's middle half▼ 15.7pp32.5%within the sector's middle half▲ 33.1pp72.1%within the sector's middle half▲ 39.6pp83.6%above the sector's middle half▲ 11.5pp96.6%above the sector's middle half▲ 13.0pp
Current ratio3.02-0.99▼ 2.040.97within the sector's middle half▼ 0.021.16within the sector's middle half▲ 0.191.73within the sector's middle half▲ 0.572.20within the sector's middle half▲ 0.466.64above the sector's middle half▲ 4.44
Return on assets (ROA)0.8%--15.3%▼ 16.1pp-3.1%below the sector's middle half▲ 12.2pp58.6%above the sector's middle half▲ 61.7pp-6.4%below the sector's middle half▼ 65.0pp-5.7%below the sector's middle half▲ 0.7pp-4.5%below the sector's middle half▲ 1.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €445,140
Fixed assets €344,400 =
Current assets €100,740 ▼ 48.0%
Equity and liabilities €445,140
Equity €429,910 ▼ 4.5%
Debt €15,230 ▼ 82.7%
Debt's share of the balance-sheet total falls from 16.4% to 3.4%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
Quick ratio
2.70▲
2023 · 1.73
Debt to equity
0.04▼
2023 · 0.20
ROE
-4.7%▲
2023 · -6.8%
Debt ≤ 1 year
€15,169▼
2023 · €88,267
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€538,307€445,140▼
Fixed assets21/28€344,400€344,400=
Financial fixed assets28€344,400€344,400=
Current assets29/58€193,907€100,740▼
Stocks and contracts in progress3€41,302€59,732▲
Stocks30/36€41,302€59,732▲
Amounts receivable within one year40/41€10,824€18,333▲
Trade receivables40€84€0▼
Other amounts receivable41€10,740€18,333▲
Current investments50/53€120,000€0▼
Cash at bank and in hand54/58€21,781€22,676▲
Equity and liabilities
Total equity and liabilities10/49€538,307€445,140▼
Equity10/15€450,039€429,910▼
Contributions10/11€18,600€18,600=
Reserves13€3,707€3,707=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€1,847€1,847=
Profit (loss) carried forward14€427,732€407,603▼
Amounts payable17/49€88,267€15,230▼
Amounts payable within one year42/48€88,267€15,169▼
Trade debts44€88,267€15,169▼
Suppliers440/4€88,267€15,169▼
Accrued charges and deferred income492/3-€60
Income statement Code20232024
Other operating charges640/8€3,625€387▼
Gross operating margin9900-€27,198-€21,070▲
Operating profit (loss)9901-€30,823-€21,458▲
Financial income75/76B€772€2,090▲
Recurring financial income75€772€2,090▲
Financial charges65/66B€685€762▲
Recurring financial charges65€685€762▲
Profit (loss) for the period before taxes9903-€30,736-€20,129▲
Profit (loss) for the period9904-€30,736-€20,129▲
Profit (loss) for the period to be appropriated9905-€30,736-€20,129▲
Appropriation of the result
Profit (loss) to be appropriated9906€427,732€407,603▼
Profit (loss) brought forward from the previous period14P€458,469€427,732▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Other operating charges640/8---€0.002m-€0.004m€387▼ 89.3%
Gross operating margin9900€0.02m-€0.06m-€0.05m€1.1m-€0.04m-€0.03m-€0.02m▲ 22.5%
Operating profit (loss)9901€0.02m-€0.06m-€0.07m€1.1m-€0.04m-€0.03m-€0.02m▲ 30.4%
Financial income75/76B----€154€0.001m€0.002m▲ 171%
Recurring financial income75----€154€0.001m€0.002m▲ 171%
Financial charges65/66B---€0.008m€0.001m€0.001m€0.001m▲ 11.2%
Recurring financial charges65€0.01m€0.01m€0.03m€0.008m€0.001m€0.001m€0.001m▲ 11.2%
Profit (loss) for the period before taxes9903€0.005m-€0.08m-€0.1m€1.1m-€0.04m-€0.03m-€0.02m▲ 34.5%
Income taxes67/77€0.002m--€0.1m----
Profit (loss) for the period9904€0.003m-€0.08m-€0.1m€0.9m-€0.04m-€0.03m-€0.02m▲ 34.5%
Profit (loss) for the period to be appropriated9905€0.003m-€0.08m-€0.1m€0.9m-€0.04m-€0.03m-€0.02m▲ 34.5%
Line2018201920202021202220232024Change
Assets
Total assets20/58€0.4m€0.5m€3.1m€1.6m€0.7m€0.5m€0.4m▼ 17.3%
Fixed assets21/28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Current assets29/58€0.09m€0.2m€2.7m€1.3m€0.3m€0.2m€0.1m▼ 48.0%
Stocks and contracts in progress3-€0.1m€2.3m€0.3m€0.04m€0.04m€0.06m▲ 44.6%
Stocks30/36---€0.3m€0.04m€0.04m€0.06m▲ 44.6%
Amounts receivable within one year40/41€0.05m€0.02m-€0.004m€0.1m€0.01m€0.02m▲ 69.4%
Trade receivables40---€0.004m-€84€0▼ 100%
Other amounts receivable41----€0.1m€0.01m€0.02m▲ 70.7%
Current investments50/53-----€0.1m€0▼ 100%
Cash at bank and in hand54/58€0.04m€0.008m€0.5m€1.0m€0.2m€0.02m€0.02m▲ 4.1%
Equity and liabilities
Total equity and liabilities10/49€0.4m€0.5m€3.1m€1.6m€0.7m€0.5m€0.4m▼ 17.3%
Equity10/15€0.2m€0.07m-€0.02m€0.5m€0.5m€0.5m€0.4m▼ 4.5%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.004m€0.004m€0.004m€0.004m€0.004m€0.004m€0.004m=
Non-distributable reserves130/1---€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311---€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133---€0.002m€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.1m€0.05m-€0.04m€0.5m€0.5m€0.4m€0.4m▼ 4.7%
Amounts payable17/49€0.3m€0.4m€3.1m€1.1m€0.2m€0.09m€0.02m▼ 82.7%
Amounts payable after more than one year17€0.3m€0.3m€0.3m-----
Amounts payable within one year42/48€0.03m€0.2m€2.8m€1.1m€0.2m€0.09m€0.02m▼ 82.8%
Trade debts44€0.03m€0.08m€0.3m€0.5m€0.2m€0.09m€0.02m▼ 82.8%
Suppliers440/4---€0.5m€0.2m€0.09m€0.02m▼ 82.8%
Advances received on contracts in progress46---€0.01m----
Taxes, remuneration and social security45---€0.2m----
Taxes450/3---€0.2m----
Other amounts payable47/48---€0.4m----
Accrued charges and deferred income492/3---€76--€60-
Line2018201920202021202220232024Change
Profit (loss) for the period9904€3,335-€75,916-€95,848€945,254-€42,929-€30,736-€20,129▲ 34.5%
Operating cash flow (approximation)€3,335-€75,916-€95,848€945,254-€42,929-€30,736-€20,129▲ 34.5%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash--€35,998€450,686€548,449-€851,659-€133,934€896▲ 101%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2017 to September 2026 are still being read.