Balance sheet
Code20242025
Assets
Total assets20/58€5.34M€6.05M▲
Fixed assets21/28€3.61M€3.67M▲
Tangible fixed assets22/27€2.45M€2.51M▲
Land and buildings22€1.42M€1.19M▼
Plant, machinery and equipment23€974k€1.29M▲
Furniture and vehicles24€53k€37k▼
Financial fixed assets28€1.16M€1.16M=
Affiliated companies280/1€1.16M€1.16M=
Participating interests280€1.16M€1.16M=
Current assets29/58€1.73M€2.38M▲
Amounts receivable after more than one year29€1.08M€1.36M▲
Other amounts receivable291€1.08M€1.36M▲
Amounts receivable within one year40/41€596k€706k▲
Trade receivables40€596k€706k▲
Cash at bank and in hand54/58€47k€317k▲
Deferred charges and accrued income490/1€4k€4k▼
Equity and liabilities
Total equity and liabilities10/49€5.34M€6.05M▲
Equity10/15€3.74M€4.42M▲
Contributions10/11€210k€210k=
Capital10€210k€210k=
Issued capital100€210k€210k=
Reserves13€924k€1.23M▲
Non-distributable reserves130/1€21k€21k=
Legal reserve130€21k€21k=
Tax-exempt reserves132€93k€395k▲
Distributable reserves133€810k€810k=
Profit (loss) carried forward14€2.61M€2.99M▲
Provisions and deferred taxes16€386k€486k▲
Provisions for liabilities and charges160/5€355k€355k=
Other liabilities and charges164/5€355k€355k=
Deferred taxes168€31k€132k▲
Amounts payable17/49€1.21M€1.14M▼
Amounts payable after more than one year17€1.01M€906k▼
Financial debts170/4€577k€476k▼
Leasing and similar obligations172€577k€476k▼
Other amounts payable178/9€430k€430k=
Amounts payable within one year42/48€203k€237k▲
Current portion of amounts payable after more than one year42€99k€100k▲
Trade debts44€3k-
Suppliers440/4€3k-
Advances received on contracts in progress46€200€200=
Taxes, remuneration and social security45€62k€91k▲
Taxes450/3€62k€91k▲
Other amounts payable47/48€39k€45k▲
Income statement
Code20242025
Operating income70/76A€574k€1.07M▲
Turnover70€537k€592k▲
Other operating income74€37k€46k▲
Non-recurring operating income76A-€430k
Operating charges60/66A€138k€163k▲
Services and other goods61€50k€57k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€84k€104k▲
Other operating charges640/8€4k€2k▼
Non-recurring operating charges66A€186€129▼
Operating profit (loss)9901€436k€905k▲
Financial income75/76B€26k€27k▲
Recurring financial income75€21k€27k▲
Income from financial fixed assets750€21k€27k▲
Non-recurring financial income76B€5k-
Financial charges65/66B€24k€22k▼
Recurring financial charges65€24k€22k▼
Debt charges650€24k€22k▼
Profit (loss) for the period before taxes9903€439k€910k▲
Transfer from deferred taxes780€2k€7k▲
Transfer to deferred taxes680-€107k
Income taxes67/77€113k€128k▲
Taxes670/3€113k€128k▲
Profit (loss) for the period9904€327k€681k▲
Transfer from tax-exempt reserves789€5k€21k▲
Transfer to tax-exempt reserves689-€322k
Profit (loss) for the period to be appropriated9905€332k€380k▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.61M€2.99M▲
Profit (loss) brought forward from the previous period14P€2.27M€2.61M▲