Skip to content

SOCOMADE

Active
Public limited companyfounded 1991active for 35 yearsGachardstraat 63, 1050 Elsene, BelgiumKBO/BCE: BE 0444.883.867
Summary

SOCOMADE has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €661,639 and a net result of -€28,370. Equity is shrinking by about 4.4% per year across the filed financial years. Its solvency ranks better than 64% of 10,760 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
≈ €88,000
Estimated: probably between €54,000 and €130,000
Total assets
€976,026▼ 2.7%
2024 · €1.0m
Net result
-€28,370▲ 20.3%
2024 · -€35,577
Working capital
€51,638▲ 44.0%
2024 · €35,871
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €16,273 in 2025 against €23,366 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.02m 2025 Net result-€0.03m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€1.0m--€0.06m-€0.08m▼ 28.0%€0.1m-€0.07m-€0.02m▲ 66.5%-€0.02m▲ 30.4%
Net result€0.8m--€0.07mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 48.3%€0.1mabove the sector's middle half-€0.08mbelow the sector's middle half-€0.04mbelow the sector's middle half▲ 56.9%-€0.03mbelow the sector's middle half▲ 20.3%
Equity€0.9m-€0.8mabove the sector's middle half▼ 7.6%€0.7mabove the sector's middle half▼ 12.2%€0.8mabove the sector's middle half▲ 14.4%€0.7mabove the sector's middle half▼ 10.2%€0.7mabove the sector's middle half▼ 4.9%€0.7mwithin the sector's middle half▼ 4.1%
Total assets€1.3m-€1.2mabove the sector's middle half▼ 8.3%€1.1mabove the sector's middle half▼ 6.8%€1.1mabove the sector's middle half▲ 2.5%€1.1mabove the sector's middle half▼ 7.3%€1.0mabove the sector's middle half▼ 5.8%€1.0mwithin the sector's middle half▼ 2.7%
Debt€0.4m-€0.4m▼ 9.6%€0.4m▲ 4.0%€0.3m▼ 24.2%€0.3m▲ 0.1%€0.3m▼ 0.4%€0.3m▲ 0.4%
Working capital€0.07m-€0.003mwithin the sector's middle half▼ 95.5%€0.02mwithin the sector's middle half▲ 412%€0.1mwithin the sector's middle half▲ 558%€0.05mwithin the sector's middle half▼ 52.7%€0.04mwithin the sector's middle half▼ 26.4%€0.05mwithin the sector's middle half▲ 44.0%
Solvency66.4%-66.9%within the sector's middle half▲ 0.5pp63.0%within the sector's middle half▼ 3.8pp70.4%within the sector's middle half▲ 7.3pp68.1%within the sector's middle half▼ 2.2pp68.8%within the sector's middle half▲ 0.7pp67.8%within the sector's middle half▼ 1.0pp
Current ratio2.37-1.07within the sector's middle half▼ 1.312.07within the sector's middle half▲ 1.0011.09above the sector's middle half▲ 9.025.68above the sector's middle half▼ 5.414.96above the sector's middle half▼ 0.726.09above the sector's middle half▲ 1.13
Return on assets (ROA)62.6%--5.5%below the sector's middle half▼ 68.1pp-8.7%below the sector's middle half▼ 3.2pp8.9%within the sector's middle half▲ 17.6pp-7.7%below the sector's middle half▼ 16.6pp-3.5%below the sector's middle half▲ 4.2pp-2.9%below the sector's middle half▲ 0.6pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €976,026
Fixed assets €914,236 ▼ 4.6%
Current assets €61,790 ▲ 37.5%
Equity and liabilities €976,026
Equity €661,639 ▼ 4.1%
Debt €314,387 ▲ 0.4%
Debt's share of the balance-sheet total rises from 31.2% to 32.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,863▲
2024 · €24,355
Cash flow
€15,767▲
2024 · €12,144
Debt to equity
0.48▲
2024 · 0.45
ROE
-4.3%▲
2024 · -5.2%
Interest coverage
2.29▲
2024 · 2.01
Debt ≤ 1 year
€10,152▲
2024 · €9,056
Debt > 1 year
€304,235=
2024 · €304,235
Income taxes
€120▼
2024 · €146
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.0m▼
Fixed assets21/28€1.0m€0.9m▼
Tangible fixed assets22/27€1.0m€0.9m▼
Land and buildings22€1.0m€0.9m▼
Furniture and vehicles24€0.001m-
Financial fixed assets28€397€397=
Current assets29/58€0.04m€0.06m▲
Amounts receivable within one year40/41€0.008m€485▼
Trade receivables40€0.003m-
Other amounts receivable41€0.005m€485▼
Cash at bank and in hand54/58€0.04m€0.06m▲
Deferred charges and accrued income490/1€0.001m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.0m▼
Equity10/15€0.7m€0.7m▼
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.2m€0.2m=
Reserves13€0.6m€0.6m=
Non-distributable reserves130/1€0.02m€0.02m=
Legal reserve130€0.02m€0.02m=
Distributable reserves133€0.6m€0.6m=
Profit (loss) carried forward14-€0.2m-€0.2m▼
Amounts payable17/49€0.3m€0.3m▲
Amounts payable after more than one year17€0.3m€0.3m=
Financial debts170/4€0.3m€0.3m=
Other amounts payable178/9€0.004m€0.004m=
Amounts payable within one year42/48€0.009m€0.01m▲
Trade debts44€0.002m€0.002m▲
Suppliers440/4€0.002m€0.002m▲
Advances received on contracts in progress46€0.004m€0.004m▲
Taxes, remuneration and social security45€0.003m€0.004m▲
Taxes450/3€0.003m€0.004m▲
Other amounts payable47/48€159€159=
Income statement Code20242025
Non-recurring operating income76A€0.006m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.04m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.03m-
Other operating charges640/8€0.006m€0.006m▲
Non-recurring operating charges66A€0.001m-
Gross operating margin9900€0.006m€0.03m▲
Operating profit (loss)9901-€0.02m-€0.02m▲
Financial income75/76B€82€176▲
Recurring financial income75€82€176▲
Financial charges65/66B€0.01m€0.01m=
Recurring financial charges65€0.01m€0.01m=
Profit (loss) for the period before taxes9903-€0.04m-€0.03m▲
Income taxes67/77€146€120▼
Profit (loss) for the period9904-€0.04m-€0.03m▲
Profit (loss) for the period to be appropriated9905-€0.04m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.2m-€0.2m▼
Profit (loss) brought forward from the previous period14P-€0.1m-€0.2m▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€0.2m-€0.006m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m€0.06m€0.04m€0.05m€0.05m€0.04m▼ 7.5%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.03m-€0.001m-€0.03m--
Other operating charges640/8--€0.01m€0.01m€0.007m€0.006m€0.006m▲ 2.1%
Non-recurring operating charges66A-----€0.001m--
Gross operating margin9900€1.1m-€0.01m-€0.005m€0.2m-€0.02m€0.006m€0.03m▲ 461%
Operating profit (loss)9901€1.0m-€0.06m-€0.08m€0.1m-€0.07m-€0.02m-€0.02m▲ 30.4%
Financial income75/76B-----€82€176▲ 115%
Recurring financial income75-----€82€176▲ 115%
Financial charges65/66B--€0.02m€0.02m€0.01m€0.01m€0.01m=
Recurring financial charges65€0.009m€0.005m€0.02m€0.02m€0.01m€0.01m€0.01m=
Profit (loss) for the period before taxes9903€1.0m-€0.07m-€0.1m€0.1m-€0.08m-€0.04m-€0.03m▲ 20.3%
Income taxes67/77€0.2m-€117€174€98€112€146€120▼ 17.9%
Profit (loss) for the period9904€0.8m-€0.07m-€0.1m€0.1m-€0.08m-€0.04m-€0.03m▲ 20.3%
Profit (loss) for the period to be appropriated9905€0.8m-€0.07m-€0.1m€0.1m-€0.08m-€0.04m-€0.03m▲ 20.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.3m€1.2m€1.1m€1.1m€1.1m€1.0m€1.0m▼ 2.7%
Fixed assets21/28€1.2m€1.2m€1.1m€1.0m€1.0m€1.0m€0.9m▼ 4.6%
Tangible fixed assets22/27€1.2m€1.2m€1.1m€1.0m€1.0m€1.0m€0.9m▼ 4.6%
Land and buildings22--€1.1m€1.0m€1.0m€1.0m€0.9m▼ 4.5%
Furniture and vehicles24--€298-€0.006m€0.001m--
Financial fixed assets28€397€397€397€397€397€397€397=
Current assets29/58€0.1m€0.05m€0.03m€0.1m€0.06m€0.04m€0.06m▲ 37.5%
Amounts receivable within one year40/41€0.01m-€0.01m€85€0.002m€0.008m€485▼ 93.8%
Trade receivables40--€0.01m€85€0.002m€0.003m--
Other amounts receivable41--€371--€0.005m€485▼ 90.8%
Cash at bank and in hand54/58€0.1m€0.05m€0.02m€0.1m€0.06m€0.04m€0.06m▲ 58.8%
Deferred charges and accrued income490/1--€0.002m€0.002m€0.001m€0.001m€0.004m▲ 260%
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.2m€1.1m€1.1m€1.1m€1.0m€1.0m▼ 2.7%
Equity10/15€0.9m€0.8m€0.7m€0.8m€0.7m€0.7m€0.7m▼ 4.1%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10--€0.2m€0.2m€0.2m€0.2m€0.2m=
Issued capital100--€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m€0.6m=
Non-distributable reserves130/1--€0.02m€0.02m€0.02m€0.02m€0.02m=
Legal reserve130--€0.02m€0.02m€0.02m€0.02m€0.02m=
Distributable reserves133--€0.6m€0.6m€0.6m€0.6m€0.6m=
Profit (loss) carried forward14€0.02m-€0.05m-€0.1m-€0.05m-€0.1m-€0.2m-€0.2m▼ 17.2%
Provisions and deferred taxes16---€0.03m€0.03m---
Provisions for liabilities and charges160/5---€0.03m€0.03m---
Other liabilities and charges164/5---€0.03m€0.03m---
Amounts payable17/49€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m▲ 0.4%
Amounts payable after more than one year17€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m=
Financial debts170/4--€0.4m€0.3m€0.3m€0.3m€0.3m=
Other amounts payable178/9---€0.004m€0.004m€0.004m€0.004m=
Amounts payable within one year42/48€0.05m€0.05m€0.01m€0.01m€0.01m€0.009m€0.01m▲ 12.1%
Trade debts44€0.004m€0.004m€0.008m€0.005m€0.007m€0.002m€0.002m▲ 15.6%
Suppliers440/4--€0.008m€0.005m€0.007m€0.002m€0.002m▲ 15.6%
Advances received on contracts in progress46--€0.002m€0.003m€0.002m€0.004m€0.004m▲ 2.1%
Taxes, remuneration and social security45--€0.005m€0.002m€0.002m€0.003m€0.004m▲ 22.4%
Taxes450/3--€0.005m€0.002m€0.002m€0.003m€0.004m▲ 22.4%
Remuneration and social security454/9---€61----
Other amounts payable47/48--€51€271€347€159€159=
Line2019202020212022202320242025Change
Profit (loss) for the period9904€820,563-€65,924-€97,781€101,698-€82,555-€35,577-€28,370▲ 20.3%
+ Depreciation and write-downs630€41,680€42,102€63,240€41,978€45,884€47,721€44,137▼ 7.5%
Operating cash flow (approximation)€862,243-€23,822-€34,542€143,676-€36,671€12,144€15,767▲ 29.8%
Investment in fixed assets (approximation)--€1,440€0€13,386-€16,530€0€0-
Change in cash--€54,316-€29,318€94,856-€54,263-€20,414€21,124-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 19-06-2026 2026-00176024
31-12-2024 micro format 24-06-2025 2025-00168518
31-12-2023 micro format 21-06-2024 2024-00147205
31-12-2022 micro format 21-06-2023 2023-00143308
31-12-2021 micro format 29-06-2022 2022-20105725
30-06-2020 micro format 29-10-2020 2020-64600492
30-06-2019 micro format 16-12-2019 2019-76200519
30-06-2018 micro format 07-11-2018 2018-71700577
30-06-2017 micro format 09-11-2017 2017-69400360
30-06-2016 full format 28-11-2016 2016-68600101

Show all 33 filings

Similar companies · same sector, comparable size

Of the 82,475 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,350. 32,579 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.